2016 Q3 Form 10-Q Financial Statement

#000100665516000146 Filed on November 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $7.594M $7.379M
YoY Change 2.91% 84.26%
Cost Of Revenue $2.340M $2.620M
YoY Change -10.69% 803.45%
Gross Profit $5.250M $4.760M
YoY Change 10.29% 27.96%
Gross Profit Margin 69.13% 64.5%
Selling, General & Admin $1.240M $1.680M
YoY Change -26.19% 12.0%
% of Gross Profit 23.62% 35.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.273M $1.218M
YoY Change 4.53% 229.84%
% of Gross Profit 24.26% 25.59%
Operating Expenses $4.866M $5.533M
YoY Change -12.05% 155.68%
Operating Profit $2.728M $1.846M
YoY Change 47.72% 0.31%
Interest Expense $20.35K $18.46K
YoY Change 10.21% 0.0%
% of Operating Profit 0.75% 1.0%
Other Income/Expense, Net
YoY Change
Pretax Income $2.706M $4.847M
YoY Change -44.17% 164.13%
Income Tax $889.2K $1.755M
% Of Pretax Income 32.86% 36.21%
Net Earnings $1.817M $3.092M
YoY Change -41.25% 173.89%
Net Earnings / Revenue 23.92% 41.9%
Basic Earnings Per Share $0.02 $0.09
Diluted Earnings Per Share $0.05 $0.09
COMMON SHARES
Basic Shares Outstanding 32.96M shares 32.72M shares
Diluted Shares Outstanding 33.01M shares 32.77M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.24M $16.32M
YoY Change 73.04% -23.63%
Cash & Equivalents $28.24M $16.32M
Short-Term Investments
Other Short-Term Assets $190.0K $1.220M
YoY Change -84.43% 54.43%
Inventory
Prepaid Expenses
Receivables $2.515M $2.313M
Other Receivables $3.390K $52.27K
Total Short-Term Assets $31.03M $20.28M
YoY Change 53.0% -13.52%
LONG-TERM ASSETS
Property, Plant & Equipment $61.50M $46.86M
YoY Change 31.25% 23.0%
Goodwill
YoY Change
Intangibles $44.80K
YoY Change
Long-Term Investments $110.0K
YoY Change
Other Assets $140.0K $20.00K
YoY Change 600.0% -96.21%
Total Long-Term Assets $61.85M $47.43M
YoY Change 30.39% 22.81%
TOTAL ASSETS
Total Short-Term Assets $31.03M $20.28M
Total Long-Term Assets $61.85M $47.43M
Total Assets $92.88M $67.71M
YoY Change 37.16% 9.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.509M $2.659M
YoY Change -5.66% 334.88%
Accrued Expenses $839.3K $581.3K
YoY Change 44.39% -33.49%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.38M $4.019M
YoY Change 183.1% 162.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $770.0K $730.0K
YoY Change 5.48% 204.17%
Total Long-Term Liabilities $770.0K $730.0K
YoY Change 5.48% 204.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.38M $4.019M
Total Long-Term Liabilities $770.0K $730.0K
Total Liabilities $24.59M $15.65M
YoY Change 57.16% 32.71%
SHAREHOLDERS EQUITY
Retained Earnings $28.03M $12.99M
YoY Change 115.76% -12.78%
Common Stock $33.05K $32.67K
YoY Change 1.15% -0.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $68.28M $52.06M
YoY Change
Total Liabilities & Shareholders Equity $92.88M $67.71M
YoY Change 37.16% 9.08%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $1.817M $3.092M
YoY Change -41.25% 173.89%
Depreciation, Depletion And Amortization $1.273M $1.218M
YoY Change 4.53% 229.84%
Cash From Operating Activities $1.470M $2.240M
YoY Change -34.38% 255.56%
INVESTING ACTIVITIES
Capital Expenditures -$4.850M -$6.570M
YoY Change -26.18% 4006.25%
Acquisitions
YoY Change
Other Investing Activities $0.00 $23.80K
YoY Change -100.0% -56.76%
Cash From Investing Activities -$5.160M -$6.040M
YoY Change -14.57% 2776.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $330.1K $1.176M
YoY Change -71.93% 2020.61%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.150M 10.00K
YoY Change -21600.0% -100.33%
NET CHANGE
Cash From Operating Activities 1.470M 2.240M
Cash From Investing Activities -5.160M -6.040M
Cash From Financing Activities -2.150M 10.00K
Net Change In Cash -5.840M -3.790M
YoY Change 54.09% 47.47%
FREE CASH FLOW
Cash From Operating Activities $1.470M $2.240M
Capital Expenditures -$4.850M -$6.570M
Free Cash Flow $6.320M $8.810M
YoY Change -28.26% 1015.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 dei Amendment Flag
AmendmentFlag
false
CY2016Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2016Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016Q3 dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
CY2016Q3 dei Document Type
DocumentType
10-Q
CY2016Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001006655
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33045515 shares
CY2016Q3 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q3 dei Entity Registrant Name
EntityRegistrantName
EVOLUTION PETROLEUM CORP
CY2015Q3 epm Accrued Preferred Dividends Through Redemption Date
AccruedPreferredDividendsThroughRedemptionDate
0 USD
CY2016Q3 epm Accrued Preferred Dividends Through Redemption Date
AccruedPreferredDividendsThroughRedemptionDate
82415 USD
CY2015Q3 epm Accrued Redemptionof Called Preferred Stock
AccruedRedemptionofCalledPreferredStock
0 USD
CY2016Q3 epm Accrued Redemptionof Called Preferred Stock
AccruedRedemptionofCalledPreferredStock
7932975 USD
CY2016Q2 epm Accumulated Amortization Royalty Rights
AccumulatedAmortizationRoyaltyRights
6782 USD
CY2016Q3 epm Accumulated Amortization Royalty Rights
AccumulatedAmortizationRoyaltyRights
10173 USD
CY2015Q3 epm Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
1.98
CY2016Q3 epm Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
0.52
CY2015 epm Asset Retirement Obligation Liabilities Sold
AssetRetirementObligationLiabilitiesSold
0 USD
CY2016Q3 epm Asset Retirement Obligation Liabilities Sold
AssetRetirementObligationLiabilitiesSold
47817 USD
CY2015Q3 epm Deferred Loan Costs Reclassifiedto Oiland Gas Property Cost
DeferredLoanCostsReclassifiedtoOilandGasPropertyCost
108472 USD
CY2016Q3 epm Deferred Loan Costs Reclassifiedto Oiland Gas Property Cost
DeferredLoanCostsReclassifiedtoOilandGasPropertyCost
0 USD
CY2015Q3 epm Depreciation Depletion And Amortization Cash Flows Impact
DepreciationDepletionAndAmortizationCashFlowsImpact
1230432 USD
CY2016Q3 epm Depreciation Depletion And Amortization Cash Flows Impact
DepreciationDepletionAndAmortizationCashFlowsImpact
1287523 USD
CY2015Q3 epm Derivative Gainon Settled Derivatives
DerivativeGainonSettledDerivatives
866427 USD
CY2016Q3 epm Derivative Gainon Settled Derivatives
DerivativeGainonSettledDerivatives
90 USD
CY2015Q3 epm Gain Losson Settled Derivative Instruments Net Pretax
GainLossonSettledDerivativeInstrumentsNetPretax
866427 USD
CY2016Q3 epm Gain Losson Settled Derivative Instruments Net Pretax
GainLossonSettledDerivativeInstrumentsNetPretax
90 USD
CY2015Q3 epm Gain Losson Unsettled Derivative Instruments Net Pretax
GainLossonUnsettledDerivativeInstrumentsNetPretax
1071962 USD
CY2016Q3 epm Gain Losson Unsettled Derivative Instruments Net Pretax
GainLossonUnsettledDerivativeInstrumentsNetPretax
-14132 USD
CY2015Q3 epm Increase Decreasein Accounts Payable Usedto Acquire Propertyand Equipment
IncreaseDecreaseinAccountsPayableUsedtoAcquirePropertyandEquipment
-4072935 USD
CY2016Q3 epm Increase Decreasein Accounts Payable Usedto Acquire Propertyand Equipment
IncreaseDecreaseinAccountsPayableUsedtoAcquirePropertyandEquipment
-2030485 USD
CY2015Q3 epm Insurance Recoveries Recovery Relatedto Pre Reversion Event
InsuranceRecoveriesRecoveryRelatedtoPreReversionEvent
1074957 USD
CY2016Q3 epm Insurance Recoveries Recovery Relatedto Pre Reversion Event
InsuranceRecoveriesRecoveryRelatedtoPreReversionEvent
0 USD
CY2015Q3 epm Investment Income Interestand Other
InvestmentIncomeInterestandOther
5812 USD
CY2016Q3 epm Investment Income Interestand Other
InvestmentIncomeInterestandOther
12745 USD
CY2015Q3 epm Non Cash Transaction Accrued Purchasesof Treasury Stock
NonCashTransactionAccruedPurchasesofTreasuryStock
-170283 USD
CY2016Q3 epm Non Cash Transaction Accrued Purchasesof Treasury Stock
NonCashTransactionAccruedPurchasesofTreasuryStock
0 USD
CY2015Q4 epm Numberof Employees Terminatedin Connectionwith Restructuring
NumberofEmployeesTerminatedinConnectionwithRestructuring
3 employee
CY2016Q3 epm Numberof Wells Expectedtobe Retired In Next Twelve Months
NumberofWellsExpectedtobeRetiredInNextTwelveMonths
3 well
CY2016Q2 epm Property Plant And Equipment Oil And Gas Technology Equipment Gross
PropertyPlantAndEquipmentOilAndGasTechnologyEquipmentGross
7000 USD
CY2016Q3 epm Property Plant And Equipment Oil And Gas Technology Equipment Gross
PropertyPlantAndEquipmentOilAndGasTechnologyEquipmentGross
7000 USD
CY2016Q2 epm Receivables From Settled Derivatives
ReceivablesFromSettledDerivatives
0 USD
CY2016Q3 epm Receivables From Settled Derivatives
ReceivablesFromSettledDerivatives
90 USD
CY2016Q2 epm Royalty Rights
RoyaltyRights
108512 USD
CY2016Q3 epm Royalty Rights
RoyaltyRights
108512 USD
CY2016Q2 epm Settled Derivatives Payable
SettledDerivativesPayable
318708 USD
CY2016Q3 epm Settled Derivatives Payable
SettledDerivativesPayable
0 USD
CY2016Q3 epm Stockholders Equity Accrued Dividends On Preferred Stock Through Redemption Date
StockholdersEquityAccruedDividendsOnPreferredStockThroughRedemptionDate
82415 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
5809107 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2509041 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2637593 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2514990 USD
CY2016Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
62834 USD
CY2016Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
36900 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2097951 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
839313 USD
CY2016Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
49580 USD
CY2016Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
43679 USD
CY2016Q2 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
999172 USD
CY2016Q3 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
161408 USD
CY2016Q2 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
13963 USD
CY2016Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
28047 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
47171563 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40222825 USD
CY2016Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
311688 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
103192 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
148501 shares
CY2015Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
772990 USD
CY2016Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
962196 USD
CY2016Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
917384 USD
CY2015 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
49054 USD
CY2015Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
11343 USD
CY2016Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
13224 USD
CY2015Q3 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
0 USD
CY2016Q3 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
15899 USD
CY2016Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
201896 USD
CY2016Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
145209 USD
CY2015 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
28505 USD
CY2016Q3 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0 USD
CY2015 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
CY2016Q3 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
10219 USD
CY2015 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
111647 USD
CY2016Q3 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 USD
CY2016Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
760300 USD
CY2016Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
772175 USD
CY2016Q2 us-gaap Assets
Assets
97451051 USD
CY2016Q3 us-gaap Assets
Assets
92877915 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
37086450 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
31028295 USD
CY2016Q2 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
0 USD
CY2016Q3 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
0 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20118757 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16317191 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34077060 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28236711 USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32907863 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33045515 shares
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
32907 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
33045 USD
CY2016Q2 us-gaap Cost Method Investments
CostMethodInvestments
108750 USD
CY2016Q3 us-gaap Cost Method Investments
CostMethodInvestments
108750 USD
CY2016Q2 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
365489 USD
CY2016Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
348014 USD
CY2016Q2 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
168972 USD
CY2016Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
168972 USD
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12568 USD
CY2016Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
708673 USD
CY2016Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
105321 USD
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
0 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
11840693 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
12444045 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1218273 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1273439 USD
CY2016Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
14132 USD
CY2016Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
0 USD
CY2015Q3 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
1938389 USD
CY2016Q3 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
14042 USD
CY2016Q3 us-gaap Dividends Common Stock
DividendsCommonStock
1652290 USD
CY2016Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1652290 USD
CY2016Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 USD
CY2016Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
82415 USD
CY2016Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
168575 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.36
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
CY2015Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2980832 USD
CY2016Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2015Q3 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
2608579 USD
CY2016Q3 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
2344641 USD
CY2015Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
1938389 USD
CY2016Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-14042 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1684845 USD
CY2015Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-47815 USD
CY2016Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21365 USD
CY2015Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-757617 USD
CY2016Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-119808 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
18460 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
20345 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1235043 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4847196 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2705951 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1754969 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
889176 USD
CY2015Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2016Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
787366 USD
CY2015Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1563847 USD
CY2016Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2235240 USD
CY2015Q3 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
343704 USD
CY2016Q3 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-524772 USD
CY2016Q2 us-gaap Liabilities
Liabilities
21129901 USD
CY2016Q3 us-gaap Liabilities
Liabilities
24594627 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
97451051 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
92877915 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8528908 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11378407 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-3801566 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-5840349 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5358 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2150935 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6043787 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5163871 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2236863 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1474457 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
3092227 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
1816775 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2923652 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
563345 USD
CY2016Q2 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
17437890 USD
CY2016Q3 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
18745663 USD
CY2016Q2 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
77408353 USD
CY2016Q3 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
80196684 USD
CY2016Q2 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
59970463 USD
CY2016Q3 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
61451021 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
5532908 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
4866347 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1846498 USD
CY2016Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
48528 USD
CY2016Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
595 USD
CY2016Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3390 USD
CY2015Q3 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
-551772 USD
CY2016Q3 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
318708 USD
CY2015Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
23802 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2727593 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
73073 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
66984 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
73073 USD
CY2015Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
45043 USD
CY2016Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
34856 USD
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
46273 USD
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
53077 USD
CY2016Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2097951 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
839313 USD
CY2016Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
52500 USD
CY2016Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2015Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1175920 USD
CY2016Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
330070 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
312241 USD
CY2015Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1629703 USD
CY2016Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1652290 USD
CY2015Q3 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
168575 USD
CY2016Q3 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
168575 USD
CY2015Q3 us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
6571757 USD
CY2016Q3 us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
4818816 USD
CY2015Q3 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
0 USD
CY2016Q3 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
26347 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
168575 USD
CY2016Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
250990 USD
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
0 USD
CY2016Q3 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
7932975 USD
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
317 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
251749 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
273114 USD
CY2016Q2 us-gaap Prepaid Insurance
PrepaidInsurance
168681 USD
CY2016Q3 us-gaap Prepaid Insurance
PrepaidInsurance
111927 USD
CY2016Q2 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2016Q3 us-gaap Prepaid Taxes
PrepaidTaxes
82091 USD
CY2016Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
1002440 USD
CY2015Q3 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
1556999 USD
CY2016Q3 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 USD
CY2015Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1276 USD
CY2016Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59999112 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
61501606 USD
CY2016Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
228752 USD
CY2016Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
255099 USD
CY2016Q2 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
207103 USD
CY2016Q3 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
211514 USD
CY2016Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
28649 USD
CY2016Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
50585 USD
CY2016Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
2638188 USD
CY2016Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
2518470 USD
CY2015Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
0 USD
CY2015Q4 us-gaap Restructuring Charges
RestructuringCharges
688205 USD
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
628866 USD
CY2016Q2 us-gaap Restructuring Reserve
RestructuringReserve
419488 USD
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
316625 USD
CY2016Q2 us-gaap Retainage Deposit
RetainageDeposit
30568 USD
CY2016Q3 us-gaap Retainage Deposit
RetainageDeposit
30568 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29116363 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
28027418 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
7379406 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
7593940 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
218115 USD
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
311688 USD
CY2016Q2 us-gaap Shares Outstanding
SharesOutstanding
32907863 shares
CY2016Q3 us-gaap Shares Outstanding
SharesOutstanding
33045515 shares
CY2016Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2016Q3 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
7932975 USD
CY2016Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
330070 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
76321150 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
68283288 USD
CY2016Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
621850 USD
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
97078 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1071962 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32774176 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33007599 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32718244 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32957010 shares
CY2015Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
50414 USD
CY2016Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
CY2016Q3 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates.&#160;</font><font style="font-family:inherit;font-size:10pt;"> The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include reserve quantities and estimated future cash flows associated with proved reserves, which significantly impact depletion expense and potential impairments of oil and natural gas properties, income taxes and the valuation of deferred tax assets, stock-based compensation and commitments and contingencies. We analyze our estimates based on historical experience and various other assumptions that we believe to be reasonable. While we believe that our estimates and assumptions used in preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001006655-16-000146-index-headers.html Edgar Link pending
0001006655-16-000146-index.html Edgar Link pending
0001006655-16-000146.txt Edgar Link pending
0001006655-16-000146-xbrl.zip Edgar Link pending
a10-qq1x17.htm Edgar Link pending
epm-20160930.xml Edgar Link completed
epm-20160930.xsd Edgar Link pending
epm-20160930_cal.xml Edgar Link unprocessable
epm-20160930_def.xml Edgar Link unprocessable
epm-20160930_lab.xml Edgar Link unprocessable
epm-20160930_pre.xml Edgar Link unprocessable
exh1011stamendmenttocredit.htm Edgar Link pending
exhibit311q1-17.htm Edgar Link pending
exhibit312q1-17.htm Edgar Link pending
exhibit321q1-17.htm Edgar Link pending
exhibit322q1-17.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending