|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$274.9M
88.23%
YoY
|
$146.1M
-15.59%
YoY
|
$173.0M
-1.81%
YoY
|
$176.2M
78.72%
YoY
|
$98.61M
-174.86%
YoY
|
| Depreciation, Depletion And Amortization |
$165.4M
2.16%
YoY
|
$161.9M
1.63%
YoY
|
$159.3M
0.31%
YoY
|
$158.8M
0.32%
YoY
|
$158.3M
-2.64%
YoY
|
| Cash From Operating Activities |
$421.0M
7.08%
YoY
|
$393.1M
-12.07%
YoY
|
$447.1M
1.22%
YoY
|
$441.7M
43.92%
YoY
|
$306.9M
370.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.8M
-8.76%
YoY
|
$263.9M
-2.04%
YoY
|
$269.4M
7.67%
YoY
|
$250.2M
-391.45%
YoY
|
-$85.86M
8.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$119.1M
-519.69%
YoY
|
-$28.38M
-42.31%
YoY
|
-$49.19M
-51.46%
YoY
|
-$101.3M
-215.53%
YoY
|
$87.72M
-58.85%
YoY
|
| Cash From Investing Activities |
-$121.7M
-31.0%
YoY
|
-$176.4M
-12.28%
YoY
|
-$201.0M
-42.82%
YoY
|
-$351.6M
-18982.12%
YoY
|
$1.862M
-98.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$290.7M
3.87%
YoY
|
$279.9M
2.81%
YoY
|
$272.2M
2.48%
YoY
|
$265.7M
126.03%
YoY
|
$117.5M
-31.85%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$8.906M
-184.35%
YoY
|
$10.56M
242.71%
YoY
|
$3.081M
-11.95%
YoY
|
$3.499M
51.93%
YoY
|
$2.303M
-64.1%
YoY
|
| Debt Paid & Issued, Net |
$997.0M
384.83%
YoY
|
$205.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.289B
705.48%
YoY
|
| Cash From Financing Activities |
-$236.7M
-9.51%
YoY
|
-$261.6M
-5.11%
YoY
|
-$275.7M
2.34%
YoY
|
-$269.4M
-74.26%
YoY
|
-$1.047B
-452.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$421.0M
7.08%
YoY
|
$393.1M
-12.07%
YoY
|
$447.1M
1.22%
YoY
|
$441.7M
43.92%
YoY
|
$306.9M
370.22%
YoY
|
| Cash From Investing Activities |
-$121.7M
-31.0%
YoY
|
-$176.4M
-12.28%
YoY
|
-$201.0M
-42.82%
YoY
|
-$351.6M
-18982.12%
YoY
|
$1.862M
-98.61%
YoY
|
| Cash From Financing Activities |
-$236.7M
-9.51%
YoY
|
-$261.6M
-5.11%
YoY
|
-$275.7M
2.34%
YoY
|
-$269.4M
-74.26%
YoY
|
-$1.047B
-452.22%
YoY
|
| Net Change In Cash |
$62.95M
-239.02%
YoY
|
-$45.28M
53.34%
YoY
|
-$29.53M
-83.54%
YoY
|
-$179.4M
-75.7%
YoY
|
-$738.1M
-248.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$421.0M
7.08%
YoY
|
$393.1M
-12.07%
YoY
|
$447.1M
1.22%
YoY
|
$441.7M
43.92%
YoY
|
$306.9M
370.22%
YoY
|
| Capital Expenditures |
$240.8M
-8.76%
YoY
|
$263.9M
-2.04%
YoY
|
$269.4M
7.67%
YoY
|
$250.2M
-391.45%
YoY
|
-$85.86M
8.41%
YoY
|
| Free Cash Flow |
$180.2M
39.42%
YoY
|
$129.2M
-27.27%
YoY
|
$177.7M
-7.21%
YoY
|
$191.5M
-51.25%
YoY
|
$392.8M
171.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.61M
-4.85%
YoY
|
$60.86M
-521.64%
YoY
|
$66.59M
42.74%
YoY
|
$75.64M
67.72%
YoY
|
$65.80M
16.1%
YoY
|
-$14.44M
-136.55%
YoY
|
$46.65M
-17.08%
YoY
|
$45.10M
496.59%
YoY
|
$56.68M
-1.7%
YoY
|
$39.49M
8.82%
YoY
|
$56.26M
10.75%
YoY
|
$7.560M
-81.52%
YoY
|
$57.66M
36.65%
YoY
|
$36.29M
-18.56%
YoY
|
$50.80M
58.17%
YoY
|
$40.91M
120.51%
YoY
|
$42.19M
1148.28%
YoY
|
$44.56M
-323.04%
YoY
|
$32.12M
-137.39%
YoY
|
| Depreciation, Depletion And Amortization |
$43.90M
9.48%
YoY
|
$43.58M
6.31%
YoY
|
$42.41M
-0.9%
YoY
|
$42.08M
1.46%
YoY
|
$40.10M
-0.91%
YoY
|
$41.00M
0.74%
YoY
|
$42.80M
0.86%
YoY
|
$41.47M
-5.1%
YoY
|
$40.47M
1.17%
YoY
|
$40.69M
-1.48%
YoY
|
$42.43M
2.15%
YoY
|
$43.71M
7.21%
YoY
|
$40.00M
3.09%
YoY
|
$41.30M
2.5%
YoY
|
$41.54M
-2.52%
YoY
|
$40.77M
0.5%
YoY
|
$38.80M
-0.26%
YoY
|
$40.29M
-4.06%
YoY
|
$42.61M
1.46%
YoY
|
| Cash From Operating Activities |
$113.4M
14.09%
YoY
|
$97.78M
5.21%
YoY
|
$136.5M
11.87%
YoY
|
$87.32M
11.02%
YoY
|
$99.37M
-0.17%
YoY
|
$92.94M
20.7%
YoY
|
$122.0M
-18.23%
YoY
|
$78.66M
-20.84%
YoY
|
$99.54M
-18.09%
YoY
|
$77.00M
-16.34%
YoY
|
$149.2M
12.5%
YoY
|
$99.36M
11.68%
YoY
|
$121.5M
-5.12%
YoY
|
$92.04M
30.55%
YoY
|
$132.6M
38.69%
YoY
|
$88.96M
42.34%
YoY
|
$128.1M
63.57%
YoY
|
$70.50M
1115.53%
YoY
|
$95.62M
4453.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.71M
32.41%
YoY
|
$147.2M
508.36%
YoY
|
$17.02M
-7.66%
YoY
|
$39.03M
29.07%
YoY
|
$37.54M
-50.02%
YoY
|
$24.20M
-43.89%
YoY
|
$18.43M
-18.92%
YoY
|
$30.24M
22.83%
YoY
|
$75.10M
22.36%
YoY
|
$43.13M
150.58%
YoY
|
$22.73M
-142.1%
YoY
|
$24.62M
-116.08%
YoY
|
$61.38M
-336.71%
YoY
|
$17.21M
-166.29%
YoY
|
-$53.98M
849.74%
YoY
|
-$153.1M
1024.71%
YoY
|
-$25.93M
-36.13%
YoY
|
-$25.96M
114.56%
YoY
|
-$5.684M
-58.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.160M
-101.45%
YoY
|
$32.03M
-591.77%
YoY
|
-$19.31M
-64.71%
YoY
|
$26.46M
-817.46%
YoY
|
$79.94M
118.69%
YoY
|
-$6.513M
-89.3%
YoY
|
-$54.73M
-460.89%
YoY
|
-$3.688M
10.42%
YoY
|
$36.55M
-28217.69%
YoY
|
-$60.89M
-2.9%
YoY
|
$15.17M
-208.62%
YoY
|
-$3.340M
-86.94%
YoY
|
-$130.0K
-114.51%
YoY
|
-$62.71M
-193.18%
YoY
|
-$13.96M
98.69%
YoY
|
-$25.57M
-252.66%
YoY
|
$896.0K
-91.63%
YoY
|
$67.30M
-68.99%
YoY
|
-$7.027M
71.39%
YoY
|
| Cash From Investing Activities |
-$50.87M
-219.97%
YoY
|
-$115.2M
275.04%
YoY
|
-$36.33M
-50.34%
YoY
|
-$12.57M
-62.94%
YoY
|
$42.40M
-209.98%
YoY
|
-$30.71M
-70.48%
YoY
|
-$73.16M
867.47%
YoY
|
-$33.93M
21.35%
YoY
|
-$38.55M
-37.33%
YoY
|
-$104.0M
30.15%
YoY
|
-$7.562M
-88.87%
YoY
|
-$27.96M
-84.35%
YoY
|
-$61.51M
145.7%
YoY
|
-$79.92M
-293.33%
YoY
|
-$67.95M
434.54%
YoY
|
-$178.7M
-5801.5%
YoY
|
-$25.04M
-16.25%
YoY
|
$41.34M
-79.82%
YoY
|
-$12.71M
-28.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$73.50M
3.76%
YoY
|
N/A
|
N/A
|
N/A
|
$70.83M
3.8%
YoY
|
N/A
|
N/A
|
N/A
|
$68.24M
0.37%
YoY
|
N/A
|
N/A
|
N/A
|
$67.99M
9.39%
YoY
|
N/A
|
N/A
|
N/A
|
$62.15M
930.01%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.92M
34.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.601M
-14.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$11.19M
226.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.424M
-183.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.090M
55.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$140.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$86.47M
-42.54%
YoY
|
$86.24M
-233.77%
YoY
|
-$99.06M
109.45%
YoY
|
-$73.42M
4.33%
YoY
|
-$150.5M
89.33%
YoY
|
-$64.47M
-5.15%
YoY
|
-$47.30M
-30.49%
YoY
|
-$70.37M
3.18%
YoY
|
-$79.48M
11.19%
YoY
|
-$67.97M
0.43%
YoY
|
-$68.04M
0.76%
YoY
|
-$68.20M
0.45%
YoY
|
-$71.49M
7.83%
YoY
|
-$67.68M
-336.67%
YoY
|
-$67.52M
-84.88%
YoY
|
-$67.90M
-29.44%
YoY
|
-$66.29M
-87.55%
YoY
|
$28.59M
-116.75%
YoY
|
-$446.6M
7344.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$113.4M
14.09%
YoY
|
$97.78M
5.21%
YoY
|
$136.5M
11.87%
YoY
|
$87.32M
11.02%
YoY
|
$99.37M
-0.17%
YoY
|
$92.94M
20.7%
YoY
|
$122.0M
-18.23%
YoY
|
$78.66M
-20.84%
YoY
|
$99.54M
-18.09%
YoY
|
$77.00M
-16.34%
YoY
|
$149.2M
12.5%
YoY
|
$99.36M
11.68%
YoY
|
$121.5M
-5.12%
YoY
|
$92.04M
30.55%
YoY
|
$132.6M
38.69%
YoY
|
$88.96M
42.34%
YoY
|
$128.1M
63.57%
YoY
|
$70.50M
1115.53%
YoY
|
$95.62M
4453.52%
YoY
|
| Cash From Investing Activities |
-$50.87M
-219.97%
YoY
|
-$115.2M
275.04%
YoY
|
-$36.33M
-50.34%
YoY
|
-$12.57M
-62.94%
YoY
|
$42.40M
-209.98%
YoY
|
-$30.71M
-70.48%
YoY
|
-$73.16M
867.47%
YoY
|
-$33.93M
21.35%
YoY
|
-$38.55M
-37.33%
YoY
|
-$104.0M
30.15%
YoY
|
-$7.562M
-88.87%
YoY
|
-$27.96M
-84.35%
YoY
|
-$61.51M
145.7%
YoY
|
-$79.92M
-293.33%
YoY
|
-$67.95M
434.54%
YoY
|
-$178.7M
-5801.5%
YoY
|
-$25.04M
-16.25%
YoY
|
$41.34M
-79.82%
YoY
|
-$12.71M
-28.99%
YoY
|
| Cash From Financing Activities |
-$86.47M
-42.54%
YoY
|
$86.24M
-233.77%
YoY
|
-$99.06M
109.45%
YoY
|
-$73.42M
4.33%
YoY
|
-$150.5M
89.33%
YoY
|
-$64.47M
-5.15%
YoY
|
-$47.30M
-30.49%
YoY
|
-$70.37M
3.18%
YoY
|
-$79.48M
11.19%
YoY
|
-$67.97M
0.43%
YoY
|
-$68.04M
0.76%
YoY
|
-$68.20M
0.45%
YoY
|
-$71.49M
7.83%
YoY
|
-$67.68M
-336.67%
YoY
|
-$67.52M
-84.88%
YoY
|
-$67.90M
-29.44%
YoY
|
-$66.29M
-87.55%
YoY
|
$28.59M
-116.75%
YoY
|
-$446.6M
7344.05%
YoY
|
| Net Change In Cash |
-$24.09M
174.62%
YoY
|
$68.84M
-3173.35%
YoY
|
$1.096M
-29.11%
YoY
|
$1.331M
-105.19%
YoY
|
-$8.773M
-52.77%
YoY
|
-$2.240M
-97.64%
YoY
|
$1.546M
-97.9%
YoY
|
-$25.65M
-902.5%
YoY
|
-$18.58M
61.9%
YoY
|
-$94.98M
70.96%
YoY
|
$73.60M
-2687.97%
YoY
|
$3.196M
-102.03%
YoY
|
-$11.47M
-131.17%
YoY
|
-$55.56M
-139.56%
YoY
|
-$2.844M
-99.22%
YoY
|
-$157.6M
415.17%
YoY
|
$36.82M
-107.61%
YoY
|
$140.4M
251.09%
YoY
|
-$363.7M
1568.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.4M
14.09%
YoY
|
$97.78M
5.21%
YoY
|
$136.5M
11.87%
YoY
|
$87.32M
11.02%
YoY
|
$99.37M
-0.17%
YoY
|
$92.94M
20.7%
YoY
|
$122.0M
-18.23%
YoY
|
$78.66M
-20.84%
YoY
|
$99.54M
-18.09%
YoY
|
$77.00M
-16.34%
YoY
|
$149.2M
12.5%
YoY
|
$99.36M
11.68%
YoY
|
$121.5M
-5.12%
YoY
|
$92.04M
30.55%
YoY
|
$132.6M
38.69%
YoY
|
$88.96M
42.34%
YoY
|
$128.1M
63.57%
YoY
|
$70.50M
1115.53%
YoY
|
$95.62M
4453.52%
YoY
|
| Capital Expenditures |
$49.71M
32.41%
YoY
|
$147.2M
508.36%
YoY
|
$17.02M
-7.66%
YoY
|
$39.03M
29.07%
YoY
|
$37.54M
-50.02%
YoY
|
$24.20M
-43.89%
YoY
|
$18.43M
-18.92%
YoY
|
$30.24M
22.83%
YoY
|
$75.10M
22.36%
YoY
|
$43.13M
150.58%
YoY
|
$22.73M
-142.1%
YoY
|
$24.62M
-116.08%
YoY
|
$61.38M
-336.71%
YoY
|
$17.21M
-166.29%
YoY
|
-$53.98M
849.74%
YoY
|
-$153.1M
1024.71%
YoY
|
-$25.93M
-36.13%
YoY
|
-$25.96M
114.56%
YoY
|
-$5.684M
-58.81%
YoY
|
| Free Cash Flow |
$63.66M
2.96%
YoY
|
-$49.42M
-171.9%
YoY
|
$119.5M
15.34%
YoY
|
$48.29M
-0.26%
YoY
|
$61.83M
152.99%
YoY
|
$68.74M
102.93%
YoY
|
$103.6M
-18.11%
YoY
|
$48.41M
-35.22%
YoY
|
$24.44M
-59.37%
YoY
|
$33.88M
-54.73%
YoY
|
$126.5M
-32.22%
YoY
|
$74.74M
-69.13%
YoY
|
$60.15M
-60.95%
YoY
|
$74.83M
-22.43%
YoY
|
$186.6M
84.2%
YoY
|
$242.1M
218.05%
YoY
|
$154.0M
29.53%
YoY
|
$96.46M
438.9%
YoY
|
$101.3M
537.16%
YoY
|
Loading...