2014 Q3 Form 10-Q Financial Statement

#000100665514000034 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $4.005M $4.634M
YoY Change -13.57% 7.97%
Cost Of Revenue $290.0K $420.0K
YoY Change -30.95% 23.53%
Gross Profit $3.720M $4.220M
YoY Change -11.85% 6.84%
Gross Profit Margin 92.89% 91.07%
Selling, General & Admin $1.500M $1.930M
YoY Change -22.28% 12.87%
% of Gross Profit 40.32% 45.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $369.4K $309.7K
YoY Change 19.27% 4.3%
% of Gross Profit 9.93% 7.34%
Operating Expenses $2.164M $2.670M
YoY Change -18.95% 13.08%
Operating Profit $1.841M $1.964M
YoY Change -6.26% 1.73%
Interest Expense $18.46K $16.51K
YoY Change 11.79% 0.52%
% of Operating Profit 1.0% 0.84%
Other Income/Expense, Net
YoY Change
Pretax Income $1.835M $1.955M
YoY Change -6.13% 1.84%
Income Tax $706.2K $482.6K
% Of Pretax Income 38.48% 24.69%
Net Earnings $1.129M $1.472M
YoY Change -23.32% 26.99%
Net Earnings / Revenue 28.19% 31.78%
Basic Earnings Per Share $0.03 $0.05
Diluted Earnings Per Share $0.03 $0.04
COMMON SHARES
Basic Shares Outstanding 32.68M shares 28.61M shares
Diluted Shares Outstanding 32.83M shares 32.21M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.37M $25.93M
YoY Change -17.59% 93.8%
Cash & Equivalents $21.37M $25.68M
Short-Term Investments $250.0K
Other Short-Term Assets $790.0K $240.0K
YoY Change 229.17% -52.94%
Inventory
Prepaid Expenses
Receivables $1.270M $1.620M
Other Receivables $23.52K $310.0K
Total Short-Term Assets $23.45M $28.09M
YoY Change -16.51% 79.77%
LONG-TERM ASSETS
Property, Plant & Equipment $38.10M $38.97M
YoY Change -2.24% -8.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $527.3K $243.4K
YoY Change 116.68% -9.79%
Total Long-Term Assets $38.62M $39.26M
YoY Change -1.62% -8.68%
TOTAL ASSETS
Total Short-Term Assets $23.45M $28.09M
Total Long-Term Assets $38.62M $39.26M
Total Assets $62.08M $67.35M
YoY Change -7.83% 14.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $611.5K $279.6K
YoY Change 118.75% -36.21%
Accrued Expenses $874.0K $490.0K
YoY Change 78.37% -70.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.530M $2.206M
YoY Change -30.64% -20.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $240.0K $250.0K
YoY Change -4.0% -76.42%
Total Long-Term Liabilities $240.0K $250.0K
YoY Change -4.0% -76.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.530M $2.206M
Total Long-Term Liabilities $240.0K $250.0K
Total Liabilities $11.79M $10.95M
YoY Change 7.72% 2.79%
SHAREHOLDERS EQUITY
Retained Earnings $14.89M $25.32M
YoY Change -41.17%
Common Stock $32.80K $28.60K
YoY Change 14.68%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 0.000 shares
Shareholders Equity $50.28M $56.40M
YoY Change
Total Liabilities & Shareholders Equity $62.08M $67.35M
YoY Change -7.83% 14.9%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $1.129M $1.472M
YoY Change -23.32% 26.99%
Depreciation, Depletion And Amortization $369.4K $309.7K
YoY Change 19.27% 4.3%
Cash From Operating Activities $630.0K $1.560M
YoY Change -59.62% -3.7%
INVESTING ACTIVITIES
Capital Expenditures -$160.0K -$590.0K
YoY Change -72.88% -20.27%
Acquisitions
YoY Change
Other Investing Activities $55.05K $1.913K
YoY Change 2777.47% -86.97%
Cash From Investing Activities -$210.0K -$530.0K
YoY Change -60.38% -80.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $55.45K $117.2K
YoY Change -52.68%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.990M -280.0K
YoY Change 967.86% 55.56%
NET CHANGE
Cash From Operating Activities 630.0K 1.560M
Cash From Investing Activities -210.0K -530.0K
Cash From Financing Activities -2.990M -280.0K
Net Change In Cash -2.570M 750.0K
YoY Change -442.67% -158.14%
FREE CASH FLOW
Cash From Operating Activities $630.0K $1.560M
Capital Expenditures -$160.0K -$590.0K
Free Cash Flow $790.0K $2.150M
YoY Change -63.26% -8.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
441722 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
611547 USD
CY2014Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
87575 USD
CY2014Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
113027 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2558004 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
874013 USD
CY2014Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
77376 USD
CY2014Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
89179 USD
CY2014Q2 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
1358653 USD
CY2014Q3 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
323318 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34632377 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
35357362 USD
CY2014Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
243337 USD
CY2014Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
537282 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
234347 shares
CY2014Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
352215 USD
CY2013Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
615551 USD
CY2014Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
4636 USD
CY2013Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
12928 USD
CY2014 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
41626 USD
CY2013Q3 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
0 USD
CY2014Q3 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
226008 USD
CY2014Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
10219 USD
CY2014Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
146703 USD
CY2014 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0 USD
CY2014Q3 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0 USD
CY2014Q3 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
137604 USD
CY2014 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
323665 USD
CY2014Q3 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 USD
CY2014 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
66976 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
209028 USD
CY2014Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
205512 USD
CY2014Q3 us-gaap Assets
Assets
62075853 USD
CY2014Q2 us-gaap Assets
Assets
65015752 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
26304803 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
23452120 USD
CY2014Q3 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-31806 USD
CY2013Q3 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-136436 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23940514 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21368144 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25677097 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24928585 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32797743 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
32615 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
32797 USD
CY2013Q3 us-gaap Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
163749 USD
CY2014Q3 us-gaap Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
197360 USD
CY2014Q3 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
119663 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
72395 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
124603 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
31434 USD
CY2014Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
35720 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
159624 USD
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
159624 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9897272 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10021875 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
309673 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
369350 USD
CY2014Q3 us-gaap Dividends Common Stock
DividendsCommonStock
3279341 USD
CY2014Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3279341 USD
CY2014Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
168575 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.385
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.247
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2014Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
537282 USD
CY2014Q3 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
88022 USD
CY2013Q3 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
254501 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1928951 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1504593 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1835169 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
631412 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1556793 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
1129010 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1955087 USD
CY2014Q2 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
37822070 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
482636 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
706159 USD
CY2013Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1345875 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1146080 USD
CY2014Q3 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
44173 USD
CY2013Q3 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
404677 USD
CY2013Q3 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
14614 USD
CY2014Q3 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
0 USD
CY2013Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-918 USD
CY2014Q3 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
22458 USD
CY2013Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-53948 USD
CY2014Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-114747 USD
CY2014Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-188024 USD
CY2013Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-11133 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
16513 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
18460 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7703 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
12763 USD
CY2014Q3 us-gaap Liabilities
Liabilities
11792070 USD
CY2014Q2 us-gaap Liabilities
Liabilities
13138230 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
65015752 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
62075853 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1529733 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2999726 USD
CY2013Q3 us-gaap Licenses Revenue
LicensesRevenue
142091 USD
CY2014Q3 us-gaap Licenses Revenue
LicensesRevenue
115856 USD
CY2014Q3 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
20369 USD
CY2013Q3 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
61797 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-2572370 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
748512 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2990802 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-278907 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-529374 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-212980 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
1472451 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
960435 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1303876 USD
CY2014Q3 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
37651450 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
2163961 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
2669802 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1840866 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1963897 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
291520 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
132509 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
159011 USD
CY2013Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
41918 USD
CY2014Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
43776 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
57224 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
58477 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
527341 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
464052 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
874013 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2558004 USD
CY2014Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1066 USD
CY2014Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
23524 USD
CY2013Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1913 USD
CY2014Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
55046 USD
