2008 Q4 Form 8-K Financial Statement
#000106121910000072 Filed on November 23, 2010
Income Statement
Concept | 2008 Q4 | 2008 | 2007 Q4 |
---|---|---|---|
Revenue | $5.926B | $35.47B | $5.302B |
YoY Change | 11.77% | 32.78% | 58.22% |
Cost Of Revenue | $5.469B | $33.62B | $5.027B |
YoY Change | 8.79% | 32.35% | 60.4% |
Gross Profit | $457.0M | $1.851B | $275.0M |
YoY Change | 66.18% | 41.08% | 26.73% |
Gross Profit Margin | 7.71% | 5.22% | 5.19% |
Selling, General & Admin | $37.00M | $145.0M | $21.00M |
YoY Change | 76.19% | 14.17% | 16.67% |
% of Gross Profit | 8.1% | 7.83% | 7.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $326.5M | $740.1M | $276.7M |
YoY Change | 18.0% | 12.41% | 137.1% |
% of Gross Profit | 71.44% | 39.98% | 100.62% |
Operating Expenses | $36.00M | $33.62B | $22.00M |
YoY Change | 63.64% | 32.35% | 29.41% |
Operating Profit | $421.0M | $1.772B | $253.0M |
YoY Change | 66.4% | 48.49% | 26.5% |
Interest Expense | -$141.0M | -$608.3M | -$76.00M |
YoY Change | 85.53% | 24.81% | 49.02% |
% of Operating Profit | -33.49% | -34.33% | -30.04% |
Other Income/Expense, Net | $7.000M | $4.900M | $2.000M |
YoY Change | 250.0% | -91.89% | -200.0% |
Pretax Income | $286.0M | $1.176B | $180.0M |
YoY Change | 58.89% | 37.7% | 23.29% |
Income Tax | $11.00M | $31.00M | $6.000M |
% Of Pretax Income | 3.85% | 2.64% | 3.33% |
Net Earnings | $228.0M | $164.0M | $162.0M |
YoY Change | 40.74% | 50.46% | 21.8% |
Net Earnings / Revenue | 3.85% | 0.46% | 3.06% |
Basic Earnings Per Share | $1.33 | ||
Diluted Earnings Per Share | $259.1K | $1.33 | $185.8K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2008 Q4 | 2008 | 2007 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $62.00M | $62.00M | $40.00M |
YoY Change | 55.0% | 55.0% | 73.91% |
Cash & Equivalents | $56.80M | $62.00M | $41.90M |
Short-Term Investments | |||
Other Short-Term Assets | $151.5M | $572.0M | $134.0M |
YoY Change | 13.06% | 326.87% | -12.42% |
Inventory | $405.0M | $405.0M | $354.0M |
Prepaid Expenses | |||
Receivables | $2.064B | $2.064B | $2.011B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.064B | $3.103B | $2.538B |
YoY Change | 20.74% | 22.26% | 32.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $16.73B | $16.73B | $11.59B |
YoY Change | 44.41% | 44.41% | 17.84% |
Goodwill | $2.020B | ||
YoY Change | |||
Intangibles | $1.183B | ||
YoY Change | |||
Long-Term Investments | $912.0M | $912.0M | $858.0M |
YoY Change | 6.29% | 6.29% | 51.86% |
Other Assets | $270.1M | $262.0M | $116.0M |
YoY Change | 132.84% | 125.86% | 52.63% |
Total Long-Term Assets | $22.72B | $21.11B | $14.07B |
YoY Change | 61.45% | 50.03% | 16.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.064B | $3.103B | $2.538B |
Total Long-Term Assets | $22.72B | $21.11B | $14.07B |
Total Assets | $25.78B | $24.21B | $16.61B |
YoY Change | 55.23% | 45.79% | 18.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $381.5M | $406.0M | $349.0M |
YoY Change | 9.31% | 16.33% | 22.89% |
Accrued Expenses | $65.70M | $2.100B | $2.406B |
YoY Change | -97.27% | -12.72% | 61.37% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.116B | $3.101B | $3.045B |
YoY Change | 2.34% | 1.84% | 53.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.71B | $11.64B | $6.906B |
YoY Change | 84.11% | 68.52% | 29.59% |
Other Long-Term Liabilities | $123.8M | $111.0M | $74.00M |
YoY Change | 67.3% | 50.0% | 39.62% |
Total Long-Term Liabilities | $12.84B | $11.75B | $6.980B |
YoY Change | 83.94% | 68.32% | 29.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.116B | $3.101B | $3.045B |
Total Long-Term Liabilities | $12.84B | $11.75B | $6.980B |
Total Liabilities | $15.95B | $18.12B | $10.48B |
YoY Change | 52.3% | 72.99% | 39.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $6.090B | $6.090B | $6.132B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.21B | $24.21B | $16.61B |
YoY Change | 45.79% | 45.79% | 18.71% |
Cashflow Statement
Concept | 2008 Q4 | 2008 | 2007 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $228.0M | $164.0M | $162.0M |
YoY Change | 40.74% | 50.46% | 21.8% |
Depreciation, Depletion And Amortization | $326.5M | $740.1M | $276.7M |
YoY Change | 18.0% | 12.41% | 137.1% |
Cash From Operating Activities | $593.4M | $1.566B | $1.016B |
YoY Change | -41.58% | -19.12% | 437.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.049B | $2.540B | -$1.094B |
YoY Change | -4.12% | -7.62% | 263.7% |
Acquisitions | $553.5M | ||
YoY Change | 1441.78% | ||
Other Investing Activities | -$488.9M | $0.00 | $261.7M |
YoY Change | -286.82% | -252.77% | |
Cash From Investing Activities | -$1.538B | -$3.247B | -$832.3M |
YoY Change | 84.77% | -28.5% | 76.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 944.1M | 1.696B | -176.3M |
YoY Change | -635.51% | -35.33% | -193.53% |
NET CHANGE | |||
Cash From Operating Activities | 593.4M | 1.566B | 1.016B |
Cash From Investing Activities | -1.538B | -3.247B | -832.3M |
Cash From Financing Activities | 944.1M | 1.696B | -176.3M |
Net Change In Cash | -300.0K | 15.40M | 7.200M |
YoY Change | -104.17% | -15.38% | -107.62% |
FREE CASH FLOW | |||
Cash From Operating Activities | $593.4M | $1.566B | $1.016B |
Capital Expenditures | -$1.049B | $2.540B | -$1.094B |
Free Cash Flow | $1.642B | -$973.2M | $2.110B |
YoY Change | -22.16% | 19.81% | 330.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2009Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
63600000 | |
CY2008 | epe |
Settlement Of Cash Flow Hedging Financial Instruments
SettlementOfCashFlowHedgingFinancialInstruments
|
-66500000 | |
CY2007 | epe |
Settlement Of Cash Flow Hedging Financial Instruments
SettlementOfCashFlowHedgingFinancialInstruments
|
49100000 | |
CY2008 | epe |
Repurchase Of Restricted Units And Options
RepurchaseOfRestrictedUnitsAndOptions
|
0 | |
CY2007 | epe |
Repurchase Of Restricted Units And Options
RepurchaseOfRestrictedUnitsAndOptions
|
-1600000 | |
CY2007 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15800000 | |
CY2008 | epe |
Income Before Provision For Income Taxes And Minority Interest
IncomeBeforeProvisionForIncomeTaxesAndMinorityInterest
|
1176100000 | |
CY2007 | epe |
Income Before Provision For Income Taxes And Minority Interest
IncomeBeforeProvisionForIncomeTaxesAndMinorityInterest
|
777800000 | |
CY2008 | us-gaap |
Operating Expenses
OperatingExpenses
|
33618900000 | |
CY2007 | us-gaap |
Operating Expenses
OperatingExpenses
|
25402100000 | |
CY2008Q4 | epe |
Total Equity
TotalEquity
|
9759400000 | |
CY2006Q4 | epe |
Total Equity
TotalEquity
|
8969000000 | |
CY2007Q4 | epe |
Total Equity
TotalEquity
|
9530300000 | |
CY2008 | epe |
Cash Distributions Paid To Former Owners
CashDistributionsPaidToFormerOwners
|
0 | |
CY2007 | epe |
Cash Distributions Paid To Former Owners
CashDistributionsPaidToFormerOwners
|
-29800000 | |
CY2008 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1600000 | |
CY2007 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1600000 | |
CY2008 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-145800000 | |
CY2008Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3116200000 | |
CY2008Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
151500000 | |
CY2008 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1695900000 | |
CY2007 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2622500000 | |
CY2008 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
1182100000 | |
CY2007 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
1073900000 | |
CY2008 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
132800000 | |
CY2008Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
197400000 | |
CY2008 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1772100000 | |
CY2007 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1193400000 | |
CY2007 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
47300000 | |
CY2008 | epe |
Net Effect Of Changes In Operating Accounts
NetEffectOfChangesInOperatingAccounts
|
-414600000 | |
CY2007 | epe |
Net Effect Of Changes In Operating Accounts
NetEffectOfChangesInOperatingAccounts
|
457600000 | |
CY2008 | epe |
Changes In Fair Market Value Of Financial Instruments
ChangesInFairMarketValueOfFinancialInstruments
|
-900000 | |
CY2007 | epe |
Changes In Fair Market Value Of Financial Instruments
ChangesInFairMarketValueOfFinancialInstruments
|
3300000 | |
CY2008 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
157200000 | |
CY2007 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
116900000 | |
CY2008 | epe |
Cash Flow Hedges
CashFlowHedges
|
-132100000 | |
CY2007 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-62700000 | |
CY2008 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31000000 | |
CY2008Q4 | us-gaap |
Assets
Assets
|
25780400000 | |
CY2008 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.33 | |
CY2008Q4 | epe |
Limited Partners Capital Account Common Units
LimitedPartnersCapitalAccountCommonUnits
|
1650500000 | |
CY2007 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.97 | |
CY2008 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2539600000 | |
CY2007 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2749100000 | |
CY2008 | epe |
Operating Lease Expense Paid By Epco Inc
OperatingLeaseExpensePaidByEpcoInc
|
2000000 | |
CY2007 | epe |
Operating Lease Expense Paid By Epco Inc
OperatingLeaseExpensePaidByEpcoInc
|
2100000 | |
CY2008 | us-gaap |
Net Income Loss
NetIncomeLoss
|
164000000 | |
CY2007 | us-gaap |
Net Income Loss
NetIncomeLoss
|
109000000 | |
CY2008Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
65700000 | |
CY2008 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15400000 | |
CY2007 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18200000 | |
CY2008 | us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
27200000 | |
CY2007 | us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
57700000 | |
CY2008 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2007 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2009 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
||
CY2008 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
||
CY2007 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
||
CY2008 | us-gaap |
Interest Expense
InterestExpense
|
-608300000 | |
CY2007 | us-gaap |
Interest Expense
InterestExpense
|
-487400000 | |
CY2008 | epe |
Related Party Revenues
RelatedPartyRevenues
|
1015400000 | |
CY2007 | epe |
Related Party Revenues
RelatedPartyRevenues
|
585200000 | |
CY2008 | epe |
Third Party Revenue
ThirdPartyRevenue
|
34454200000 | |
CY2007 | epe |
Third Party Revenue
ThirdPartyRevenue
|
26128600000 | |
CY2007 | epe |
Cash Flow Hedges
CashFlowHedges
|
-60900000 | |
CY2008 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
33763700000 | |
CY2007 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
25534000000 | |
CY2008Q4 | epe |
Accrued Product Payables
AccruedProductPayables
|
1845600000 | |
CY2008 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
10514900000 | |
CY2007 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
8652000000 | |
CY2008 | us-gaap |
Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Tax
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax
|
-1300000 | |
CY2007 | us-gaap |
Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Tax
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax
|
0 | |
CY2008 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
981100000 | |
CY2007 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
653000000 | |
CY2008 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
66200000 | |
CY2007 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
13600000 | |
CY2008Q4 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
218500000 | |
CY2008 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
0 | |
CY2007 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
-100000 | |
CY2008 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
-213100000 | |
CY2007 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
-159000000 | |
CY2008 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
22300000 | |
CY2007 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
169100000 | |
CY2008 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
64700000 | |
CY2007 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
1921100000 | |
CY2008 | us-gaap |
Pension Expense
PensionExpense
|
-100000 | |
CY2007 | us-gaap |
Pension Expense
PensionExpense
|
600000 | |
CY2008 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
740100000 | |
CY2007 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
662800000 | |
CY2008 | epe |
Third Party Operating Costs And Expenses
ThirdPartyOperatingCostsAndExpenses
|
32861900000 | |
CY2007 | epe |
Third Party Operating Costs And Expenses
ThirdPartyOperatingCostsAndExpenses
|
24938200000 | |
CY2008Q4 | us-gaap |
Inventory Net
InventoryNet
|
405000000 | |
CY2008Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1993500000 | |
CY2008 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
27500000 | |
CY2007 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
39200000 | |
CY2008 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1566400000 | |
CY2007 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1936800000 | |
CY2008 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
0 | |
CY2007 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
3300000 | |
CY2008 | us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
0 | |
CY2007 | us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
0 | |
CY2008 | epe |
Proportionate Share Of Other Comprehensive Income Loss Of Unconsolidated Affiliate
ProportionateShareOfOtherComprehensiveIncomeLossOfUnconsolidatedAffiliate
|
-9900000 | |
CY2007 | epe |
Proportionate Share Of Other Comprehensive Income Loss Of Unconsolidated Affiliate
ProportionateShareOfOtherComprehensiveIncomeLossOfUnconsolidatedAffiliate
|
-3800000 | |
CY2008 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.33 | |
CY2007 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.97 | |
CY2008 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
144800000 | |
CY2007 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
131900000 | |
CY2008Q4 | epe |
Limited Partners Capital Account Class C Units
LimitedPartnersCapitalAccountClassCUnits
|
380700000 | |
CY2008 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
13255500000 | |
CY2007 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
11416700000 | |
CY2008 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6200000 | |
CY2007 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7600000 | |
CY2008 | epe |
Net Commmodity Financial Instrument Gain Losses During Period
NetCommmodityFinancialInstrumentGainLossesDuringPeriod
|
-170200000 | |
CY2007 | epe |
Net Commmodity Financial Instrument Gain Losses During Period
NetCommmodityFinancialInstrumentGainLossesDuringPeriod
|
-46900000 | |
CY2008Q4 | us-gaap |
Liabilities And Partners Capital
LiabilitiesAndPartnersCapital
|
25780400000 | |
CY2008Q4 | epe |
Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
|
7781400000 | |
CY2008Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
270100000 | |
CY2008 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | |
CY2007 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
739400000 | |
CY2008 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
133200000 | |
CY2007 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
85000000 | |
CY2008 | epe |
Related Party Operating Costs And Expenses
RelatedPartyOperatingCostsAndExpenses
|
757000000 | |
CY2007 | epe |
Related Party Operating Costs And Expenses
RelatedPartyOperatingCostsAndExpenses
|
463900000 | |
CY2008 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3246900000 | |
CY2007 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4541100000 | |
CY2008 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
9300000 | |
CY2007 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
1300000 | |
CY2008 | us-gaap |
Profit Loss
ProfitLoss
|
1145100000 | |
CY2007 | us-gaap |
Profit Loss
ProfitLoss
|
762000000 | |
CY2008Q4 | us-gaap |
Partners Capital
PartnersCapital
|
1978000000 | |
CY2008Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
66100000 | |
CY2008Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
381500000 | |
CY2008Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
35200000 | |
CY2008 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
446400000 | |
CY2007 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
372700000 | |
CY2008 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
999300000 | |
CY2007 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
699300000 | |
CY2008 | epe |
General And Administrative Third Party
GeneralAndAdministrativeThirdParty
|
49800000 | |
CY2007 | epe |
General And Administrative Third Party
GeneralAndAdministrativeThirdParty
|
48900000 | |
CY2008Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12714900000 | |
CY2008Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
292200000 | |
CY2008Q4 | us-gaap |
Goodwill
Goodwill
|
2019600000 | |
CY2008Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16732800000 | |
CY2006Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23300000 | |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56800000 | |
CY2007Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41900000 | |
CY2008 | us-gaap |
Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
|
-1900000 | |
CY2007 | us-gaap |
Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
|
0 | |
CY2008 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-4000000 | |
CY2007 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-67400000 | |
CY2008 | epe |
Reclassification Adjustment For Gains Losses In Net Income Related To Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToDerivativeInstruments
|
5500000 | |
CY2007 | epe |
Reclassification Adjustment For Gains Losses In Net Income Related To Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToDerivativeInstruments
|
-6600000 | |
CY2008 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4900000 | |
CY2007 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
60400000 | |
CY2008Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
2510700000 | |
CY2008 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | |
CY2007 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | |
CY2008 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
866100000 | |
CY2007 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
614300000 | |
CY2008 | epe |
Reclassification Adjustment For Gains Losses In Net Income Related To Commodity Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToCommodityDerivativeInstruments
|
96300000 | |
CY2007 | epe |
Reclassification Adjustment For Gains Losses In Net Income Related To Commodity Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToCommodityDerivativeInstruments
|
9500000 | |
CY2008 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
164000000 | |
CY2007 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
109000000 | |
CY2008 | epe |
Total Other Income Expense
TotalOtherIncomeExpense
|
-596000000 | |
CY2007 | epe |
Total Other Income Expense
TotalOtherIncomeExpense
|
-415600000 | |
CY2008Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-53200000 | |
CY2008Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3064300000 | |
CY2008 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-500000 | |
CY2007 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
400000 | |
CY2008 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
553500000 | |
CY2007 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
35900000 | |
CY2008 | epe |
Net Interest Rate Financial Instrument Gains Losses During Period
NetInterestRateFinancialInstrumentGainsLossesDuringPeriod
|
-73000000 | |
CY2007 | epe |
Net Interest Rate Financial Instrument Gains Losses During Period
NetInterestRateFinancialInstrumentGainsLossesDuringPeriod
|
-18200000 | |
CY2009Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
||
CY2008Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
||
CY2008Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
123800000 | |
CY2008Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
316200000 | |
CY2008Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1182900000 | |
CY2008 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-2500000 | |
CY2007 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
2000000 | |
CY2008 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7400000 | |
CY2007 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11400000 | |
CY2008 | us-gaap |
Revenues
Revenues
|
35469600000 | |
CY2007 | us-gaap |
Revenues
Revenues
|
26713800000 | |
CY2008 | us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
||
CY2008 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
5800000 | |
CY2007 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
14500000 | |
CY2008 | epe |
General And Administrative Related
GeneralAndAdministrativeRelated
|
95000000 | |
CY2007 | epe |
General And Administrative Related
GeneralAndAdministrativeRelated
|
83000000 | |
CY2008Q4 | us-gaap |
Due To Related Parties
DueToRelatedParties
|
17600000 | |
CY2008Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
203800000 |