$EPR Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EPR

$56.54 +$0.08 (0.14%)

Deep Research with AI Research

Overview

$EPR Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$718.4M 2.91% YoY	$698.1M -1.08% YoY	$705.7M 7.24% YoY	$658.0M 23.76% YoY	$531.7M 28.22% YoY
Cost Of Revenue	$59.17M 80.02% YoY	$32.87M 5.39% YoY	$31.19M 1.2% YoY	$30.82M -9.03% YoY	$33.88M -0.95% YoY
Gross Profit	$659.2M -0.9% YoY	$665.2M -1.38% YoY	$674.5M 7.54% YoY	$627.2M 26.0% YoY	$497.8M 30.83% YoY
Selling, General & Admin	$58.03M -24.8% YoY	$77.17M -8.44% YoY	$84.29M 3.7% YoY	$81.28M 15.08% YoY	$70.63M -2.45% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$165.4M 2.16% YoY	$161.9M 1.63% YoY	$159.3M 0.31% YoY	$158.8M 0.32% YoY	$158.3M -2.64% YoY
Operating Expenses	$272.9M -9.05% YoY	$300.1M 1.02% YoY	$297.1M 6.58% YoY	$278.7M -1.01% YoY	$281.6M 7.97% YoY
Operating Profit	$414.3M 31.24% YoY	$315.7M 3.03% YoY	$306.4M -1.47% YoY	$311.0M 43.82% YoY	$216.2M 80.63% YoY
Interest Expense	$133.1M 1.73% YoY	$130.8M 4.77% YoY	$124.9M -4.82% YoY	$131.2M -11.43% YoY	$148.1M -6.08% YoY
Other Income/Expense, Net	$45.76M -19.55% YoY	$56.88M 27.03% YoY	$44.77M 32.43% YoY	$33.81M 55.51% YoY	$21.74M 31.97% YoY
Pretax Income	$277.4M 88.09% YoY	$147.5M -15.61% YoY	$174.8M -1.52% YoY	$177.5M 77.11% YoY	$100.2M -187.15% YoY
Income Tax	$2.496M 74.18% YoY	$1.433M -17.02% YoY	$1.727M 39.72% YoY	$1.236M -22.6% YoY	$1.597M -90.47% YoY
Net Earnings	$274.9M 88.23% YoY	$146.1M -15.59% YoY	$173.0M -1.81% YoY	$176.2M 78.72% YoY	$98.61M -174.86% YoY
Basic Earnings Per Share	$3.30 104.97% YoY	$1.61 -18.69% YoY	$1.98 -2.46% YoY	$2.03 103.0% YoY	$1.00 -148.78% YoY
Diluted Earnings Per Share	$3.28 105.0% YoY	$1.60 -18.78% YoY	$1.97 -2.96% YoY	$2.03 103.0% YoY	$1.00 -148.78% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	76.04M shares 0.53% YoY	75.64M shares 0.5% YoY	75.26M shares 0.39% YoY	74.97M shares 0.28% YoY	74.76M shares -1.63% YoY
Diluted Shares Outstanding	76.50M shares 0.65% YoY	76.00M shares 0.38% YoY	75.72M shares 0.9% YoY	75.04M shares 0.38% YoY	74.76M shares -1.63% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$181.3M 3.55% YoY	$183.0M 3.23% YoY	$182.3M 1.0% YoY	$178.1M 2.87% YoY	$175.0M 4.66% YoY	$177.2M 3.05% YoY	$180.5M -4.69% YoY	$173.1M 0.11% YoY	$167.2M -2.43% YoY	$172.0M -3.76% YoY	$189.4M 17.33% YoY	$172.9M 7.77% YoY	$171.4M 8.84% YoY	$178.7M 15.36% YoY	$161.4M 15.58% YoY	$160.4M 27.99% YoY	$157.5M 40.9% YoY	$154.9M 65.83% YoY	$139.6M 118.62% YoY
Cost Of Revenue	$15.35M 80.56% YoY	$14.86M 74.27% YoY	$14.48M 79.18% YoY	$7.953M 0.82% YoY	$8.503M -43.01% YoY	$8.528M 3.95% YoY	$8.080M 0.74% YoY	$7.888M 6.47% YoY	$14.92M 97.49% YoY	$8.204M 12.58% YoY	$8.021M -45.46% YoY	$7.409M -0.63% YoY	$7.555M -5.21% YoY	$7.287M 2.33% YoY	$14.71M 84.11% YoY	$7.456M -15.91% YoY	$7.970M -19.49% YoY	$7.121M -32.18% YoY	$7.988M 3.74% YoY
Gross Profit	$165.9M -0.38% YoY	$168.1M -0.37% YoY	$167.8M -2.67% YoY	$170.1M 2.97% YoY	$166.5M 9.33% YoY	$168.7M 3.01% YoY	$172.4M -4.93% YoY	$165.2M -0.18% YoY	$152.3M -7.04% YoY	$163.8M -4.46% YoY	$181.4M 23.63% YoY	$165.5M 8.18% YoY	$163.8M 9.59% YoY	$171.4M 15.99% YoY	$146.7M 11.43% YoY	$153.0M 31.33% YoY	$149.5M 46.71% YoY	$147.8M 78.27% YoY	$131.7M 134.69% YoY
Selling, General & Admin	$14.54M -31.63% YoY	$15.05M -22.11% YoY	$14.49M -22.25% YoY	$20.61M 9.86% YoY	$21.26M 52.84% YoY	$19.32M -6.78% YoY	$18.64M -10.73% YoY	$18.76M -14.14% YoY	$13.91M -33.24% YoY	$20.72M 0.91% YoY	$20.88M 64.04% YoY	$21.85M 9.39% YoY	$20.84M -2.82% YoY	$20.54M 25.46% YoY	$12.73M -33.4% YoY	$19.97M 11.89% YoY	$21.44M 23.93% YoY	$16.37M -8.04% YoY	$19.11M 1.66% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$43.90M 9.48% YoY	$43.58M 6.31% YoY	$42.41M -0.9% YoY	$42.08M 1.46% YoY	$40.10M -0.91% YoY	$41.00M 0.74% YoY	$42.80M 0.86% YoY	$41.47M -5.1% YoY	$40.47M 1.17% YoY	$40.69M -1.48% YoY	$42.43M 2.15% YoY	$43.71M 7.21% YoY	$40.00M 3.09% YoY	$41.30M 2.5% YoY	$41.54M -2.52% YoY	$40.77M 0.5% YoY	$38.80M -0.26% YoY	$40.29M -4.06% YoY	$42.61M 1.46% YoY
Operating Expenses	$70.48M -5.97% YoY	$68.64M -6.92% YoY	$68.08M -12.05% YoY	$74.65M -0.56% YoY	$74.96M 11.29% YoY	$73.75M -1.61% YoY	$77.40M 1.26% YoY	$75.07M 0.47% YoY	$67.35M -5.12% YoY	$74.95M 7.78% YoY	$76.44M 20.56% YoY	$74.71M 7.33% YoY	$70.99M 2.02% YoY	$69.54M -18.61% YoY	$63.40M -14.68% YoY	$69.61M 13.35% YoY	$69.58M 15.01% YoY	$85.44M 37.37% YoY	$74.32M 16.85% YoY
Operating Profit	$100.6M -0.97% YoY	$99.45M 4.73% YoY	$97.62M 5.29% YoY	$111.3M 40.14% YoY	$101.6M 19.6% YoY	$94.96M 6.9% YoY	$92.71M 6.19% YoY	$79.39M -12.56% YoY	$84.96M -7.36% YoY	$88.82M -12.81% YoY	$87.31M 4.73% YoY	$90.79M 22.9% YoY	$91.71M 14.74% YoY	$101.9M 63.41% YoY	$83.36M 45.38% YoY	$73.87M 26.46% YoY	$79.92M 93.05% YoY	$62.34M 201.16% YoY	$57.34M -864.56% YoY
Interest Expense	$34.76M 5.28% YoY	-$35.97M -2.51% YoY	$33.24M 1.13% YoY	$33.25M 1.3% YoY	$33.02M -193.6% YoY	-$36.90M 5.31% YoY	$32.87M 5.32% YoY	$32.82M -201.91% YoY	-$35.28M -211.21% YoY	-$35.04M -1.13% YoY	$31.21M -4.7% YoY	-$32.21M -196.75% YoY	$31.72M -4.62% YoY	-$35.44M -1.74% YoY	$32.75M -10.49% YoY	$33.29M -13.11% YoY	$33.26M -15.14% YoY	-$36.06M -18.41% YoY	$36.58M -12.36% YoY
Other Income/Expense, Net	$10.99M -12.86% YoY	N/A	$11.17M -28.52% YoY	$11.96M -19.38% YoY	$12.61M -2.81% YoY	N/A	$15.63M 19.1% YoY	$14.83M 61.91% YoY	$12.98M 44.98% YoY	N/A	$13.12M 43.67% YoY	$9.161M 3.26% YoY	$8.950M 10.53% YoY	N/A	$9.135M 16.35% YoY	$8.872M 193.29% YoY	$8.097M 217.28% YoY	N/A	$7.851M 192.95% YoY
Pretax Income	$63.22M -4.12% YoY	$67.86M -976.49% YoY	$67.31M 44.67% YoY	$76.32M 67.16% YoY	$65.94M 4.57% YoY	-$7.742M -116.76% YoY	$46.53M -17.85% YoY	$45.66M 227.38% YoY	$63.06M 8.72% YoY	$46.20M 8.91% YoY	$56.63M 10.64% YoY	$13.95M -66.27% YoY	$58.00M 36.43% YoY	$42.42M -5.65% YoY	$51.19M 57.44% YoY	$41.35M 118.22% YoY	$42.51M 1022.52% YoY	$44.95M -329.36% YoY	$32.51M -148.18% YoY
Income Tax	$614.0K 351.47% YoY	$954.0K 46.09% YoY	$725.0K -684.68% YoY	$681.0K 22.26% YoY	$136.0K -60.81% YoY	$653.0K -2.1% YoY	-$124.0K -133.33% YoY	$557.0K 60.52% YoY	$347.0K 1.76% YoY	$667.0K 675.58% YoY	$372.0K -4.12% YoY	$347.0K -21.85% YoY	$341.0K 7.23% YoY	$86.00K -78.34% YoY	$388.0K -1.77% YoY	$444.0K 11.56% YoY	$318.0K -21.87% YoY	$397.0K -0.75% YoY	$395.0K -97.86% YoY
Net Earnings	$62.61M -4.85% YoY	$60.86M -521.64% YoY	$66.59M 42.74% YoY	$75.64M 67.72% YoY	$65.80M 16.1% YoY	-$14.44M -136.55% YoY	$46.65M -17.08% YoY	$45.10M 496.59% YoY	$56.68M -1.7% YoY	$39.49M 8.82% YoY	$56.26M 10.75% YoY	$7.560M -81.52% YoY	$57.66M 36.65% YoY	$36.29M -18.56% YoY	$50.80M 58.17% YoY	$40.91M 120.51% YoY	$42.19M 1148.28% YoY	$44.56M -323.04% YoY	$32.12M -137.39% YoY
Basic Earnings Per Share	$0.74 -6.33% YoY	N/A	$0.80 48.15% YoY	$0.91 75.0% YoY	$0.79 5.33% YoY	N/A	$0.54 -19.4% YoY	$0.52 420.0% YoY	$0.75 8.7% YoY	N/A	$0.67 11.67% YoY	$0.10 -78.72% YoY	$0.69 43.75% YoY	N/A	$0.60 71.43% YoY	$0.47 176.47% YoY	$0.48 -1300.0% YoY	N/A	$0.35 -128.46% YoY
Diluted Earnings Per Share	$0.74 -5.13% YoY	$0.80 -519.41% YoY	$0.79 49.06% YoY	$0.91 78.43% YoY	$0.78 4.0% YoY	-$0.19 -136.63% YoY	$0.53 -19.7% YoY	$0.51 410.77% YoY	$0.75 8.7% YoY	$0.52 7.7% YoY	$0.66 10.0% YoY	$0.10 -78.29% YoY	$0.69 43.75% YoY	$0.48 -100.0% YoY	$0.60 71.43% YoY	$0.46 170.59% YoY	$0.48 -1300.0% YoY	$595.6K -170181254.3% YoY	$0.35 -128.46% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	76.52M shares 0.6% YoY	76.14M shares 0.54% YoY	76.12M shares 0.52% YoY	76.07M shares 0.52% YoY	76.06M shares 0.51% YoY	75.73M shares 0.53% YoY	75.72M shares 0.53% YoY	75.67M shares 0.52% YoY	75.68M shares 0.52% YoY	75.33M shares 0.41% YoY	75.32M shares 0.41% YoY	75.28M shares 0.39% YoY	75.29M shares 0.59% YoY	75.02M shares 0.29% YoY	75.01M shares 0.28% YoY	74.99M shares 0.27% YoY	74.84M shares 0.29% YoY	74.81M shares 0.25% YoY	74.80M shares 0.26% YoY
Diluted Shares Outstanding	76.57M shares 0.47% YoY	N/A	76.67M shares 0.74% YoY	76.57M shares 0.72% YoY	76.22M shares 0.67% YoY	N/A	76.11M shares 0.39% YoY	76.02M shares 0.41% YoY	75.71M shares 0.56% YoY	N/A	75.82M shares 0.84% YoY	75.72M shares 0.64% YoY	75.28M shares 0.31% YoY	N/A	75.18M shares 0.36% YoY	75.23M shares 0.49% YoY	75.05M shares 0.56% YoY	N/A	74.91M shares 0.4% YoY

Loading...