2008 Q4 Form 8-K Financial Statement

#000106121910000072 Filed on November 23, 2010

View on sec.gov

Income Statement

Concept 2008 Q4 2008 2007 Q4
Revenue $5.926B $35.47B $5.302B
YoY Change 11.77% 32.78% 58.22%
Cost Of Revenue $5.469B $33.62B $5.027B
YoY Change 8.79% 32.35% 60.4%
Gross Profit $457.0M $1.851B $275.0M
YoY Change 66.18% 41.08% 26.73%
Gross Profit Margin 7.71% 5.22% 5.19%
Selling, General & Admin $37.00M $145.0M $21.00M
YoY Change 76.19% 14.17% 16.67%
% of Gross Profit 8.1% 7.83% 7.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $326.5M $740.1M $276.7M
YoY Change 18.0% 12.41% 137.1%
% of Gross Profit 71.44% 39.98% 100.62%
Operating Expenses $36.00M $33.62B $22.00M
YoY Change 63.64% 32.35% 29.41%
Operating Profit $421.0M $1.772B $253.0M
YoY Change 66.4% 48.49% 26.5%
Interest Expense -$141.0M -$608.3M -$76.00M
YoY Change 85.53% 24.81% 49.02%
% of Operating Profit -33.49% -34.33% -30.04%
Other Income/Expense, Net $7.000M $4.900M $2.000M
YoY Change 250.0% -91.89% -200.0%
Pretax Income $286.0M $1.176B $180.0M
YoY Change 58.89% 37.7% 23.29%
Income Tax $11.00M $31.00M $6.000M
% Of Pretax Income 3.85% 2.64% 3.33%
Net Earnings $228.0M $164.0M $162.0M
YoY Change 40.74% 50.46% 21.8%
Net Earnings / Revenue 3.85% 0.46% 3.06%
Basic Earnings Per Share $1.33
Diluted Earnings Per Share $259.1K $1.33 $185.8K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2008 Q4 2008 2007 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $62.00M $62.00M $40.00M
YoY Change 55.0% 55.0% 73.91%
Cash & Equivalents $56.80M $62.00M $41.90M
Short-Term Investments
Other Short-Term Assets $151.5M $572.0M $134.0M
YoY Change 13.06% 326.87% -12.42%
Inventory $405.0M $405.0M $354.0M
Prepaid Expenses
Receivables $2.064B $2.064B $2.011B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.064B $3.103B $2.538B
YoY Change 20.74% 22.26% 32.05%
LONG-TERM ASSETS
Property, Plant & Equipment $16.73B $16.73B $11.59B
YoY Change 44.41% 44.41% 17.84%
Goodwill $2.020B
YoY Change
Intangibles $1.183B
YoY Change
Long-Term Investments $912.0M $912.0M $858.0M
YoY Change 6.29% 6.29% 51.86%
Other Assets $270.1M $262.0M $116.0M
YoY Change 132.84% 125.86% 52.63%
Total Long-Term Assets $22.72B $21.11B $14.07B
YoY Change 61.45% 50.03% 16.59%
TOTAL ASSETS
Total Short-Term Assets $3.064B $3.103B $2.538B
Total Long-Term Assets $22.72B $21.11B $14.07B
Total Assets $25.78B $24.21B $16.61B
YoY Change 55.23% 45.79% 18.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $381.5M $406.0M $349.0M
YoY Change 9.31% 16.33% 22.89%
Accrued Expenses $65.70M $2.100B $2.406B
YoY Change -97.27% -12.72% 61.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.116B $3.101B $3.045B
YoY Change 2.34% 1.84% 53.4%
LONG-TERM LIABILITIES
Long-Term Debt $12.71B $11.64B $6.906B
YoY Change 84.11% 68.52% 29.59%
Other Long-Term Liabilities $123.8M $111.0M $74.00M
YoY Change 67.3% 50.0% 39.62%
Total Long-Term Liabilities $12.84B $11.75B $6.980B
YoY Change 83.94% 68.32% 29.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.116B $3.101B $3.045B
Total Long-Term Liabilities $12.84B $11.75B $6.980B
Total Liabilities $15.95B $18.12B $10.48B
YoY Change 52.3% 72.99% 39.51%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.090B $6.090B $6.132B
YoY Change
Total Liabilities & Shareholders Equity $24.21B $24.21B $16.61B
YoY Change 45.79% 45.79% 18.71%

Cashflow Statement

Concept 2008 Q4 2008 2007 Q4
OPERATING ACTIVITIES
Net Income $228.0M $164.0M $162.0M
YoY Change 40.74% 50.46% 21.8%
Depreciation, Depletion And Amortization $326.5M $740.1M $276.7M
YoY Change 18.0% 12.41% 137.1%
Cash From Operating Activities $593.4M $1.566B $1.016B
YoY Change -41.58% -19.12% 437.18%
INVESTING ACTIVITIES
Capital Expenditures -$1.049B $2.540B -$1.094B
YoY Change -4.12% -7.62% 263.7%
Acquisitions $553.5M
YoY Change 1441.78%
Other Investing Activities -$488.9M $0.00 $261.7M
YoY Change -286.82% -252.77%
Cash From Investing Activities -$1.538B -$3.247B -$832.3M
YoY Change 84.77% -28.5% 76.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 944.1M 1.696B -176.3M
YoY Change -635.51% -35.33% -193.53%
NET CHANGE
Cash From Operating Activities 593.4M 1.566B 1.016B
Cash From Investing Activities -1.538B -3.247B -832.3M
Cash From Financing Activities 944.1M 1.696B -176.3M
Net Change In Cash -300.0K 15.40M 7.200M
YoY Change -104.17% -15.38% -107.62%
FREE CASH FLOW
Cash From Operating Activities $593.4M $1.566B $1.016B
Capital Expenditures -$1.049B $2.540B -$1.094B
Free Cash Flow $1.642B -$973.2M $2.110B
YoY Change -22.16% 19.81% 330.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2009Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
63600000
CY2008 epe Settlement Of Cash Flow Hedging Financial Instruments
SettlementOfCashFlowHedgingFinancialInstruments
-66500000
CY2007 epe Settlement Of Cash Flow Hedging Financial Instruments
SettlementOfCashFlowHedgingFinancialInstruments
49100000
CY2008 epe Repurchase Of Restricted Units And Options
RepurchaseOfRestrictedUnitsAndOptions
0
CY2007 epe Repurchase Of Restricted Units And Options
RepurchaseOfRestrictedUnitsAndOptions
-1600000
CY2007 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15800000
CY2008 epe Income Before Provision For Income Taxes And Minority Interest
IncomeBeforeProvisionForIncomeTaxesAndMinorityInterest
1176100000
CY2007 epe Income Before Provision For Income Taxes And Minority Interest
IncomeBeforeProvisionForIncomeTaxesAndMinorityInterest
777800000
CY2008 us-gaap Operating Expenses
OperatingExpenses
33618900000
CY2007 us-gaap Operating Expenses
OperatingExpenses
25402100000
CY2008Q4 epe Total Equity
TotalEquity
9759400000
CY2006Q4 epe Total Equity
TotalEquity
8969000000
CY2007Q4 epe Total Equity
TotalEquity
9530300000
CY2008 epe Cash Distributions Paid To Former Owners
CashDistributionsPaidToFormerOwners
0
CY2007 epe Cash Distributions Paid To Former Owners
CashDistributionsPaidToFormerOwners
-29800000
CY2008 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1600000
CY2007 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1600000
CY2008 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-145800000
CY2008Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3116200000
CY2008Q4 us-gaap Other Assets Current
OtherAssetsCurrent
151500000
CY2008 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1695900000
CY2007 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2622500000
CY2008 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1182100000
CY2007 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1073900000
CY2008 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
132800000
CY2008Q4 us-gaap Interest Payable Current
InterestPayableCurrent
197400000
CY2008 us-gaap Operating Income Loss
OperatingIncomeLoss
1772100000
CY2007 us-gaap Operating Income Loss
OperatingIncomeLoss
1193400000
CY2007 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
47300000
CY2008 epe Net Effect Of Changes In Operating Accounts
NetEffectOfChangesInOperatingAccounts
-414600000
CY2007 epe Net Effect Of Changes In Operating Accounts
NetEffectOfChangesInOperatingAccounts
457600000
CY2008 epe Changes In Fair Market Value Of Financial Instruments
ChangesInFairMarketValueOfFinancialInstruments
-900000
CY2007 epe Changes In Fair Market Value Of Financial Instruments
ChangesInFairMarketValueOfFinancialInstruments
3300000
CY2008 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
157200000
CY2007 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
116900000
CY2008 epe Cash Flow Hedges
CashFlowHedges
-132100000
CY2007 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-62700000
CY2008 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31000000
CY2008Q4 us-gaap Assets
Assets
25780400000
CY2008 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.33
CY2008Q4 epe Limited Partners Capital Account Common Units
LimitedPartnersCapitalAccountCommonUnits
1650500000
CY2007 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
CY2008 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2539600000
CY2007 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2749100000
CY2008 epe Operating Lease Expense Paid By Epco Inc
OperatingLeaseExpensePaidByEpcoInc
2000000
CY2007 epe Operating Lease Expense Paid By Epco Inc
OperatingLeaseExpensePaidByEpcoInc
2100000
CY2008 us-gaap Net Income Loss
NetIncomeLoss
164000000
CY2007 us-gaap Net Income Loss
NetIncomeLoss
109000000
CY2008Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
65700000
CY2008 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15400000
CY2007 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18200000
CY2008 us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
27200000
CY2007 us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
57700000
CY2008 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2007 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2009 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
CY2008 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
CY2007 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
CY2008 us-gaap Interest Expense
InterestExpense
-608300000
CY2007 us-gaap Interest Expense
InterestExpense
-487400000
CY2008 epe Related Party Revenues
RelatedPartyRevenues
1015400000
CY2007 epe Related Party Revenues
RelatedPartyRevenues
585200000
CY2008 epe Third Party Revenue
ThirdPartyRevenue
34454200000
CY2007 epe Third Party Revenue
ThirdPartyRevenue
26128600000
CY2007 epe Cash Flow Hedges
CashFlowHedges
-60900000
CY2008 us-gaap Costs And Expenses
CostsAndExpenses
33763700000
CY2007 us-gaap Costs And Expenses
CostsAndExpenses
25534000000
CY2008Q4 epe Accrued Product Payables
AccruedProductPayables
1845600000
CY2008 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
10514900000
CY2007 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
8652000000
CY2008 us-gaap Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Tax
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax
-1300000
CY2007 us-gaap Other Comprehensive Income Minimum Pension Liability Net Adjustment Net Of Tax
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax
0
CY2008 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
981100000
CY2007 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
653000000
CY2008 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
66200000
CY2007 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13600000
CY2008Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
218500000
CY2008 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
0
CY2007 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
-100000
CY2008 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
-213100000
CY2007 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
-159000000
CY2008 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
22300000
CY2007 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
169100000
CY2008 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
64700000
CY2007 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
1921100000
CY2008 us-gaap Pension Expense
PensionExpense
-100000
CY2007 us-gaap Pension Expense
PensionExpense
600000
CY2008 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
740100000
CY2007 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
662800000
CY2008 epe Third Party Operating Costs And Expenses
ThirdPartyOperatingCostsAndExpenses
32861900000
CY2007 epe Third Party Operating Costs And Expenses
ThirdPartyOperatingCostsAndExpenses
24938200000
CY2008Q4 us-gaap Inventory Net
InventoryNet
405000000
CY2008Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1993500000
CY2008 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
27500000
CY2007 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
39200000
CY2008 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1566400000
CY2007 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1936800000
CY2008 us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
0
CY2007 us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
3300000
CY2008 us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
0
CY2007 us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
0
CY2008 epe Proportionate Share Of Other Comprehensive Income Loss Of Unconsolidated Affiliate
ProportionateShareOfOtherComprehensiveIncomeLossOfUnconsolidatedAffiliate
-9900000
CY2007 epe Proportionate Share Of Other Comprehensive Income Loss Of Unconsolidated Affiliate
ProportionateShareOfOtherComprehensiveIncomeLossOfUnconsolidatedAffiliate
-3800000
CY2008 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
CY2007 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
CY2008 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
144800000
CY2007 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
131900000
CY2008Q4 epe Limited Partners Capital Account Class C Units
LimitedPartnersCapitalAccountClassCUnits
380700000
CY2008 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
13255500000
CY2007 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
11416700000
CY2008 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6200000
CY2007 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7600000
CY2008 epe Net Commmodity Financial Instrument Gain Losses During Period
NetCommmodityFinancialInstrumentGainLossesDuringPeriod
-170200000
CY2007 epe Net Commmodity Financial Instrument Gain Losses During Period
NetCommmodityFinancialInstrumentGainLossesDuringPeriod
-46900000
CY2008Q4 us-gaap Liabilities And Partners Capital
LiabilitiesAndPartnersCapital
25780400000
CY2008Q4 epe Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
7781400000
CY2008Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
270100000
CY2008 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0
CY2007 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
739400000
CY2008 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
133200000
CY2007 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
85000000
CY2008 epe Related Party Operating Costs And Expenses
RelatedPartyOperatingCostsAndExpenses
757000000
CY2007 epe Related Party Operating Costs And Expenses
RelatedPartyOperatingCostsAndExpenses
463900000
CY2008 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3246900000
CY2007 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4541100000
CY2008 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
9300000
CY2007 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1300000
CY2008 us-gaap Profit Loss
ProfitLoss
1145100000
CY2007 us-gaap Profit Loss
ProfitLoss
762000000
CY2008Q4 us-gaap Partners Capital
PartnersCapital
1978000000
CY2008Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
66100000
CY2008Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
381500000
CY2008Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
35200000
CY2008 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
446400000
CY2007 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
372700000
CY2008 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
999300000
CY2007 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
699300000
CY2008 epe General And Administrative Third Party
GeneralAndAdministrativeThirdParty
49800000
CY2007 epe General And Administrative Third Party
GeneralAndAdministrativeThirdParty
48900000
CY2008Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12714900000
CY2008Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
292200000
CY2008Q4 us-gaap Goodwill
Goodwill
2019600000
CY2008Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16732800000
CY2006Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23300000
CY2008Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56800000
CY2007Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41900000
CY2008 us-gaap Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
-1900000
CY2007 us-gaap Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
0
CY2008 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000000
CY2007 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-67400000
CY2008 epe Reclassification Adjustment For Gains Losses In Net Income Related To Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToDerivativeInstruments
5500000
CY2007 epe Reclassification Adjustment For Gains Losses In Net Income Related To Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToDerivativeInstruments
-6600000
CY2008 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4900000
CY2007 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
60400000
CY2008Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2510700000
CY2008 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2007 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2008 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
866100000
CY2007 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
614300000
CY2008 epe Reclassification Adjustment For Gains Losses In Net Income Related To Commodity Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToCommodityDerivativeInstruments
96300000
CY2007 epe Reclassification Adjustment For Gains Losses In Net Income Related To Commodity Derivative Instruments
ReclassificationAdjustmentForGainsLossesInNetIncomeRelatedToCommodityDerivativeInstruments
9500000
CY2008 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
164000000
CY2007 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
109000000
CY2008 epe Total Other Income Expense
TotalOtherIncomeExpense
-596000000
CY2007 epe Total Other Income Expense
TotalOtherIncomeExpense
-415600000
CY2008Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-53200000
CY2008Q4 us-gaap Assets Current
AssetsCurrent
3064300000
CY2008 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-500000
CY2007 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
400000
CY2008 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
553500000
CY2007 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35900000
CY2008 epe Net Interest Rate Financial Instrument Gains Losses During Period
NetInterestRateFinancialInstrumentGainsLossesDuringPeriod
-73000000
CY2007 epe Net Interest Rate Financial Instrument Gains Losses During Period
NetInterestRateFinancialInstrumentGainsLossesDuringPeriod
-18200000
CY2009Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
CY2008Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
CY2008Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
123800000
CY2008Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
316200000
CY2008Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1182900000
CY2008 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-2500000
CY2007 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
2000000
CY2008 us-gaap Investment Income Interest
InvestmentIncomeInterest
7400000
CY2007 us-gaap Investment Income Interest
InvestmentIncomeInterest
11400000
CY2008 us-gaap Revenues
Revenues
35469600000
CY2007 us-gaap Revenues
Revenues
26713800000
CY2008 us-gaap Commitments And Contingencies2009
CommitmentsAndContingencies2009
CY2008 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
5800000
CY2007 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
14500000
CY2008 epe General And Administrative Related
GeneralAndAdministrativeRelated
95000000
CY2007 epe General And Administrative Related
GeneralAndAdministrativeRelated
83000000
CY2008Q4 us-gaap Due To Related Parties
DueToRelatedParties
17600000
CY2008Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
203800000

Files In Submission

Name View Source Status
0001061219-10-000072-index-headers.html Edgar Link pending
0001061219-10-000072-index.html Edgar Link pending
0001061219-10-000072.txt Edgar Link pending
0001061219-10-000072-xbrl.zip Edgar Link pending
defnref.xml Edgar Link unprocessable
epdform8k_112310.htm Edgar Link pending
epdgraphic.jpg Edgar Link pending
epe-20091231.xml Edgar Link completed
epe-20091231.xsd Edgar Link pending
epe-20091231_cal.xml Edgar Link unprocessable
epe-20091231_def.xml Edgar Link unprocessable
epe-20091231_lab.xml Edgar Link unprocessable
epe-20091231_pre.xml Edgar Link unprocessable
epegraphic.jpg Edgar Link pending
exhibit10_1.htm Edgar Link pending
exhibit23_1.htm Edgar Link pending
exhibit23_2.htm Edgar Link pending
exhibit3_1.htm Edgar Link pending
exhibit3_2.htm Edgar Link pending
exhibit3_3.htm Edgar Link pending
exhibit3_4.htm Edgar Link pending
exhibit3_5.htm Edgar Link pending
exhibit3_6.htm Edgar Link pending
exhibit99_1.htm Edgar Link pending
exhibit99_2.htm Edgar Link pending
exhibit99_3.htm Edgar Link pending
exhibit99_4.htm Edgar Link pending
exhibit99_5.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R24.xml Edgar Link unprocessable
R25.xml Edgar Link unprocessable
R26.xml Edgar Link unprocessable
R27.xml Edgar Link unprocessable
R28.xml Edgar Link unprocessable
R29.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R30.xml Edgar Link unprocessable
R31.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable