2014 Q4 Form 10-Q Financial Statement

#000135201014000051 Filed on November 10, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $202.2M $192.8M $157.6M
YoY Change 28.3% 37.54% 25.53%
Cost Of Revenue $121.5M $122.5M $97.63M
YoY Change 24.42% 38.37% 26.32%
Gross Profit $80.72M $70.26M $59.96M
YoY Change 34.63% 36.12% 24.25%
Gross Profit Margin 39.92% 36.45% 38.05%
Selling, General & Admin $49.76M $42.88M $32.98M
YoY Change 50.88% 53.71% 25.03%
% of Gross Profit 61.65% 61.03% 55.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.800M $5.600M $3.700M
YoY Change -24.32% 43.59% 15.62%
% of Gross Profit 3.47% 7.97% 6.17%
Operating Expenses $49.76M $42.88M $32.98M
YoY Change 50.88% 53.71% 25.03%
Operating Profit $24.02M $21.84M $23.19M
YoY Change 3.55% 7.93% 24.31%
Interest Expense $2.500M $500.0K $100.0K
YoY Change 2400.0% 400.0% -75.0%
% of Operating Profit 10.41% 2.29% 0.43%
Other Income/Expense, Net -$1.900M
YoY Change
Pretax Income $24.58M $22.38M $23.31M
YoY Change 5.45% 9.93% 22.44%
Income Tax $6.159M $3.338M $4.553M
% Of Pretax Income 25.05% 14.92% 19.53%
Net Earnings $18.42M $19.04M $18.76M
YoY Change -1.79% 15.84% 25.07%
Net Earnings / Revenue 9.11% 9.88% 11.9%
Basic Earnings Per Share $0.39 $0.40 $0.40
Diluted Earnings Per Share $0.37 $0.38 $0.38
COMMON SHARES
Basic Shares Outstanding 47.91M shares 47.32M shares
Diluted Shares Outstanding 49.83M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $220.5M $192.3M $170.4M
YoY Change 29.4% 56.34% 43.07%
Cash & Equivalents $220.5M $191.2M $169.2M
Short-Term Investments $0.00 $1.100M $1.200M
Other Short-Term Assets $1.620M $22.40M $471.0K
YoY Change 243.95% -19.42% 99.58%
Inventory
Prepaid Expenses $3.703M $3.399M
Receivables $124.5M $113.9M $95.43M
Other Receivables $2.500M $2.300M $2.000M
Total Short-Term Assets $415.1M $401.9M $331.0M
YoY Change 25.42% 31.7% 31.88%
LONG-TERM ASSETS
Property, Plant & Equipment $55.13M $54.67M $53.32M
YoY Change 3.41% 1.04% 0.34%
Goodwill $57.42M $39.06M $22.27M
YoY Change 157.85% -1.89%
Intangibles $47.69M $46.28M $13.73M
YoY Change 247.23% -18.42%
Long-Term Investments
YoY Change
Other Assets $3.368M $3.747M $3.409M
YoY Change -1.2% -59.71% 439.4%
Total Long-Term Assets $178.9M $163.1M $101.9M
YoY Change 75.59% 62.6% 2.05%
TOTAL ASSETS
Total Short-Term Assets $415.1M $401.9M $331.0M
Total Long-Term Assets $178.9M $163.1M $101.9M
Total Assets $594.0M $565.0M $432.9M
YoY Change 37.23% 39.34% 23.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.641M $6.027M $2.835M
YoY Change 63.7% -26.5% -53.49%
Accrued Expenses $32.20M $31.67M $20.18M
YoY Change 59.62% 255.79% 1.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $125.4M $84.07M $54.66M
YoY Change 129.43% 61.36% -7.9%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $31.67M $0.00
YoY Change 2162.29% -100.0%
Total Long-Term Liabilities $0.00 $31.67M $0.00
YoY Change 2162.29% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $125.4M $84.07M $54.66M
Total Long-Term Liabilities $0.00 $31.67M $0.00
Total Liabilities $130.0M $119.3M $56.78M
YoY Change 128.93% 121.39% -12.02%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $48.00K $48.00K $46.00K
YoY Change 4.35% 4.55%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.043M $6.500M $8.684M
YoY Change -53.44% -0.15%
Treasury Stock Shares
Shareholders Equity $464.1M $445.7M $376.1M
YoY Change
Total Liabilities & Shareholders Equity $594.0M $565.0M $432.9M
YoY Change 37.23% 39.34% 23.39%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income $18.42M $19.04M $18.76M
YoY Change -1.79% 15.84% 25.07%
Depreciation, Depletion And Amortization $2.800M $5.600M $3.700M
YoY Change -24.32% 43.59% 15.62%
Cash From Operating Activities $48.70M $23.20M $46.40M
YoY Change 4.96% 48.72% 29.61%
INVESTING ACTIVITIES
Capital Expenditures -$4.100M -$5.000M -$1.500M
YoY Change 173.33% 13.64% -55.88%
Acquisitions
YoY Change
Other Investing Activities -$10.40M -$200.0K -$1.500M
YoY Change 593.33% -50.0% -94.0%
Cash From Investing Activities -$14.50M -$5.200M -$2.900M
YoY Change 400.0% 6.12% -89.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 900.0K 1.800M 2.800M
YoY Change -67.86% -56.1% -31.71%
NET CHANGE
Cash From Operating Activities 48.70M 23.20M 46.40M
Cash From Investing Activities -14.50M -5.200M -2.900M
Cash From Financing Activities 900.0K 1.800M 2.800M
Net Change In Cash 35.10M 19.80M 46.30M
YoY Change -24.19% 33.78% 295.73%
FREE CASH FLOW
Cash From Operating Activities $48.70M $23.20M $46.40M
Capital Expenditures -$4.100M -$5.000M -$1.500M
Free Cash Flow $52.80M $28.20M $47.90M
YoY Change 10.23% 41.0% 22.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-760000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.191
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.03
CY2014Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2349000 USD
CY2013Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1989000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6027000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2835000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
113940000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
95431000 USD
CY2013Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
1228000 USD
CY2014Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
0 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20175000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
31665000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10774000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1832000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
195585000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
220722000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1800000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2385000 USD
CY2013Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
0 USD
CY2014Q3 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
0 USD
CY2013Q4 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
0 USD
CY2014Q3 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
0 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2152000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1873000 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2691000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1399000 shares
CY2014Q3 us-gaap Assets
Assets
565031000 USD
CY2013Q4 us-gaap Assets
Assets
432877000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
401940000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
330968000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191246000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
169207000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
118112000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
122979000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22039000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4867000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48405957 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47569463 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47691502 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46614916 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
48000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
46000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42822000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19412000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10780000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42275000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
122509000 USD
us-gaap Cost Of Revenue
CostOfRevenue
335065000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
88539000 USD
us-gaap Cost Of Revenue
CostOfRevenue
250023000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
275000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
735000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2282000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4543000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
533000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
113000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4230000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5392000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4557000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
14929000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
275000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1406000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
351000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3478000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
405000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
286000 USD
CY2014Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
144000 USD
CY2013Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
112000 USD
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.02
CY2014Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
0 USD
CY2013Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
298000 USD
CY2013Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
225000 USD
CY2014Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
208000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
11377000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5510000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14650000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3906000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14650000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11377000 USD
CY2014Q3 us-gaap Due To Employees Current
DueToEmployeesCurrent
22371000 USD
CY2013Q4 us-gaap Due To Employees Current
DueToEmployeesCurrent
12665000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.34
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5081000 USD
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.193
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.179
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.149
CY2013Q4 us-gaap Equity Fair Value Disclosure
EquityFairValueDisclosure
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4924000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2551000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2551000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4924000 USD
CY2013Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2014Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-718000 USD
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-720000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2088000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3198000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
39055000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
22268000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-776000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20356000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
62371000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22378000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
53458000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11153000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10223000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3338000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3919000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Deductions Other
IncomeTaxReconciliationDeductionsOther
1200000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-264000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2475000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18126000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11089000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-10822000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
6346000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
5035000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
70000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3811000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2067000 USD
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
2581000 USD
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
7121000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
499000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
323000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1422000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-525000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-307000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-1679000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
26070000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
31373000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2514000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2628000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2472000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2558000 shares
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
46280000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13734000 USD
CY2014Q3 us-gaap Investment Income Net
InvestmentIncomeNet
1261000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
2245000 USD
CY2013Q3 us-gaap Investment Income Net
InvestmentIncomeNet
846000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
3401000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
56776000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
119331000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
432877000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
565031000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
54664000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
84068000 USD
CY2014Q3 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
0 USD
CY2013Q3 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9359000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12707000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18875000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38408000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11795000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
56169000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
19040000 USD
us-gaap Net Income Loss
NetIncomeLoss
51218000 USD
us-gaap Net Income Loss
NetIncomeLoss
43235000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
16437000 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
4207000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
4401000 USD
CY2014Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
6556000 USD
CY2013Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
6390000 USD
CY2014Q3 us-gaap Notes Receivable Net
NotesReceivableNet
6556000 USD
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
6390000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
21835000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
53301000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
62168000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20230000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3409000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3747000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-8943000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-8260000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2975000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-413000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
