|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.64M
41.26%
YoY
|
-$11.78M
-51.4%
YoY
|
-$24.23M
8.16%
YoY
|
-$22.40M
166.62%
YoY
|
-$8.403M
-169.52%
YoY
|
| Depreciation, Depletion And Amortization |
$5.680M
16.51%
YoY
|
$4.875M
50.03%
YoY
|
$3.249M
333.13%
YoY
|
$750.2K
-24.12%
YoY
|
$988.7K
14.24%
YoY
|
| Cash From Operating Activities |
-$25.16M
370.1%
YoY
|
-$5.352M
-26.51%
YoY
|
-$7.283M
-23.92%
YoY
|
-$9.573M
82.94%
YoY
|
-$5.233M
-176.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.393M
159.35%
YoY
|
$2.465M
-54.96%
YoY
|
$5.473M
-87.48%
YoY
|
$43.71M
-625.43%
YoY
|
-$8.320M
86.58%
YoY
|
| Acquisitions |
$832.2K
N/A
|
N/A
N/A
|
$706.1K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.097M
-302.41%
YoY
|
-$1.530M
-11.03%
YoY
|
-$1.720M
-87.51%
YoY
|
-$13.78M
720.89%
YoY
|
| Cash From Investing Activities |
-$11.22M
-1874.19%
YoY
|
$632.5K
-109.03%
YoY
|
-$7.003M
-84.65%
YoY
|
-$45.61M
106.42%
YoY
|
-$22.10M
260.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$148.1K
-99.6%
YoY
|
$37.02M
34.61%
YoY
|
$27.50M
22820.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$601.4K
N/A
|
N/A
|
$887.8K
N/A
|
N/A
|
| Cash From Financing Activities |
$54.46M
412.25%
YoY
|
$10.63M
-22.28%
YoY
|
$13.68M
-70.11%
YoY
|
$45.76M
48.39%
YoY
|
$30.84M
25597.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.16M
370.1%
YoY
|
-$5.352M
-26.51%
YoY
|
-$7.283M
-23.92%
YoY
|
-$9.573M
82.94%
YoY
|
-$5.233M
-176.53%
YoY
|
| Cash From Investing Activities |
-$11.22M
-1874.19%
YoY
|
$632.5K
-109.03%
YoY
|
-$7.003M
-84.65%
YoY
|
-$45.61M
106.42%
YoY
|
-$22.10M
260.03%
YoY
|
| Cash From Financing Activities |
$54.46M
412.25%
YoY
|
$10.63M
-22.28%
YoY
|
$13.68M
-70.11%
YoY
|
$45.76M
48.39%
YoY
|
$30.84M
25597.72%
YoY
|
| Net Change In Cash |
$18.79M
227.35%
YoY
|
$5.740M
-952.44%
YoY
|
-$673.4K
-93.48%
YoY
|
-$10.32M
-394.17%
YoY
|
$3.509M
327.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.16M
370.1%
YoY
|
-$5.352M
-26.51%
YoY
|
-$7.283M
-23.92%
YoY
|
-$9.573M
82.94%
YoY
|
-$5.233M
-176.53%
YoY
|
| Capital Expenditures |
$6.393M
159.35%
YoY
|
$2.465M
-54.96%
YoY
|
$5.473M
-87.48%
YoY
|
$43.71M
-625.43%
YoY
|
-$8.320M
86.58%
YoY
|
| Free Cash Flow |
-$31.55M
303.65%
YoY
|
-$7.817M
-38.72%
YoY
|
-$12.76M
-76.06%
YoY
|
-$53.29M
-1826.47%
YoY
|
$3.087M
-72.68%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.257M
-71.76%
YoY
|
-$7.325M
-62.48%
YoY
|
-$4.452M
-5.47%
YoY
|
-$19.52M
31.12%
YoY
|
-$4.709M
-37.38%
YoY
|
-$14.89M
112.34%
YoY
|
-$7.520M
440.7%
YoY
|
-$7.012M
-158.01%
YoY
|
-$1.391M
-160.68%
YoY
|
$12.09M
24.02%
YoY
|
$2.292M
1.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.600M
9.18%
YoY
|
$2.500M
1.63%
YoY
|
$2.382M
59.52%
YoY
|
$2.460M
78.28%
YoY
|
$1.493M
119.56%
YoY
|
$1.380M
N/A
|
$680.0K
N/A
|
N/A
|
N/A
|
$468.2K
178.89%
YoY
|
$397.2K
1886.15%
YoY
|
| Cash From Operating Activities |
N/A
|
-$19.88M
186.0%
YoY
|
$1.598M
-153.33%
YoY
|
-$6.950M
62.11%
YoY
|
-$2.996M
-49.82%
YoY
|
-$4.287M
19.09%
YoY
|
-$5.970M
N/A
|
-$3.600M
N/A
|
N/A
|
N/A
|
$6.485M
424.62%
YoY
|
$353.0K
-72.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.643M
779.09%
YoY
|
$1.482M
-53.4%
YoY
|
$983.2K
-57.12%
YoY
|
$3.180M
-82.94%
YoY
|
$2.293M
-90.92%
YoY
|
$18.64M
N/A
|
$25.25M
N/A
|
N/A
|
N/A
|
-$328.5K
-85.99%
YoY
|
-$4.130M
-20752.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$689.4K
-122.76%
YoY
|
$68.50K
-55.36%
YoY
|
$3.029M
-279.89%
YoY
|
$153.5K
-123.98%
YoY
|
-$1.684M
55.9%
YoY
|
-$640.0K
N/A
|
-$1.080M
N/A
|
N/A
|
N/A
|
-$1.732M
46.76%
YoY
|
$54.02K
-81.37%
YoY
|
| Cash From Investing Activities |
N/A
|
-$9.333M
-556.18%
YoY
|
-$1.413M
-53.3%
YoY
|
$2.046M
-151.45%
YoY
|
-$3.027M
-84.3%
YoY
|
-$3.976M
-84.9%
YoY
|
-$19.28M
N/A
|
-$26.33M
N/A
|
N/A
|
N/A
|
-$2.061M
-41.54%
YoY
|
-$4.076M
-1609.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$120.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$46.86M
159.39%
YoY
|
-$7.436M
-373.23%
YoY
|
$18.07M
64.88%
YoY
|
$2.721M
-65.77%
YoY
|
$10.96M
-71.02%
YoY
|
$7.950M
N/A
|
$37.81M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-14.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$19.88M
186.0%
YoY
|
$1.598M
-153.33%
YoY
|
-$6.950M
62.11%
YoY
|
-$2.996M
-49.82%
YoY
|
-$4.287M
19.09%
YoY
|
-$5.970M
N/A
|
-$3.600M
N/A
|
N/A
|
N/A
|
$6.485M
424.62%
YoY
|
$353.0K
-72.84%
YoY
|
| Cash From Investing Activities |
N/A
|
-$9.333M
-556.18%
YoY
|
-$1.413M
-53.3%
YoY
|
$2.046M
-151.45%
YoY
|
-$3.027M
-84.3%
YoY
|
-$3.976M
-84.9%
YoY
|
-$19.28M
N/A
|
-$26.33M
N/A
|
N/A
|
N/A
|
-$2.061M
-41.54%
YoY
|
-$4.076M
-1609.79%
YoY
|
| Cash From Financing Activities |
N/A
|
$46.86M
159.39%
YoY
|
-$7.436M
-373.23%
YoY
|
$18.07M
64.88%
YoY
|
$2.721M
-65.77%
YoY
|
$10.96M
-71.02%
YoY
|
$7.950M
N/A
|
$37.81M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-14.29%
YoY
|
| Net Change In Cash |
N/A
|
$17.66M
34.13%
YoY
|
-$7.251M
119.66%
YoY
|
$13.16M
388.55%
YoY
|
-$3.301M
-80.92%
YoY
|
$2.694M
-65.81%
YoY
|
-$17.30M
N/A
|
$7.880M
N/A
|
N/A
|
N/A
|
$4.424M
-315.71%
YoY
|
-$3.603M
-310.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$19.88M
186.0%
YoY
|
$1.598M
-153.33%
YoY
|
-$6.950M
62.11%
YoY
|
-$2.996M
-49.82%
YoY
|
-$4.287M
19.09%
YoY
|
-$5.970M
N/A
|
-$3.600M
N/A
|
N/A
|
N/A
|
$6.485M
424.62%
YoY
|
$353.0K
-72.84%
YoY
|
| Capital Expenditures |
N/A
|
$8.643M
779.09%
YoY
|
$1.482M
-53.4%
YoY
|
$983.2K
-57.12%
YoY
|
$3.180M
-82.94%
YoY
|
$2.293M
-90.92%
YoY
|
$18.64M
N/A
|
$25.25M
N/A
|
N/A
|
N/A
|
-$328.5K
-85.99%
YoY
|
-$4.130M
-20752.25%
YoY
|
| Free Cash Flow |
N/A
|
-$28.52M
259.51%
YoY
|
$116.0K
-101.88%
YoY
|
-$7.933M
20.57%
YoY
|
-$6.176M
-74.9%
YoY
|
-$6.580M
-77.19%
YoY
|
-$24.61M
N/A
|
-$28.85M
N/A
|
N/A
|
N/A
|
$6.813M
90.27%
YoY
|
$4.483M
250.27%
YoY
|
Loading...