CY2013Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
117182 USD
CY2014Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
55452 USD
CY2014Q3 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
24716 USD
CY2013Q3 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2014Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3279341 USD
CY2013Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
CY2014Q3 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
168575 USD
CY2013Q3 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
168575 USD
CY2014Q3 us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
1136 USD
CY2013Q3 us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
594214 USD
CY2014Q3 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
156798 USD
CY2013Q3 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
0 USD
CY2013Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
168575 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
168575 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
747453 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
632706 USD
CY2013Q3 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
66753 USD
CY2014Q3 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38096392 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38246897 USD
CY2014Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
424827 USD
CY2014Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
444942 USD
CY2014Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
530412 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17212213 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
1332186 USD
CY2014Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
175307 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14893307 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
4004827 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
4633699 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
243337 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
373438 USD
CY2014Q3 us-gaap Shares Outstanding
SharesOutstanding
32797743 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
50283783 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
51877522 USD
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
44173 USD
CY2014Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
55452 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32211265 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32826250 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32682401 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28607320 shares
CY2014Q2 epm Accrued Retirement Obligation
AccruedRetirementObligation
288258 USD
CY2014Q3 epm Accrued Retirement Obligation
AccruedRetirementObligation
116289 USD
CY2014Q3 epm Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
1.58
CY2014Q3 epm Asset Retirement Obligation Liabilities Sold
AssetRetirementObligationLiabilitiesSold
0 USD
CY2014 epm Asset Retirement Obligation Liabilities Sold
AssetRetirementObligationLiabilitiesSold
48273 USD
CY2014Q3 epm Cost Of Services Depreciation Related To Removedand Reinstalled Well
CostOfServicesDepreciationRelatedToRemovedandReinstalledWell
76515 USD
CY2013Q3 epm Deferred Rent Expenses
DeferredRentExpenses
-4286 USD
CY2014Q3 epm Deferred Rent Expenses
DeferredRentExpenses
-4286 USD
CY2014Q3 epm Depreciation Depletion And Amortization Cash Flows Impact
DepreciationDepletionAndAmortizationCashFlowsImpact
381509 USD
CY2013Q3 epm Depreciation Depletion And Amortization Cash Flows Impact
DepreciationDepletionAndAmortizationCashFlowsImpact
319885 USD
CY2014Q3 epm Oil And Gas Contracts Percentageof Net Profitsfrom Production Received From Third Party Customer
OilAndGasContractsPercentageofNetProfitsfromProductionReceivedFromThirdPartyCustomer
0.25
CY2014Q3 epm Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
0 USD
CY2013Q3 epm Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
45172 USD
CY2014Q3 epm Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
1268122 USD
CY2014Q2 epm Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
1456146 USD
CY2014Q3 epm Oiland Gas Numberof Wells Installedwith Artificial Lift Technologyfor Third Party Customer
OilandGasNumberofWellsInstalledwithArtificialLiftTechnologyforThirdPartyCustomer
1 well
CY2014Q2 epm Preferred Stock And Series A Preferred Stock Value Issued
PreferredStockAndSeriesAPreferredStockValueIssued
317 USD
CY2014Q3 epm Preferred Stock And Series A Preferred Stock Value Issued
PreferredStockAndSeriesAPreferredStockValueIssued
317 USD
CY2014Q3 epm Proceeds From Recovery Of Short Swing Profits
ProceedsFromRecoveryOfShortSwingProfits
0 USD
CY2013Q3 epm Proceeds From Recovery Of Short Swing Profits
ProceedsFromRecoveryOfShortSwingProfits
6850 USD
CY2014Q3 epm Revenue From Crude Oil
RevenueFromCrudeOil
3868602 USD
CY2013Q3 epm Revenue From Crude Oil
RevenueFromCrudeOil
4429811 USD
CY2014Q3 dei Amendment Flag
AmendmentFlag
false
CY2014Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2014Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q3 dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
CY2014Q3 dei Document Type
DocumentType
10-Q
CY2014Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001006655
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32797644 shares
CY2014Q3 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q3 dei Entity Registrant Name
EntityRegistrantName
EVOLUTION PETROLEUM CORP

Files In Submission

Name View Source Status
0001006655-14-000034-index-headers.html Edgar Link pending
0001006655-14-000034-index.html Edgar Link pending
0001006655-14-000034.txt Edgar Link pending
0001006655-14-000034-xbrl.zip Edgar Link pending
epm-20140930.xml Edgar Link completed
epm-20140930.xsd Edgar Link pending
epm-20140930_cal.xml Edgar Link unprocessable
epm-20140930_def.xml Edgar Link unprocessable
epm-20140930_lab.xml Edgar Link unprocessable
epm-20140930_pre.xml Edgar Link unprocessable
evolutionpetroleum2015q110-q.htm Edgar Link pending
exh41formofcontingentperfo.htm Edgar Link pending
exhibit3112015q1.htm Edgar Link pending
exhibit3122015q1.htm Edgar Link pending
exhibit3212015q1.htm Edgar Link pending
exhibit3222015q1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending