2014 Q3 Form 10-Q Financial Statement
#000100665514000034 Filed on November 07, 2014
Income Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
Revenue | $4.005M | $4.634M |
YoY Change | -13.57% | 7.97% |
Cost Of Revenue | $290.0K | $420.0K |
YoY Change | -30.95% | 23.53% |
Gross Profit | $3.720M | $4.220M |
YoY Change | -11.85% | 6.84% |
Gross Profit Margin | 92.89% | 91.07% |
Selling, General & Admin | $1.500M | $1.930M |
YoY Change | -22.28% | 12.87% |
% of Gross Profit | 40.32% | 45.73% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $369.4K | $309.7K |
YoY Change | 19.27% | 4.3% |
% of Gross Profit | 9.93% | 7.34% |
Operating Expenses | $2.164M | $2.670M |
YoY Change | -18.95% | 13.08% |
Operating Profit | $1.841M | $1.964M |
YoY Change | -6.26% | 1.73% |
Interest Expense | $18.46K | $16.51K |
YoY Change | 11.79% | 0.52% |
% of Operating Profit | 1.0% | 0.84% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.835M | $1.955M |
YoY Change | -6.13% | 1.84% |
Income Tax | $706.2K | $482.6K |
% Of Pretax Income | 38.48% | 24.69% |
Net Earnings | $1.129M | $1.472M |
YoY Change | -23.32% | 26.99% |
Net Earnings / Revenue | 28.19% | 31.78% |
Basic Earnings Per Share | $0.03 | $0.05 |
Diluted Earnings Per Share | $0.03 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 32.68M shares | 28.61M shares |
Diluted Shares Outstanding | 32.83M shares | 32.21M shares |
Balance Sheet
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $21.37M | $25.93M |
YoY Change | -17.59% | 93.8% |
Cash & Equivalents | $21.37M | $25.68M |
Short-Term Investments | $250.0K | |
Other Short-Term Assets | $790.0K | $240.0K |
YoY Change | 229.17% | -52.94% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.270M | $1.620M |
Other Receivables | $23.52K | $310.0K |
Total Short-Term Assets | $23.45M | $28.09M |
YoY Change | -16.51% | 79.77% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $38.10M | $38.97M |
YoY Change | -2.24% | -8.08% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $527.3K | $243.4K |
YoY Change | 116.68% | -9.79% |
Total Long-Term Assets | $38.62M | $39.26M |
YoY Change | -1.62% | -8.68% |
TOTAL ASSETS | ||
Total Short-Term Assets | $23.45M | $28.09M |
Total Long-Term Assets | $38.62M | $39.26M |
Total Assets | $62.08M | $67.35M |
YoY Change | -7.83% | 14.9% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $611.5K | $279.6K |
YoY Change | 118.75% | -36.21% |
Accrued Expenses | $874.0K | $490.0K |
YoY Change | 78.37% | -70.48% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.530M | $2.206M |
YoY Change | -30.64% | -20.67% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $240.0K | $250.0K |
YoY Change | -4.0% | -76.42% |
Total Long-Term Liabilities | $240.0K | $250.0K |
YoY Change | -4.0% | -76.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.530M | $2.206M |
Total Long-Term Liabilities | $240.0K | $250.0K |
Total Liabilities | $11.79M | $10.95M |
YoY Change | 7.72% | 2.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $14.89M | $25.32M |
YoY Change | -41.17% | |
Common Stock | $32.80K | $28.60K |
YoY Change | 14.68% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | 0.000 shares | |
Shareholders Equity | $50.28M | $56.40M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $62.08M | $67.35M |
YoY Change | -7.83% | 14.9% |
Cashflow Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.129M | $1.472M |
YoY Change | -23.32% | 26.99% |
Depreciation, Depletion And Amortization | $369.4K | $309.7K |
YoY Change | 19.27% | 4.3% |
Cash From Operating Activities | $630.0K | $1.560M |
YoY Change | -59.62% | -3.7% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$160.0K | -$590.0K |
YoY Change | -72.88% | -20.27% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $55.05K | $1.913K |
YoY Change | 2777.47% | -86.97% |
Cash From Investing Activities | -$210.0K | -$530.0K |
YoY Change | -60.38% | -80.59% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $55.45K | $117.2K |
YoY Change | -52.68% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.990M | -280.0K |
YoY Change | 967.86% | 55.56% |
NET CHANGE | ||
Cash From Operating Activities | 630.0K | 1.560M |
Cash From Investing Activities | -210.0K | -530.0K |
Cash From Financing Activities | -2.990M | -280.0K |
Net Change In Cash | -2.570M | 750.0K |
YoY Change | -442.67% | -158.14% |
FREE CASH FLOW | ||
Cash From Operating Activities | $630.0K | $1.560M |
Capital Expenditures | -$160.0K | -$590.0K |
Free Cash Flow | $790.0K | $2.150M |
YoY Change | -63.26% | -8.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
441722 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
611547 | USD |
CY2014Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
87575 | USD |
CY2014Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
113027 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2558004 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
874013 | USD |
CY2014Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
77376 | USD |
CY2014Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
89179 | USD |
CY2014Q2 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
1358653 | USD |
CY2014Q3 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
323318 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
34632377 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
35357362 | USD |
CY2014Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
243337 | USD |
CY2014Q3 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
537282 | USD |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
234347 | shares |
CY2014Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
352215 | USD |
CY2013Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
615551 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
4636 | USD |
CY2013Q3 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
12928 | USD |
CY2014 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
41626 | USD |
CY2013Q3 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
0 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
226008 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
10219 | USD |
CY2014Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
146703 | USD |
CY2014 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
0 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
0 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
137604 | USD |
CY2014 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
323665 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
0 | USD |
CY2014 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
66976 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
209028 | USD |
CY2014Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
205512 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
62075853 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
65015752 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
26304803 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
23452120 | USD |
CY2014Q3 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
-31806 | USD |
CY2013Q3 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
-136436 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23940514 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21368144 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25677097 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24928585 | USD |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.10 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32797743 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
32615 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
32797 | USD |
CY2013Q3 | us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
163749 | USD |
CY2014Q3 | us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
197360 | USD |
CY2014Q3 | us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
119663 | USD |
CY2013Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
72395 | USD |
CY2014Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
124603 | USD |
CY2014Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
31434 | USD |
CY2014Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
35720 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
159624 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
159624 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9897272 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10021875 | USD |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
309673 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
369350 | USD |
CY2014Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3279341 | USD |
CY2014Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3279341 | USD |
CY2014Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
168575 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.247 | |
CY2013Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD |
CY2014Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
537282 | USD |
CY2014Q3 | us-gaap |
Exploration And Production Costs
ExplorationAndProductionCosts
|
88022 | USD |
CY2013Q3 | us-gaap |
Exploration And Production Costs
ExplorationAndProductionCosts
|
254501 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1928951 | USD |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1504593 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1835169 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
631412 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1556793 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1129010 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1955087 | USD |
CY2014Q2 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
37822070 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
482636 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
706159 | USD |
CY2013Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1345875 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1146080 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
44173 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
404677 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
14614 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-918 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
22458 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-53948 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-114747 | USD |
CY2014Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-188024 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-11133 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
16513 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
18460 | USD |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7703 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12763 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
11792070 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
13138230 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65015752 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62075853 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1529733 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2999726 | USD |
CY2013Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
142091 | USD |
CY2014Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
115856 | USD |
CY2014Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
20369 | USD |
CY2013Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
61797 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-2572370 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
748512 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2990802 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-278907 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-529374 | USD |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-212980 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1472451 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
960435 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1303876 | USD |
CY2014Q3 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
37651450 | USD |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2163961 | USD |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2669802 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1840866 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1963897 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
291520 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
|
132509 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
159011 | USD |
CY2013Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
41918 | USD |
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
43776 | USD |
CY2014Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
57224 | USD |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
58477 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
527341 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
464052 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
874013 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2558004 | USD |
CY2014Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1066 | USD |
CY2014Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
23524 | USD |
CY2013Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1913 | USD |
CY2014Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
55046 | USD |
CY2013Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
117182 | USD |
CY2014Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
55452 | USD |
CY2014Q3 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
24716 | USD |
CY2013Q3 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2014Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3279341 | USD |
CY2013Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | USD |
CY2014Q3 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
168575 | USD |
CY2013Q3 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
168575 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
1136 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
594214 | USD |
CY2014Q3 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
156798 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
0 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
168575 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
168575 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
747453 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
632706 | USD |
CY2013Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
66753 | USD |
CY2014Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
38096392 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
38246897 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
424827 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
444942 | USD |
CY2014Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
530412 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
17212213 | USD |
CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1332186 | USD |
CY2014Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
175307 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14893307 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4004827 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4633699 | USD |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
243337 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
373438 | USD |
CY2014Q3 | us-gaap |
Shares Outstanding
SharesOutstanding
|
32797743 | shares |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50283783 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51877522 | USD |
CY2014Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
44173 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
55452 | USD |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32211265 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32826250 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32682401 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28607320 | shares |
CY2014Q2 | epm |
Accrued Retirement Obligation
AccruedRetirementObligation
|
288258 | USD |
CY2014Q3 | epm |
Accrued Retirement Obligation
AccruedRetirementObligation
|
116289 | USD |
CY2014Q3 | epm |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
|
1.58 | |
CY2014Q3 | epm |
Asset Retirement Obligation Liabilities Sold
AssetRetirementObligationLiabilitiesSold
|
0 | USD |
CY2014 | epm |
Asset Retirement Obligation Liabilities Sold
AssetRetirementObligationLiabilitiesSold
|
48273 | USD |
CY2014Q3 | epm |
Cost Of Services Depreciation Related To Removedand Reinstalled Well
CostOfServicesDepreciationRelatedToRemovedandReinstalledWell
|
76515 | USD |
CY2013Q3 | epm |
Deferred Rent Expenses
DeferredRentExpenses
|
-4286 | USD |
CY2014Q3 | epm |
Deferred Rent Expenses
DeferredRentExpenses
|
-4286 | USD |
CY2014Q3 | epm |
Depreciation Depletion And Amortization Cash Flows Impact
DepreciationDepletionAndAmortizationCashFlowsImpact
|
381509 | USD |
CY2013Q3 | epm |
Depreciation Depletion And Amortization Cash Flows Impact
DepreciationDepletionAndAmortizationCashFlowsImpact
|
319885 | USD |
CY2014Q3 | epm |
Oil And Gas Contracts Percentageof Net Profitsfrom Production Received From Third Party Customer
OilAndGasContractsPercentageofNetProfitsfromProductionReceivedFromThirdPartyCustomer
|
0.25 | |
CY2014Q3 | epm |
Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
|
0 | USD |
CY2013Q3 | epm |
Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
|
45172 | USD |
CY2014Q3 | epm |
Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
|
1268122 | USD |
CY2014Q2 | epm |
Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
|
1456146 | USD |
CY2014Q3 | epm |
Oiland Gas Numberof Wells Installedwith Artificial Lift Technologyfor Third Party Customer
OilandGasNumberofWellsInstalledwithArtificialLiftTechnologyforThirdPartyCustomer
|
1 | well |
CY2014Q2 | epm |
Preferred Stock And Series A Preferred Stock Value Issued
PreferredStockAndSeriesAPreferredStockValueIssued
|
317 | USD |
CY2014Q3 | epm |
Preferred Stock And Series A Preferred Stock Value Issued
PreferredStockAndSeriesAPreferredStockValueIssued
|
317 | USD |
CY2014Q3 | epm |
Proceeds From Recovery Of Short Swing Profits
ProceedsFromRecoveryOfShortSwingProfits
|
0 | USD |
CY2013Q3 | epm |
Proceeds From Recovery Of Short Swing Profits
ProceedsFromRecoveryOfShortSwingProfits
|
6850 | USD |
CY2014Q3 | epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
3868602 | USD |
CY2013Q3 | epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
4429811 | USD |
CY2014Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2014Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | |
CY2014Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001006655 | |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32797644 | shares |
CY2014Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
EVOLUTION PETROLEUM CORP |