2012 Q2 Form 10-Q Financial Statement
#000110465912035903 Filed on May 10, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $4.582M | $4.849M | $2.017M |
YoY Change | 44.54% | 140.37% | 56.36% |
Cost Of Revenue | $450.0K | $680.0K | $310.0K |
YoY Change | 21.62% | 119.35% | -24.39% |
Gross Profit | $4.130M | $4.170M | $1.710M |
YoY Change | 48.03% | 143.86% | 92.13% |
Gross Profit Margin | 90.14% | 86.01% | 84.78% |
Selling, General & Admin | $1.340M | $1.210M | $970.0K |
YoY Change | 38.14% | 24.74% | 19.75% |
% of Gross Profit | 32.45% | 29.02% | 56.73% |
Research & Development | $350.0K | $350.0K | $390.0K |
YoY Change | -10.26% | -10.26% | 2.63% |
% of Gross Profit | 8.47% | 8.39% | 22.81% |
Depreciation & Amortization | $310.0K | $316.7K | $132.5K |
YoY Change | 55.0% | 138.96% | -73.5% |
% of Gross Profit | 7.51% | 7.59% | 7.75% |
Operating Expenses | $2.010M | $2.575M | $1.819M |
YoY Change | 27.22% | 41.58% | 6.36% |
Operating Profit | $2.120M | $2.273M | $198.3K |
YoY Change | 75.22% | 1046.59% | -124.18% |
Interest Expense | $10.00K | $5.577K | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | 0.47% | 0.25% | 0.0% |
Other Income/Expense, Net | -$20.00K | $628.00 | |
YoY Change | |||
Pretax Income | $2.110M | $2.274M | $199.8K |
YoY Change | 74.38% | 1037.94% | -124.67% |
Income Tax | $1.010M | $806.0K | $29.42K |
% Of Pretax Income | 47.87% | 35.44% | 14.72% |
Net Earnings | $1.100M | $1.468M | $170.4K |
YoY Change | 107.55% | 761.43% | -130.99% |
Net Earnings / Revenue | 24.01% | 30.28% | 8.45% |
Basic Earnings Per Share | $0.03 | $0.05 | $0.01 |
Diluted Earnings Per Share | $0.03 | $0.04 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.82M shares | 27.82M shares | |
Diluted Shares Outstanding | 31.79M shares | 30.83M shares |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $14.68M | $15.47M | $3.200M |
YoY Change | 226.22% | 383.44% | -38.46% |
Cash & Equivalents | $14.43M | $15.22M | $2.950M |
Short-Term Investments | $250.0K | $250.0K | $250.0K |
Other Short-Term Assets | $560.0K | $210.0K | $500.0K |
YoY Change | 194.74% | -58.0% | 150.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.340M | $2.080M | $1.060M |
Other Receivables | $190.00 | $311.00 | $390.0K |
Total Short-Term Assets | $16.77M | $17.81M | $5.150M |
YoY Change | 163.77% | 245.76% | -15.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $40.57M | $35.28M | $33.23M |
YoY Change | 21.04% | 6.17% | 10.55% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $250.3K | $260.8K | $50.00K |
YoY Change | 223.9% | 421.51% | -16.67% |
Total Long-Term Assets | $42.19M | $35.54M | $33.28M |
YoY Change | 25.57% | 6.79% | 10.45% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.77M | $17.81M | $5.150M |
Total Long-Term Assets | $42.19M | $35.54M | $33.28M |
Total Assets | $58.96M | $53.35M | $38.43M |
YoY Change | 47.57% | 38.82% | 6.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $407.6K | $534.5K | $510.0K |
YoY Change | -20.73% | 4.81% | 15.91% |
Accrued Expenses | $4.220M | $680.0K | $720.0K |
YoY Change | 434.18% | -5.56% | 554.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.089M | $1.922M | $2.090M |
YoY Change | 130.07% | -8.03% | 151.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.040M | $1.020M | $910.0K |
YoY Change | 9.47% | 12.09% | -22.88% |
Total Long-Term Liabilities | $1.040M | $1.020M | $910.0K |
YoY Change | 9.47% | 12.09% | -22.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.089M | $1.922M | $2.090M |
Total Long-Term Liabilities | $1.040M | $1.020M | $910.0K |
Total Liabilities | $12.33M | $8.251M | $5.890M |
YoY Change | 90.11% | 40.08% | 21.19% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $18.06M | $17.13M | |
YoY Change | 33.21% | ||
Common Stock | $29.45M | $28.85M | |
YoY Change | 41.64% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $882.0K | $882.0K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 788.2K shares | 788.2K shares | |
Shareholders Equity | $46.62M | $45.10M | $32.54M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $58.96M | $53.35M | $38.43M |
YoY Change | 47.57% | 38.82% | 6.07% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.100M | $1.468M | $170.4K |
YoY Change | 107.55% | 761.43% | -130.99% |
Depreciation, Depletion And Amortization | $310.0K | $316.7K | $132.5K |
YoY Change | 55.0% | 138.96% | -73.5% |
Cash From Operating Activities | $3.050M | $3.030M | $1.560M |
YoY Change | 100.66% | 94.23% | -18.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.090M | -$1.220M | -$120.0K |
YoY Change | 473.68% | 916.67% | -7.69% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.830M | $100.0K | -$990.0K |
YoY Change | 1186.36% | -110.1% | 296.0% |
Cash From Investing Activities | -$3.920M | -$1.120M | -$1.120M |
YoY Change | 880.0% | 0.0% | 202.7% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 80.00K | -330.0K | 90.00K |
YoY Change | -52.94% | -466.67% | |
NET CHANGE | |||
Cash From Operating Activities | 3.050M | 3.030M | 1.560M |
Cash From Investing Activities | -3.920M | -1.120M | -1.120M |
Cash From Financing Activities | 80.00K | -330.0K | 90.00K |
Net Change In Cash | -790.0K | 1.580M | 530.0K |
YoY Change | -161.24% | 198.11% | -65.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.050M | $3.030M | $1.560M |
Capital Expenditures | -$1.090M | -$1.220M | -$120.0K |
Free Cash Flow | $4.140M | $4.250M | $1.680M |
YoY Change | 142.11% | 152.98% | -17.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
610000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
152000 | USD | |
epm |
Income Tax Refunds And Carry Backs Received
IncomeTaxRefundsAndCarryBacksReceived
|
28680 | USD | |
epm |
Income Tax Refunds And Carry Backs Received
IncomeTaxRefundsAndCarryBacksReceived
|
979177 | USD | |
epm |
Decrease In Accounts Payable Used To Acquire Oil And Natural Gas Lease Hold Interests And Develop Oil And Natural Gas Properties
DecreaseInAccountsPayableUsedToAcquireOilAndNaturalGasLeaseHoldInterestsAndDevelopOilAndNaturalGasProperties
|
-97853 | USD | |
epm |
Decrease In Accounts Payable Used To Acquire Oil And Natural Gas Lease Hold Interests And Develop Oil And Natural Gas Properties
DecreaseInAccountsPayableUsedToAcquireOilAndNaturalGasLeaseHoldInterestsAndDevelopOilAndNaturalGasProperties
|
-196557 | USD | |
epm |
Increase In Accounts Payable Related To Joint Venture Activities
IncreaseInAccountsPayableRelatedToJointVentureActivities
|
144942 | USD | |
epm |
Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
|
-59936 | USD | |
epm |
Oil And Natural Gas Properties Incurred Through Recognition Of Asset Retirement Obligations
OilAndNaturalGasPropertiesIncurredThroughRecognitionOfAssetRetirementObligations
|
-25115 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
epm |
Payment For Development Of Oil And Gas Properties
PaymentForDevelopmentOfOilAndGasProperties
|
2320102 | USD | |
epm |
Payment For Acquisition Of Oil And Gas Properties
PaymentForAcquisitionOfOilAndGasProperties
|
304272 | USD | |
epm |
Payment For Acquisition Of Oil And Gas Properties
PaymentForAcquisitionOfOilAndGasProperties
|
814323 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
47475 | USD | |
epm |
Proceeds From Maturities Of Certificates Of Deposit
ProceedsFromMaturitiesOfCertificatesOfDeposit
|
1100000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
27295 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
25532 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4036973 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-8346 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1125374 | USD | |
epm |
Increase Decrease In Amount Due From Joint Interest Partner
IncreaseDecreaseInAmountDueFromJointInterestPartner
|
-78110 | USD | |
epm |
Increase Decrease In Amount Due From Joint Interest Partner
IncreaseDecreaseInAmountDueFromJointInterestPartner
|
230227 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
81423 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
70060 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
32397 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
273286 | USD | |
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-213316 | USD | |
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
433113 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
34102 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-7683 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7328943 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1537776 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
103184 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
231326 | USD | |
epm |
Payment For Development Of Oil And Gas Properties
PaymentForDevelopmentOfOilAndGasProperties
|
2386332 | USD | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
170426 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-184778 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2662190 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1828631 | USD | |
epm |
Proceeds From Issuance Of Restricted Stock
ProceedsFromIssuanceOfRestrictedStock
|
28 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
106049 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
6930535 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
461815 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
159494 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6309226 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
106077 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
10975979 | USD | |
CY2012Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
662461 | USD |
CY2011Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
284577 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
1277848 | USD | |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
950382 | USD | |
CY2012Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
15165 | USD |
CY2011Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
26308 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
47925 | USD | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
54084 | USD | |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
316665 | USD |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
132516 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
834351 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
358963 | USD | |
CY2012Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
20124 | USD |
CY2011Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
16233 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
56712 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
43314 | USD | |
CY2012Q1 | epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
1560658 | USD |
CY2011Q1 | epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
1359161 | USD |
epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
4454091 | USD | |
epm |
General Administrative Including Noncash Stock Based Compensation
GeneralAdministrativeIncludingNoncashStockBasedCompensation
|
3976115 | USD | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2575073 | USD |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1818795 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
6670927 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5382858 | USD | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2273461 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
198280 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6709165 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1017255 | USD | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6205 | USD |
CY2011Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1562 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
20163 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13034 | USD | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
199842 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6723751 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1004221 | USD | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
805989 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29416 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2686778 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-227778 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-776443 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
EVOLUTION PETROLEUM CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001006655 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1468100 | USD |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
12212738 | USD | |
epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
3034333 | USD | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2012Q1 | epm |
Revenue From Natural Gas Liquids
RevenueFromNaturalGasLiquids
|
128319 | USD |
CY2011Q1 | epm |
Revenue From Natural Gas Liquids
RevenueFromNaturalGasLiquids
|
228050 | USD |
CY2011Q1 | epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
1607521 | USD |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27816963 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q1 | epm |
Revenue From Crude Oil
RevenueFromCrudeOil
|
4532942 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27759487 | shares | |
epm |
Revenue From Natural Gas Liquids
RevenueFromNaturalGasLiquids
|
669463 | USD | |
CY2012Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
187273 | USD |
CY2011Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
181504 | USD |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
667609 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27379023 | shares | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
661807 | USD | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4848534 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2017075 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13380092 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4365603 | USD | |
CY2012Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
168575 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
461815 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1299525 | USD |
CY2011Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
170426 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3575158 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-776443 | USD | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31785184 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30833505 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31558152 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27379023 | shares | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
354469 | USD |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
392533 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1126034 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1143413 | USD | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15223417 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4247438 | USD |
CY2012Q1 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
250000 | USD |
CY2011Q2 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
250000 | USD |
CY2012Q1 | epm |
Restricted Cash From Joint Interest Partner Current
RestrictedCashFromJointInterestPartnerCurrent
|
60565 | USD |
CY2011Q2 | epm |
Restricted Cash From Joint Interest Partner Current
RestrictedCashFromJointInterestPartnerCurrent
|
118194 | USD |
CY2012Q1 | epm |
Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
|
2082481 | USD |
CY2011Q2 | epm |
Oil And Natural Gas Sales Receivables Current
OilAndNaturalGasSalesReceivablesCurrent
|
1559404 | USD |
CY2012Q1 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
20622 | USD |
CY2011Q2 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
86105 | USD |
CY2012Q1 | epm |
Income Taxes Receivable Current
IncomeTaxesReceivableCurrent
|
20224 | USD |
CY2011Q2 | epm |
Income Taxes Receivable Current
IncomeTaxesReceivableCurrent
|
28680 | USD |
CY2012Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
311 | USD |
CY2011Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
167 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
149275 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
67852 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
17806895 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6357840 | USD |
CY2012Q1 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
35189511 | USD |
CY2011Q2 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
33447564 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
89943 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
69262 | USD |
CY2011Q2 | epm |
Total Oil And Gas Properties
TotalOilAndGasProperties
|
33516826 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
260753 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
77287 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
53347102 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
39951953 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
534544 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
514177 | USD |
CY2012Q1 | epm |
Joint Interest Advances Current
JointInterestAdvancesCurrent
|
60565 | USD |
CY2011Q2 | epm |
Joint Interest Advances Current
JointInterestAdvancesCurrent
|
105567 | USD |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
620099 | USD |
CY2011Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
682850 | USD |
CY2012Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
529335 | USD |
CY2011Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
742651 | USD |
CY2012Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
116224 | USD |
CY2011Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
82122 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
61493 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
84565 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1922260 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2211932 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5308762 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3330266 | USD |
CY2012Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
945265 | USD |
CY2011Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
859586 | USD |
CY2012Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
74297 | USD |
CY2011Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
85412 | USD |
CY2012Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
8250584 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
6487196 | USD |
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
28605 | USD |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
28400 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
28817290 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20761209 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
17132328 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13557170 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
45978540 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
34346779 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
882022 | USD |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
882022 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45096518 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33464757 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
53347102 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
39951953 | USD |
CY2012Q1 | epm |
Oil And Natural Gas Properties Excluded From Amortization
OilAndNaturalGasPropertiesExcludedFromAmortization
|
695544 | USD |
CY2011Q2 | epm |
Oil And Natural Gas Properties Excluded From Amortization
OilAndNaturalGasPropertiesExcludedFromAmortization
|
2940199 | USD |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28605163 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27816963 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27612916 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
788200 | shares |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
788200 | shares |
epm |
Payments On Asset Retirement Obligations
PaymentsOnAssetRetirementObligations
|
30969 | USD | |
epm |
Payments On Asset Retirement Obligations
PaymentsOnAssetRetirementObligations
|
1847 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1978496 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-261965 | USD | |
epm |
Deferred Rent Expenses
DeferredRentExpenses
|
-11115 | USD | |
epm |
Deferred Rent Expenses
DeferredRentExpenses
|
2833 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-32080 | USD | |
epm |
Increase Decrease In Receivables From Oil And Natural Gas Sales
IncreaseDecreaseInReceivablesFromOilAndNaturalGasSales
|
523077 | USD | |
epm |
Increase Decrease In Receivables From Oil And Natural Gas Sales
IncreaseDecreaseInReceivablesFromOilAndNaturalGasSales
|
526375 | USD | |
epm |
Depreciation Depletion And Amortization Cash Flows Impact
DepreciationDepletionAndAmortizationCashFlowsImpact
|
358963 | USD |