31672000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1140000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2607000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2055000 USD
CY2013Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
418000 USD
CY2014Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-35000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
686000 USD
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
3541000 USD
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
3508000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1316000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
7045000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
20000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
26498000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8164000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10928000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18188000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14355000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1270000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1303000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7783000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6808000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53315000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54665000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
946000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
988000 USD
CY2013Q4 us-gaap Retained Earnings Unappropriated
RetainedEarningsUnappropriated
190986000 USD
CY2014Q3 us-gaap Retained Earnings Unappropriated
RetainedEarningsUnappropriated
242204000 USD
CY2014Q3 us-gaap Revenues
Revenues
192764000 USD
CY2013Q3 us-gaap Revenues
Revenues
140150000 USD
us-gaap Revenues
Revenues
527843000 USD
us-gaap Revenues
Revenues
397532000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
397532000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
527843000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
140150000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
192764000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
113905000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
42875000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
83517000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27893000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16524000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9791000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
7425000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3365000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2708228 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
9.87
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
29214000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
162829 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
2373500 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
122003000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
168391000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5823536 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7205451 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.99
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
20.42
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
4101056 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
26.58
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
70579000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
8.54
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
24.41
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
32.33
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
91863000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
828756 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
445700000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
376101000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
20317000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
14171000 USD
CY2014Q3 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
1061000 USD
CY2013Q4 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
1188000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6500000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
8684000 USD
CY2014Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
70926000 USD
CY2013Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
43108000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:justify;text-indent:34px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;"> &#8212; The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions. These estimates and assumptions affect reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience, knowledge of current conditions and its beliefs of what could occur in the future, given available information. Actual results could differ from those estimates, and such differences may be material to the financial statements.</font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49530000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48720000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49829000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48120000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46162000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45492000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47315000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47058000 shares
CY2013Q3 epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
16437000 USD
epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
51218000 USD
epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
43235000 USD
CY2014Q3 epam Net Income Loss Attributable To Common Stockholders Basic And Diluted Earnings Per Shares
NetIncomeLossAttributableToCommonStockholdersBasicAndDilutedEarningsPerShares
19040000 USD
epam Non Cash Payable Contingent Consideration
NonCashPayableContingentConsideration
28225000 USD
epam Non Cash Payable Contingent Consideration
NonCashPayableContingentConsideration
0 USD
epam Non Cash Payable Deferred Consideration
NonCashPayableDeferredConsideration
0 USD
epam Non Cash Payable Deferred Consideration
NonCashPayableDeferredConsideration
5400000 USD
epam Period To Complete Construction
PeriodToCompleteConstruction
P9M
epam Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodTotalIntrinsicValue
3156000 USD
epam Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodIntrinsicValue
27200000 USD
CY2014Q3 epam Sharebased Compensation Arrangementby Sharebased Payment Award Options Underlying Options Exercisedin Transferwith Transfer Agent
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsUnderlyingOptionsExercisedinTransferwithTransferAgent
35515 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001352010
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
47906033 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EPAM Systems, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Trading Symbol
TradingSymbol
EPAM

Files In Submission

Name View Source Status
0001352010-14-000051-index-headers.html Edgar Link pending
0001352010-14-000051-index.html Edgar Link pending
0001352010-14-000051.txt Edgar Link pending
0001352010-14-000051-xbrl.zip Edgar Link pending
epam-20140930.xml Edgar Link completed
epam-20140930.xsd Edgar Link pending
epam-20140930_cal.xml Edgar Link unprocessable
epam-20140930_def.xml Edgar Link unprocessable
epam-20140930_lab.xml Edgar Link unprocessable
epam-20140930_pre.xml Edgar Link unprocessable
epam-2014930x10q.htm Edgar Link pending
exhibit311q3.htm Edgar Link pending
exhibit312q3.htm Edgar Link pending
exhibit321q3.htm Edgar Link pending
exhibit322q3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending