2014 Q2 Form 10-Q Financial Statement

#000135201014000036 Filed on August 11, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $174.7M $133.2M
YoY Change 31.17% 28.31%
Cost Of Revenue $110.1M $83.55M
YoY Change 31.78% 30.95%
Gross Profit $64.59M $49.64M
YoY Change 30.13% 24.1%
Gross Profit Margin 36.97% 37.27%
Selling, General & Admin $38.67M $28.54M
YoY Change 35.49% 37.81%
% of Gross Profit 59.87% 57.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.400M $3.900M
YoY Change 38.46% 62.5%
% of Gross Profit 8.36% 7.86%
Operating Expenses $38.67M $28.54M
YoY Change 35.49% 37.81%
Operating Profit $18.48M $17.54M
YoY Change 5.37% 4.19%
Interest Expense -$100.0K -$100.0K
YoY Change 0.0% -88.89%
% of Operating Profit -0.54% -0.57%
Other Income/Expense, Net
YoY Change
Pretax Income $18.40M $17.44M
YoY Change 5.54% 9.68%
Income Tax $3.587M $3.317M
% Of Pretax Income 19.49% 19.02%
Net Earnings $14.81M $14.12M
YoY Change 4.93% 5.98%
Net Earnings / Revenue 8.48% 10.6%
Basic Earnings Per Share $0.31 $0.31
Diluted Earnings Per Share $0.30 $0.29
COMMON SHARES
Basic Shares Outstanding 47.07M shares 45.49M shares
Diluted Shares Outstanding 49.56M shares 47.98M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $176.2M $108.5M
YoY Change 62.4% 3.43%
Cash & Equivalents $175.1M $107.5M
Short-Term Investments $1.100M $1.000M
Other Short-Term Assets $20.30M $23.10M
YoY Change -12.12% 56.08%
Inventory
Prepaid Expenses
Receivables $108.2M $140.5M
Other Receivables $2.200M $1.400M
Total Short-Term Assets $374.8M $273.5M
YoY Change 37.05% 21.68%
LONG-TERM ASSETS
Property, Plant & Equipment $54.52M $55.40M
YoY Change -1.58% 37.75%
Goodwill $42.55M
YoY Change
Intangibles $49.38M
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.862M $8.200M
YoY Change -65.1% 1382.82%
Total Long-Term Assets $163.1M $101.0M
YoY Change 61.51% 59.75%
TOTAL ASSETS
Total Short-Term Assets $374.8M $273.5M
Total Long-Term Assets $163.1M $101.0M
Total Assets $538.0M $374.5M
YoY Change 43.65% 30.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.50M $8.400M
YoY Change 48.81% 93.33%
Accrued Expenses $23.28M $7.000M
YoY Change 232.57% -32.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $77.64M $47.30M
YoY Change 64.15% 7.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $31.89M $1.500M
YoY Change 2026.13% 25.0%
Total Long-Term Liabilities $31.89M $1.500M
YoY Change 2026.13% 25.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $77.64M $47.30M
Total Long-Term Liabilities $31.89M $1.500M
Total Liabilities $111.3M $49.30M
YoY Change 125.8% 8.62%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $48.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.500M
YoY Change
Treasury Stock Shares
Shareholders Equity $426.6M $325.2M
YoY Change
Total Liabilities & Shareholders Equity $538.0M $374.5M
YoY Change 43.65% 30.04%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $14.81M $14.12M
YoY Change 4.93% 5.98%
Depreciation, Depletion And Amortization $5.400M $3.900M
YoY Change 38.46% 62.5%
Cash From Operating Activities $16.80M $7.900M
YoY Change 112.66% 25.4%
INVESTING ACTIVITIES
Capital Expenditures -$3.100M -$6.300M
YoY Change -50.79% 10.53%
Acquisitions
YoY Change
Other Investing Activities -$18.50M -$1.200M
YoY Change 1441.67% -83.1%
Cash From Investing Activities -$21.50M -$7.500M
YoY Change 186.67% -41.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.500M 4.600M
YoY Change -2.17% -2400.0%
NET CHANGE
Cash From Operating Activities 16.80M 7.900M
Cash From Investing Activities -21.50M -7.500M
Cash From Financing Activities 4.500M 4.600M
Net Change In Cash -200.0K 5.000M
YoY Change -104.0% -174.63%
FREE CASH FLOW
Cash From Operating Activities $16.80M $7.900M
Capital Expenditures -$3.100M -$6.300M
Free Cash Flow $19.90M $14.20M
YoY Change 40.14% 18.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1989000 USD
CY2014Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2240000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
12500000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2835000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
95431000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
108179000 USD
CY2013Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
1228000 USD
CY2014Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
1228000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20175000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23280000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2515000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1832000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
195585000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
212450000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1800000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2267000 USD
CY2013Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
0 USD
CY2014Q2 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
0 USD
CY2013Q4 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
0 USD
CY2014Q2 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
0 USD
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
950 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1882 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1162 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2493 shares
CY2014Q2 us-gaap Assets
Assets
537964000 USD
CY2013Q4 us-gaap Assets
Assets
432877000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
374839000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
330968000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
169207000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
175075000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
107475000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
118112000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5868000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10637000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48229347 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47569463 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47514892 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46614916 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
46000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
48000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23410000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13073000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17708000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31495000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
110102000 USD
us-gaap Cost Of Revenue
CostOfRevenue
212556000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
83547000 USD
us-gaap Cost Of Revenue
CostOfRevenue
161484000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
530000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
195000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4543000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4244000 USD
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
228000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3250000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
533000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5392000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4123000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
9382000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4557000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
275000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1563000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
326000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
351000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
261000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
174000 USD
CY2014Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
137000 USD
CY2013Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
102000 USD
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.02
CY2013Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
298000 USD
CY2014Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
0 USD
CY2013Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
225000 USD
CY2014Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
212000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7471000 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5451000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9140000 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3854000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7471000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9140000 USD
CY2014Q2 us-gaap Due To Employees Current
DueToEmployeesCurrent
21006000 USD
CY2013Q4 us-gaap Due To Employees Current
DueToEmployeesCurrent
12665000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.69
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1522000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1474000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.190
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.195
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.195
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.190
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
48936000 USD
CY2013Q4 us-gaap Equity Fair Value Disclosure
EquityFairValueDisclosure
0 USD
CY2013Q4 us-gaap Equity Issued In Business Combination Fair Value Disclosure
EquityIssuedInBusinessCombinationFairValueDisclosure
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2161000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2161000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3250000 USD
CY2013Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2014Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1239000 USD
CY2013Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-869000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1368000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2480000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
42547000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
22268000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-26000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
17435000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39993000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18401000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
33102000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7815000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6304000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3587000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3317000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5899000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2630000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6563000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7172000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-12695000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2172000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1798000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-2177000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-255000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3059000 USD
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
6627000 USD
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
1881000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
346000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
320000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-981000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1000000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-303000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-709000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
24695000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
24254000 USD
CY2014Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2491000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2662000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2451000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2491000 shares
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
49381000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13734000 USD
CY2014Q2 us-gaap Investment Income Net
InvestmentIncomeNet
1164000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
1399000 USD
CY2013Q2 us-gaap Investment Income Net
InvestmentIncomeNet
769000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
2140000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
111317000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
56776000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
77643000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
537964000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
432877000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
54664000 USD
CY2014Q2 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2014Q2 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
0 USD
CY2013Q2 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7574000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8603000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13986000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33211000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33027000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3780000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
14814000 USD
us-gaap Net Income Loss
NetIncomeLoss
32178000 USD
us-gaap Net Income Loss
NetIncomeLoss
26798000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
14118000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
4401000 USD
CY2014Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
4218000 USD
CY2014Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
6458000 USD
CY2013Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
6390000 USD
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
6390000 USD
CY2014Q2 us-gaap Notes Receivable Net
NotesReceivableNet
6458000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
18476000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
33071000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
40333000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
17535000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2862000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3409000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-683000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2894000 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1045000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-3388000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
31892000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1139000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2336000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2020000 USD
CY2013Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
293000 USD
CY2014Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1995000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
268000 USD
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
2282000 USD
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
1006000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
799000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5172000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
26498000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
20000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4445000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8998000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16200000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14355000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:left;text-indent:33px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font><font style="font-family:inherit;font-size:10pt;"> &#8212; From time to time the Company may reclassify certain prior period amounts to conform to the current period presentation. Such reclassifications do not affect the Company&#8217;s results of operations or total stockholders&#8217; equity.</font></div></div>
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
856000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
821000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5413000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5353000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54523000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53315000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
769000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
803000 USD
CY2014Q2 us-gaap Retained Earnings Unappropriated
RetainedEarningsUnappropriated
223164000 USD
CY2013Q4 us-gaap Retained Earnings Unappropriated
RetainedEarningsUnappropriated
190986000 USD
CY2014Q2 us-gaap Revenues
Revenues
174695000 USD
us-gaap Revenues
Revenues
257382000 USD
us-gaap Revenues
Revenues
335079000 USD
CY2013Q2 us-gaap Revenues
Revenues
133184000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
257382000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
335079000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
133184000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
174695000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
71030000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38671000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55624000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28541000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9099000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6426000 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
5891000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3850000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2784829 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
9.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
-23433000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
104742 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
2346500 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
174671000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
122003000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7404461 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5823536 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.99
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
20.16
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
4183582 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
26.22
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
73338000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
8.29
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
22.72
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
32.26
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
94712000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P5Y7M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P9Y1M
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
660833 shares
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
376101000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
426647000 USD
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
15050000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
14171000 USD
CY2014Q2 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
1142000 USD
CY2013Q4 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
1188000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
6500000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
8684000 USD
CY2014Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
67880000 USD
CY2013Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
43108000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:left;text-indent:33px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;"> &#8212; The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions. These estimates and assumptions affect reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience, knowledge of current conditions and its beliefs of what could occur in the future, given available information. Actual results could differ from those estimates, and such differences may be material to the financial statements.</font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49384000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47977000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49559000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47813000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45486000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45151000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47068000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46933000 shares
CY2013Q4 epam Contingent Consideration Classified As Liability Fair Value Disclosure
ContingentConsiderationClassifiedAsLiabilityFairValueDisclosure
0 USD
CY2013Q2 epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
14118000 USD
epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
32178000 USD
epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
26798000 USD
CY2014Q2 epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
14814000 USD
epam Non Cash Payable Contingent Consideration
NonCashPayableContingentConsideration
28293000 USD
epam Non Cash Payable Contingent Consideration
NonCashPayableContingentConsideration
0 USD
epam Non Cash Payable Deferred Consideration
NonCashPayableDeferredConsideration
0 USD
epam Non Cash Payable Deferred Consideration
NonCashPayableDeferredConsideration
5418000 USD
epam Period To Complete Construction
PeriodToCompleteConstruction
P10M
epam Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodTotalIntrinsicValue
-2203000 USD
epam Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodIntrinsicValue
26961000 USD
CY2014Q2 epam Sharebased Compensation Arrangementby Sharebased Payment Award Options Underlying Options Exercisedin Transferwith Transfer Agent
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsUnderlyingOptionsExercisedinTransferwithTransferAgent
6085 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001352010
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
47538649 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EPAM Systems, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Trading Symbol
TradingSymbol
EPAM

Files In Submission

Name View Source Status
0001352010-14-000036-index-headers.html Edgar Link pending
0001352010-14-000036-index.html Edgar Link pending
0001352010-14-000036.txt Edgar Link pending
0001352010-14-000036-xbrl.zip Edgar Link pending
epam-20140630.xml Edgar Link completed
epam-20140630.xsd Edgar Link pending
epam-20140630_cal.xml Edgar Link unprocessable
epam-20140630_def.xml Edgar Link unprocessable
epam-20140630_lab.xml Edgar Link unprocessable
epam-20140630_pre.xml Edgar Link unprocessable
epam-2014630x10q.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending