2011 Q4 Form 10-Q Financial Statement
#000110465912008158 Filed on February 09, 2012
Income Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
Revenue | $4.647M | $1.179M |
YoY Change | 293.98% | -1.71% |
Cost Of Revenue | $430.0K | $320.0K |
YoY Change | 34.38% | -17.95% |
Gross Profit | $4.220M | $860.0K |
YoY Change | 390.7% | 6.17% |
Gross Profit Margin | 90.82% | 72.92% |
Selling, General & Admin | $1.130M | $910.0K |
YoY Change | 24.18% | 9.64% |
% of Gross Profit | 26.78% | 105.81% |
Research & Development | $350.0K | $400.0K |
YoY Change | -12.5% | -4.76% |
% of Gross Profit | 8.29% | 46.51% |
Depreciation & Amortization | $280.8K | $102.4K |
YoY Change | 174.14% | -81.38% |
% of Gross Profit | 6.65% | 11.91% |
Operating Expenses | $2.220M | $1.747M |
YoY Change | 27.08% | -4.02% |
Operating Profit | $2.427M | -$567.4K |
YoY Change | -527.68% | -43.82% |
Interest Expense | $10.00K | $0.00 |
YoY Change | -100.0% | |
% of Operating Profit | 0.41% | |
Other Income/Expense, Net | $6.712K | |
YoY Change | ||
Pretax Income | $2.434M | -$563.7K |
YoY Change | -531.68% | -43.06% |
Income Tax | $1.008M | -$102.2K |
% Of Pretax Income | 41.43% | |
Net Earnings | $1.425M | -$461.5K |
YoY Change | -408.83% | -34.07% |
Net Earnings / Revenue | 30.67% | -39.13% |
Basic Earnings Per Share | $0.05 | -$0.02 |
Diluted Earnings Per Share | $0.04 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 27.79M shares | 27.46M shares |
Diluted Shares Outstanding | 31.52M shares | 27.46M shares |
Balance Sheet
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $13.90M | $2.670M |
YoY Change | 420.6% | -32.58% |
Cash & Equivalents | $13.65M | $2.421M |
Short-Term Investments | $250.0K | $250.0K |
Other Short-Term Assets | $240.0K | $2.670M |
YoY Change | -91.01% | 1680.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.960M | $500.0K |
Other Receivables | $7.958K | $1.600M |
Total Short-Term Assets | $16.21M | $7.440M |
YoY Change | 117.88% | 9.25% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $35.01M | $32.71M |
YoY Change | 7.03% | 9.32% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $100.9K | $50.00K |
YoY Change | 101.89% | 0.0% |
Total Long-Term Assets | $35.11M | $32.75M |
YoY Change | 7.22% | 9.24% |
TOTAL ASSETS | ||
Total Short-Term Assets | $16.21M | $7.440M |
Total Long-Term Assets | $35.11M | $32.75M |
Total Assets | $51.32M | $40.19M |
YoY Change | 27.7% | 9.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $967.8K | $2.780M |
YoY Change | -65.19% | 270.67% |
Accrued Expenses | $490.0K | $940.0K |
YoY Change | -47.87% | 840.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.302M | $4.240M |
YoY Change | -45.7% | 281.98% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $990.0K | $1.210M |
YoY Change | -18.18% | 15.24% |
Total Long-Term Liabilities | $990.0K | $1.210M |
YoY Change | -18.18% | 15.24% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.302M | $4.240M |
Total Long-Term Liabilities | $990.0K | $1.210M |
Total Liabilities | $7.882M | $8.310M |
YoY Change | -5.16% | 58.29% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $28.49M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $882.0K | |
YoY Change | ||
Treasury Stock Shares | 788.2K shares | |
Shareholders Equity | $43.44M | $31.88M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $51.32M | $40.19M |
YoY Change | 27.7% | 9.24% |
Cashflow Statement
Concept | 2011 Q4 | 2010 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.425M | -$461.5K |
YoY Change | -408.83% | -34.07% |
Depreciation, Depletion And Amortization | $280.8K | $102.4K |
YoY Change | 174.14% | -81.38% |
Cash From Operating Activities | $2.370M | -$180.0K |
YoY Change | -1416.67% | 500.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.350M | -$200.0K |
YoY Change | 575.0% | 1900.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $310.0K | -$680.0K |
YoY Change | -145.59% | 9.68% |
Cash From Investing Activities | -$1.050M | -$890.0K |
YoY Change | 17.98% | 41.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 710.0K | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 2.370M | -180.0K |
Cash From Investing Activities | -1.050M | -890.0K |
Cash From Financing Activities | 710.0K | 0.000 |
Net Change In Cash | 2.030M | -1.070M |
YoY Change | -289.72% | 62.12% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.370M | -$180.0K |
Capital Expenditures | -$1.350M | -$200.0K |
Free Cash Flow | $3.720M | $20.00K |
YoY Change | 18500.0% | -200.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-461535 | USD |
CY2010Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-102207 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-563742 | USD |
CY2010Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3705 | USD |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-567447 | USD |
CY2010Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1746879 | USD |
CY2010Q4 | epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
1309387 | USD |
CY2010Q4 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
10766 | USD |
CY2010Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
102429 | USD |
CY2010Q4 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
13073 | USD |
CY2010Q4 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
311224 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-946869 | USD | |
CY2010Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1179432 | USD |
CY2010Q4 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
169343 | USD |
CY2010Q4 | epm |
Revenue From Natural Gas Liquids
RevenueFromNaturalGasLiquids
|
231495 | USD |
CY2010Q4 | epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
778594 | USD |
CY2011Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1259950 | USD |
CY2010Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2011Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
165405 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1008195 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2433550 | USD |
CY2011Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6712 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-946869 | USD | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2426838 | USD |
CY2011Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2219864 | USD |
CY2011Q4 | epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
1488258 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
19616 | USD |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
280795 | USD |
CY2011Q4 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
18725 | USD |
CY2011Q4 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
412470 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4646702 | USD |
CY2011Q4 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
232530 | USD |
CY2011Q4 | epm |
Revenue From Natural Gas Liquids
RevenueFromNaturalGasLiquids
|
182971 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-257194 | USD | |
CY2011Q4 | epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
4231201 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2010Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27308920 | shares | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1204063 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31394528 | shares | |
CY2010Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27457118 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31515271 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27308920 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27731062 | shares | |
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27457118 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27792768 | shares |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11472 | USD | |
epm |
Increase Decrease In Receivables From Oil And Natural Gas Sales
IncreaseDecreaseInReceivablesFromOilAndNaturalGasSales
|
-37700 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-32080 | USD | |
epm |
Deferred Rent Expenses
DeferredRentExpenses
|
1889 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
315000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-294725 | USD | |
epm |
Payments On Asset Retirement Obligations
PaymentsOnAssetRetirementObligations
|
1847 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
27081 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
750880 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
226447 | USD | |
epm |
Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
|
-47200 | USD | |
epm |
Increase In Accounts Payable Related To Joint Venture Activities
IncreaseInAccountsPayableRelatedToJointVentureActivities
|
9576 | USD | |
epm |
Decrease In Accounts Payable Used To Acquire Oil And Natural Gas Lease Hold Interests And Develop Oil And Natural Gas Properties
DecreaseInAccountsPayableUsedToAcquireOilAndNaturalGasLeaseHoldInterestsAndDevelopOilAndNaturalGasProperties
|
449146 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
513581 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13646120 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4247438 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
9398682 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6637295 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
293240 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
6930535 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1540969 | USD | |
CY2011Q2 | epm |
Restricted Cash From Joint Interest Partner Current
RestrictedCashFromJointInterestPartnerCurrent
|
118194 | USD |
CY2011Q4 | epm |
Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
|
1961427 | USD |
CY2011Q2 | epm |
Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
|
1559404 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
788200 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27612916 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16210352 | USD |
CY2011Q2 | epm |
Oil And Natural Gas Properties Excluded From Amortization
OilAndNaturalGasPropertiesExcludedFromAmortization
|
2940199 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6357840 | USD |
CY2011Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
34947310 | USD |
CY2011Q2 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
33447564 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
65488 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
69262 | USD |
CY2011Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
101454 | USD |
CY2011Q2 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
86105 | USD |
CY2011Q2 | epm |
Income Taxes Receivable Current
IncomeTaxesReceivableCurrent
|
28680 | USD |
CY2011Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
7958 | USD |
CY2011Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
167 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
170212 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
788200 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27816963 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28605163 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
67852 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | epm |
Total Oil And Gas Properties
TotalOilAndGasProperties
|
35012798 | USD |
CY2011Q2 | epm |
Total Oil And Gas Properties
TotalOilAndGasProperties
|
33516826 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
100944 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
77287 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
51324094 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
39951953 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
967809 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
514177 | USD |
CY2011Q4 | epm |
Joint Interest Advances Current
JointInterestAdvancesCurrent
|
73181 | USD |
CY2011Q2 | epm |
Joint Interest Advances Current
JointInterestAdvancesCurrent
|
105567 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
414465 | USD |
CY2011Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
682850 | USD |
CY2011Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
620426 | USD |
CY2011Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
742651 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
175401 | USD |
CY2011Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
82122 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50961 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
84565 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2302243 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2211932 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4588372 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3330266 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
912405 | USD |
CY2011Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
859586 | USD |
CY2011Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
78583 | USD |
CY2011Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
85412 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
7881603 | USD |
epm |
Deferred Rent Expenses
DeferredRentExpenses
|
-6829 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1258106 | USD | |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
6487196 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
28605 | USD |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
28400 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
28462788 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20761209 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13557170 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
44324513 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
34346779 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
882022 | USD |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
882022 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43442491 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33464757 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51324094 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
39951953 | USD |
CY2011Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
250000 | USD |
CY2011Q2 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
250000 | USD |
CY2011Q4 | epm |
Restricted Cash From Joint Interest Partner Current
RestrictedCashFromJointInterestPartnerCurrent
|
73181 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1215535 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3564063 | USD | |
epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
2616954 | USD | |
CY2011Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
354871 | USD |
CY2010Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
396394 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
771566 | USD | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
27776 | USD | |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
665805 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2348528 | USD | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
480303 | USD | |
epm |
Revenue From Natural Gas Liquids
RevenueFromNaturalGasLiquids
|
441413 | USD | |
epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
1426812 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2275633 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2568873 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1880789 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4449662 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13958 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4435704 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4095854 | USD | |
epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
2893433 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
36588 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
517686 | USD | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
32760 | USD | |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
615387 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8531558 | USD | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
480336 | USD | |
epm |
Revenue From Natural Gas Liquids
RevenueFromNaturalGasLiquids
|
371426 | USD | |
epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
7679796 | USD | |
CY2010Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-461535 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
23657 | USD | |
epm |
Payment For Acquisition Of Oil And Gas Properties
PaymentForAcquisitionOfOilAndGasProperties
|
174604 | USD | |
epm |
Payment For Development Of Oil And Gas Properties
PaymentForDevelopmentOfOilAndGasProperties
|
1329930 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4302356 | USD | |
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-122225 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-307079 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
102360 | USD | |
epm |
Increase Decrease In Amount Due From Joint Interest Partner
IncreaseDecreaseInAmountDueFromJointInterestPartner
|
-6854 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-20889 | USD | |
epm |
Increase Decrease In Receivables From Oil And Natural Gas Sales
IncreaseDecreaseInReceivablesFromOilAndNaturalGasSales
|
402023 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
EVOLUTION PETROLEUM CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001006655 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
epm |
Proceeds From Issuance Of Restricted Stock
ProceedsFromIssuanceOfRestrictedStock
|
28 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-714522 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
16723 | USD | |
epm |
Proceeds From Maturities Of Certificates Of Deposit
ProceedsFromMaturitiesOfCertificatesOfDeposit
|
1100000 | USD | |
epm |
Payment For Acquisition Of Oil And Gas Properties
PaymentForAcquisitionOfOilAndGasProperties
|
689759 | USD | |
epm |
Payment For Development Of Oil And Gas Properties
PaymentForDevelopmentOfOilAndGasProperties
|
1339366 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
231326 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-19007 | USD | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27816963 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
epm |
Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
|
-25115 | USD | |
epm |
Increase In Accounts Payable Related To Joint Venture Activities
IncreaseInAccountsPayableRelatedToJointVentureActivities
|
1710033 | USD | |
epm |
Decrease In Accounts Payable Used To Acquire Oil And Natural Gas Lease Hold Interests And Develop Oil And Natural Gas Properties
DecreaseInAccountsPayableUsedToAcquireOilAndNaturalGasLeaseHoldInterestsAndDevelopOilAndNaturalGasProperties
|
256287 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2420807 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3138259 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-717452 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
16077 | USD | |
epm |
Payments On Asset Retirement Obligations
PaymentsOnAssetRetirementObligations
|
30969 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
16049 | USD | |
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-42615 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-41995 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
44655 | USD | |
epm |
Increase Decrease In Amount Due From Joint Interest Partner
IncreaseDecreaseInAmountDueFromJointInterestPartner
|
177713 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-84769 | USD |