2018 Q4 Form 10-K Financial Statement

#000156459020007962 Filed on March 02, 2020

View on sec.gov

Income Statement

Concept 2018 Q4 2017 Q4 2017
Revenue $28.65M $17.50M $54.45M
YoY Change 63.71% 251.28%
Cost Of Revenue $760.0K $470.0K $1.500M
YoY Change 61.7% 200.0%
Gross Profit $27.89M $17.04M $53.00M
YoY Change 63.67% 253.33%
Gross Profit Margin 97.35% 97.37% 97.34%
Selling, General & Admin $3.890M $2.330M $8.900M
YoY Change 66.95% 102.27%
% of Gross Profit 13.95% 13.67% 16.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.510M $6.280M $19.52M
YoY Change 35.51% 259.48%
% of Gross Profit 30.51% 36.85% 36.83%
Operating Expenses $12.40M $8.600M $28.50M
YoY Change 44.19% 187.88%
Operating Profit $15.49M $8.440M $6.408M
YoY Change 83.53% 25.65%
Interest Expense -$6.510M -$7.390M $22.57M
YoY Change -11.91% -2357.4%
% of Operating Profit -42.03% -87.56% 352.28%
Other Income/Expense, Net $6.750M
YoY Change
Pretax Income $8.350M $6.850M $6.457M
YoY Change 21.9% 69.92%
Income Tax $50.00K -$30.00K $161.0K
% Of Pretax Income 0.6% -0.44% 2.49%
Net Earnings $5.780M $6.880M $6.296M
YoY Change -15.99% 65.68%
Net Earnings / Revenue 20.17% 39.31% 11.56%
Basic Earnings Per Share
Diluted Earnings Per Share $91.69K $113.8K $106.4K
COMMON SHARES
Basic Shares Outstanding 43.75M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2017 Q4 2017
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.200M $7.300M
YoY Change 305.56%
Cash & Equivalents $4.236M $7.250M $7.300M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $14.30M $5.500M
Other Receivables $0.00 $0.00
Total Short-Term Assets $18.50M $12.80M
YoY Change 326.67%
LONG-TERM ASSETS
Property, Plant & Equipment $1.272B $858.5M
YoY Change 116.68%
Goodwill
YoY Change
Intangibles $52.78M $53.02M
YoY Change -0.46%
Long-Term Investments
YoY Change
Other Assets $19.70M $15.20M
YoY Change 42.06%
Total Long-Term Assets $1.362B $929.4M
YoY Change 100.6%
TOTAL ASSETS
Total Short-Term Assets $18.50M $12.80M
Total Long-Term Assets $1.362B $929.4M
Total Assets $1.381B $942.2M $942.2M
YoY Change 46.56% 102.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.900M $6.700M
YoY Change 179.17%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $230.0M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $18.10M $236.7M
YoY Change 9762.5%
LONG-TERM LIABILITIES
Long-Term Debt $540.1M $511.6M
YoY Change 87.54%
Other Long-Term Liabilities $11.60M $12.50M
YoY Change -23.78%
Total Long-Term Liabilities $551.7M $524.1M
YoY Change 81.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.10M $236.7M
Total Long-Term Liabilities $551.7M $524.1M
Total Liabilities $569.9M $760.8M $760.8M
YoY Change -25.1% 160.91%
SHAREHOLDERS EQUITY
Retained Earnings -$7.659M $0.00
YoY Change
Common Stock $431.0K $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $562.2M $181.4M
YoY Change
Total Liabilities & Shareholders Equity $1.381B $942.2M $942.2M
YoY Change 46.56% 102.06%

Cashflow Statement

Concept 2018 Q4 2017 Q4 2017
OPERATING ACTIVITIES
Net Income $5.780M $6.880M $6.296M
YoY Change -15.99% 65.68%
Depreciation, Depletion And Amortization $8.510M $6.280M $19.52M
YoY Change 35.51% 259.48%
Cash From Operating Activities $17.14M $6.170M $22.47M
YoY Change 177.8% 113.63%
INVESTING ACTIVITIES
Capital Expenditures -$103.4M -$159.9M -$517.6M
YoY Change -35.33% 78.55%
Acquisitions
YoY Change
Other Investing Activities $13.28M $17.59M $53.18M
YoY Change -24.5% 395.16%
Cash From Investing Activities -$90.12M -$142.3M -$464.4M
YoY Change -36.66% 66.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 15.15M 129.2M 449.4M
YoY Change -88.27% 60.2%
NET CHANGE
Cash From Operating Activities 17.14M 6.170M 22.47M
Cash From Investing Activities -90.12M -142.3M -464.4M
Cash From Financing Activities 15.15M 129.2M 449.4M
Net Change In Cash -57.83M -6.960M 7.508M
YoY Change 730.89% -37.01%
FREE CASH FLOW
Cash From Operating Activities $17.14M $6.170M $22.47M
Capital Expenditures -$103.4M -$159.9M -$517.6M
Free Cash Flow $120.5M $166.0M $540.0M
YoY Change -27.41% 79.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019 dei Trading Symbol
TradingSymbol
EPRT
CY2019 dei Entity Central Index Key
EntityCentralIndexKey
0001728951
CY2019 dei Entity Shell Company
EntityShellCompany
false
CY2019 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
CY2019 dei Entity File Number
EntityFileNumber
001-38530
CY2019 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MD
CY2019 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-4005693
CY2019 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2019 dei Entity Address Address Line1
EntityAddressAddressLine1
902 Carnegie Center Blvd
CY2019 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 520
CY2019 dei Entity Address City Or Town
EntityAddressCityOrTown
Princeton
CY2019 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2019 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
08540
CY2019 dei City Area Code
CityAreaCode
609
CY2019 dei Local Phone Number
LocalPhoneNumber
436-0619
CY2019 dei Document Annual Report
DocumentAnnualReport
true
CY2019 dei Document Transition Report
DocumentTransitionReport
false
CY2019Q4 eprt Land And Improvements
LandAndImprovements
588279000
CY2018Q4 eprt Land And Improvements
LandAndImprovements
420848000
CY2019Q4 eprt Building And Improvements
BuildingAndImprovements
1224682000
CY2018Q4 eprt Building And Improvements
BuildingAndImprovements
885656000
CY2019Q4 us-gaap Lease Incentive Receivable
LeaseIncentiveReceivable
4908000
CY2019 dei Document Type
DocumentType
10-K
CY2019 dei Document Period End Date
DocumentPeriodEndDate
2019-12-31
CY2019 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2019 dei Amendment Flag
AmendmentFlag
false
CY2019 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5001000
CY2019 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019 dei Entity Registrant Name
EntityRegistrantName
Essential Properties Realty Trust, Inc.
CY2019 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2019 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2019 dei Entity Small Business
EntitySmallBusiness
false
CY2019 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
91949849
CY2019Q2 dei Entity Public Float
EntityPublicFloat
985800000
CY2018 us-gaap Other Income
OtherIncome
623000
CY2019 us-gaap Revenues
Revenues
139357000
CY2017 us-gaap Revenues
Revenues
54449000
CY2018 us-gaap Interest Expense
InterestExpense
30192000
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8775000
CY2019 us-gaap Other Income
OtherIncome
663000
CY2018 us-gaap Revenues
Revenues
96223000
CY2017 us-gaap Interest Expense
InterestExpense
22574000
CY2019 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21745000
CY2019 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
3070000
CY2019 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42745000
CY2019 us-gaap Interest Expense
InterestExpense
27037000
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13762000
CY2018 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
1980000
CY2017 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
1547000
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
31352000
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
19516000
CY2018 us-gaap Asset Impairment Charges
AssetImpairmentCharges
4503000
CY2017 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2377000
CY2017 us-gaap Costs And Expenses
CostsAndExpenses
54789000
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
449417000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5080000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16239000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11922000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
29485000
CY2019 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
135670000
CY2018 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
94944000
CY2019 eprt Interest Income On Loans And Direct Financing Lease Receivables
InterestIncomeOnLoansAndDirectFinancingLeaseReceivables
3024000
CY2018 eprt Interest Income On Loans And Direct Financing Lease Receivables
InterestIncomeOnLoansAndDirectFinancingLeaseReceivables
656000
CY2017 eprt Interest Income On Loans And Direct Financing Lease Receivables
InterestIncomeOnLoansAndDirectFinancingLeaseReceivables
293000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20809000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
303000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
195000
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
161000
us-gaap Profit Loss
ProfitLoss
16329000
CY2019Q4 eprt Net Investments In Real Estate Related Assets
NetInvestmentsInRealEstateRelatedAssets
1912243000
CY2018Q4 eprt Net Investments In Real Estate Related Assets
NetInvestmentsInRealEstateRelatedAssets
1342694000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8304000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4236000
CY2019Q4 us-gaap Restricted Cash
RestrictedCash
13015000
CY2018Q4 us-gaap Restricted Cash
RestrictedCash
12003000
CY2019Q4 eprt Straight Line Rent Receivable Net
StraightLineRentReceivableNet
25926000
CY2018Q4 eprt Straight Line Rent Receivable Net
StraightLineRentReceivableNet
14255000
CY2018Q4 us-gaap Lease Incentive Receivable
LeaseIncentiveReceivable
2794000
CY2019Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
12128000
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1325000
CY2019Q4 eprt Finite Lived Intangible Assets Gross Excluding Real Estate Held For Sale
FiniteLivedIntangibleAssetsGrossExcludingRealEstateHeldForSale
78922000
CY2018Q4 eprt Finite Lived Intangible Assets Gross Excluding Real Estate Held For Sale
FiniteLivedIntangibleAssetsGrossExcludingRealEstateHeldForSale
66421000
CY2019Q4 eprt Real Estate Investments At Cost
RealEstateInvestmentsAtCost
1908919000
CY2018Q4 eprt Real Estate Investments At Cost
RealEstateInvestmentsAtCost
1377044000
CY2019Q4 eprt Real Estate Investment Property Accumulated Depreciation And Amortization
RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization
90071000
CY2018Q4 eprt Real Estate Investment Property Accumulated Depreciation And Amortization
RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization
51855000
CY2019Q4 eprt Real Estate Investments Net
RealEstateInvestmentsNet
1818848000
CY2018Q4 eprt Real Estate Investments Net
RealEstateInvestmentsNet
1325189000
CY2019Q4 us-gaap Notes Receivable Net
NotesReceivableNet
92184000
CY2018Q4 us-gaap Notes Receivable Net
NotesReceivableNet
17505000
CY2019Q4 eprt Real Estate Held For Sale Net
RealEstateHeldForSaleNet
1211000
CY2018Q4 eprt Real Estate Held For Sale Net
RealEstateHeldForSaleNet
0
CY2019Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
15959000
CY2018Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
7712000
CY2019Q4 us-gaap Assets
Assets
1975447000
CY2018Q4 us-gaap Assets
Assets
1380900000
CY2019Q4 eprt Secured Borrowings Net Of Deferred Financing Costs
SecuredBorrowingsNetOfDeferredFinancingCosts
235336000
CY2018Q4 eprt Secured Borrowings Net Of Deferred Financing Costs
SecuredBorrowingsNetOfDeferredFinancingCosts
506116000
CY2019Q4 us-gaap Unsecured Debt
UnsecuredDebt
445586000
CY2018Q4 us-gaap Unsecured Debt
UnsecuredDebt
0
CY2019Q4 us-gaap Line Of Credit
LineOfCredit
46000000
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
34000000
CY2019Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
9564000
CY2018Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
11616000
CY2019Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
19395000
CY2018Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
13189000
CY2019Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
17453000
CY2018Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
4938000
CY2019Q4 us-gaap Liabilities
Liabilities
773334000
CY2018Q4 us-gaap Liabilities
Liabilities
569859000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
838000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
431000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1223043000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
569407000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27482000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7659000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1949000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1194450000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
562179000
CY2019Q4 us-gaap Minority Interest
MinorityInterest
7663000
CY2018Q4 us-gaap Minority Interest
MinorityInterest
248862000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1202113000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
811041000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1975447000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1380900000
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
150000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
150000000
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
83761151
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43749092
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83761151
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43749092
CY2017 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
53373000
CY2017 us-gaap Other Income
OtherIncome
783000
CY2019 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2918000
CY2017 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
6748000
CY2019 us-gaap Costs And Expenses
CostsAndExpenses
97515000
CY2018 us-gaap Costs And Expenses
CostsAndExpenses
81789000
CY2019 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
10932000
CY2018 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
5445000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
52774000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
19879000
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
6408000
CY2019 eprt Gain Loss On Repurchase And Retirement Of Debt Instrument
GainLossOnRepurchaseAndRetirementOfDebtInstrument
-5240000
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75309896
CY2019 us-gaap Interest Income Other
InterestIncomeOther
794000
CY2018 us-gaap Interest Income Other
InterestIncomeOther
930000
CY2017 us-gaap Interest Income Other
InterestIncomeOther
49000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
48328000
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6457000
CY2019 us-gaap Profit Loss
ProfitLoss
48025000
CY2018 us-gaap Profit Loss
ProfitLoss
20614000
CY2017 us-gaap Profit Loss
ProfitLoss
6296000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6181000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
41844000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
15613000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
6296000
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64104058
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42634678
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61765957
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2018 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
4603000
CY2017 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
3478000
CY2019 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-2799000
CY2019 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
106000
CY2019 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2905000
CY2019 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
45120000
CY2018 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
20614000
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6296000
CY2019 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Noncontrolling Interest
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxNoncontrollingInterest
-956000
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
39895000
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15613000
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6296000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
174650000
CY2017 eprt Capital Account Contributions
CapitalAccountContributions
101008000
CY2017 eprt Distributions
Distributions
101222000
CY2017 eprt Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
670000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
181402000
eprt Capital Account Contributions
CapitalAccountContributions
50000000
eprt Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
443000
us-gaap Profit Loss
ProfitLoss
4285000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
236130000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
493811000
eprt Private Placement
PrivatePlacement
108999000
eprt Concurrent Private Placement Of Op Units
ConcurrentPrivatePlacementOfOPUnits
16001000
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
35107000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1692000
eprt Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
443000
eprt Dividends Declared On Common Stock And Operating Partners Units
DividendsDeclaredOnCommonStockAndOperatingPartnersUnits
27257000
CY2019 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
423687000
CY2019 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
13901000
CY2019 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
2799000
CY2019 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-106000
CY2019 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4115000
CY2019 eprt Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
2162000
CY2019 eprt Dividends Declared On Common Stock And Operating Partners Units
DividendsDeclaredOnCommonStockAndOperatingPartnersUnits
70111000
CY2019 eprt Depreciation And Lease Intangible Amortization
DepreciationAndLeaseIntangibleAmortization
42745000
CY2018 eprt Depreciation And Lease Intangible Amortization
DepreciationAndLeaseIntangibleAmortization
31352000
CY2017 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
53626000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21319000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7250000
CY2017 eprt Depreciation And Lease Intangible Amortization
DepreciationAndLeaseIntangibleAmortization
19516000
CY2019 us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
282000
CY2018 us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
159000
CY2017 us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
139000
CY2019 eprt Amortization Of Above Or Below Market Leases And Right Of Use Assets Net
AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet
534000
CY2018 eprt Amortization Of Above Or Below Market Leases And Right Of Use Assets Net
AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet
336000
CY2017 eprt Amortization Of Above Or Below Market Leases And Right Of Use Assets Net
AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet
531000
CY2019 eprt Amortization Of Deferred Financing Costs And Other Assets
AmortizationOfDeferredFinancingCostsAndOtherAssets
2815000
CY2018 eprt Amortization Of Deferred Financing Costs And Other Assets
AmortizationOfDeferredFinancingCostsAndOtherAssets
2798000
CY2017 eprt Amortization Of Deferred Financing Costs And Other Assets
AmortizationOfDeferredFinancingCostsAndOtherAssets
1884000
CY2019 eprt Loss On Repurchase And Retirement Of Secured Borrowings
LossOnRepurchaseAndRetirementOfSecuredBorrowings
-5240000
CY2019 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
10932000
CY2018 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
5445000
CY2017 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
6749000
CY2019 us-gaap Straight Line Rent
StraightLineRent
12322000
CY2018 us-gaap Straight Line Rent
StraightLineRent
8812000
CY2017 us-gaap Straight Line Rent
StraightLineRent
4329000
CY2019 eprt Equity Based Compensation
EquityBasedCompensation
6238000
CY2018 eprt Equity Based Compensation
EquityBasedCompensation
2440000
CY2017 eprt Equity Based Compensation
EquityBasedCompensation
841000
CY2019 eprt Adjustment To Rental Revenue For Tenant Credit Allowance For Doubtful Accounts
AdjustmentToRentalRevenueForTenantCreditAllowanceForDoubtfulAccounts
593000
CY2018 eprt Adjustment To Rental Revenue For Tenant Credit Allowance For Doubtful Accounts
AdjustmentToRentalRevenueForTenantCreditAllowanceForDoubtfulAccounts
385000
CY2017 eprt Adjustment To Rental Revenue For Tenant Credit Allowance For Doubtful Accounts
AdjustmentToRentalRevenueForTenantCreditAllowanceForDoubtfulAccounts
148000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1242000
CY2018 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
767000
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2301000
CY2019 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
1190000
CY2018 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-1646000
CY2017 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
4121000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
88568000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45917000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22474000
CY2019 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
66765000
CY2018 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
60446000
CY2019 eprt Proceeds From Collection Of Loans And Direct Finance Lease Receivables
ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables
9519000
CY2018 eprt Proceeds From Collection Of Loans And Direct Finance Lease Receivables
ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables
74000
CY2017 eprt Proceeds From Collection Of Loans And Direct Finance Lease Receivables
ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables
79000
CY2019 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
94637000
CY2018 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
14854000
CY2019 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-530000
CY2018 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
1712000
CY2017 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
251000
CY2019 us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
570025000
CY2018 us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
490040000
CY2017 us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
509825000
CY2019 eprt Payments For Investment In Construction In Progress
PaymentsForInvestmentInConstructionInProgress
17858000
CY2018 eprt Payments For Investment In Construction In Progress
PaymentsForInvestmentInConstructionInProgress
15258000
CY2017 eprt Payments For Investment In Construction In Progress
PaymentsForInvestmentInConstructionInProgress
7737000
CY2019 eprt Payments For Lease Incentives
PaymentsForLeaseIncentives
2133000
CY2018 eprt Payments For Lease Incentives
PaymentsForLeaseIncentives
519000
CY2017 eprt Payments For Lease Incentives
PaymentsForLeaseIncentives
275000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-607839000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-461863000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-464383000
CY2018 eprt Proceeds From Notes Payable To Related Parties
ProceedsFromNotesPayableToRelatedParties
154000000
CY2017 us-gaap Interest Paid Net
InterestPaidNet
20439000
CY2019 eprt Reclassification From Construction In Progress Upon Project Completion
ReclassificationFromConstructionInProgressUponProjectCompletion
7055000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
60000
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
55000
CY2019 us-gaap Payments Of Dividends
PaymentsOfDividends
63903000
CY2018 us-gaap Payments Of Dividends
PaymentsOfDividends
14068000
CY2018 eprt Reclassification From Construction In Progress Upon Project Completion
ReclassificationFromConstructionInProgressUponProjectCompletion
18009000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
524351000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
412755000
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000
CY2017 eprt Distributions To Members By Predecessor
DistributionsToMembersByPredecessor
101222000
CY2017 eprt Proceeds From Notes Payable To Related Parties
ProceedsFromNotesPayableToRelatedParties
543000000
CY2018 eprt Repayments Of Notes Payable To Related Parties
RepaymentsOfNotesPayableToRelatedParties
384000000
CY2017 eprt Repayments Of Notes Payable To Related Parties
RepaymentsOfNotesPayableToRelatedParties
313000000
CY2017 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
248100000
CY2019 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
279123000
CY2018 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
7816000
CY2017 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
5597000
CY2019 eprt Principal Received On Repurchased Secured Borrowings
PrincipalReceivedOnRepurchasedSecuredBorrowings
1707000
CY2019 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
450000000
CY2019 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
459000000
CY2018 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
34000000
CY2019 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
447000000
CY2019 eprt Payments For Proceeds From Debt Issuance Costs And Refunds
PaymentsForProceedsFromDebtIssuanceCostsAndRefunds
6128000
CY2018 eprt Payments For Proceeds From Debt Issuance Costs And Refunds
PaymentsForProceedsFromDebtIssuanceCostsAndRefunds
3065000
CY2017 eprt Payments For Proceeds From Debt Issuance Costs And Refunds
PaymentsForProceedsFromDebtIssuanceCostsAndRefunds
5564000
CY2018 eprt Contributions From Members In Predecessor
ContributionsFromMembersInPredecessor
50000000
CY2017 eprt Contributions From Members In Predecessor
ContributionsFromMembersInPredecessor
83700000
CY2019 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
411635000
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
464182000
CY2019 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1837000
CY2018 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5478000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3191000
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7508000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19430000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
27901000
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
12180000
CY2017 eprt Reclassification From Construction In Progress Upon Project Completion
ReclassificationFromConstructionInProgressUponProjectCompletion
4618000
CY2019 eprt Net Settlement Of Proceeds On Purchase And Sale Of Investments
NetSettlementOfProceedsOnPurchaseAndSaleOfInvestments
4960000
CY2019 us-gaap Transfer To Investments
TransferToInvestments
10439000
CY2019 eprt Non Cash Lease Liabilities Arising From Recognition Of Right Of Use Assets
NonCashLeaseLiabilitiesArisingFromRecognitionOfRightOfUseAssets
8355000
CY2019 us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
2905000
CY2017 eprt Non Cash Equity Contributions
NonCashEquityContributions
17308000
CY2017 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
17308000
CY2018 eprt Noncash Contribution Of Predecessor Equity In Exchange For Operating Partnership Units
NoncashContributionOfPredecessorEquityInExchangeForOperatingPartnershipUnits
236130000
CY2019 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
237795000
CY2019 eprt Non Cash Payable And Accrued Follow On Offering Costs
NonCashPayableAndAccruedFollowOnOfferingCosts
66000
CY2019 eprt Discounts And Fees On Capital Raised Through Issuance Of Common Stock
DiscountsAndFeesOnCapitalRaisedThroughIssuanceOfCommonStock
12048000
CY2018 eprt Discounts And Fees On Capital Raised Through Issuance Of Common Stock
DiscountsAndFeesOnCapitalRaisedThroughIssuanceOfCommonStock
29629000
CY2019 eprt Noncash Payable And Accrued Deferred Financing Costs
NoncashPayableAndAccruedDeferredFinancingCosts
126000

Files In Submission

Name View Source Status
0001564590-20-007962-index-headers.html Edgar Link pending
0001564590-20-007962-index.html Edgar Link pending
0001564590-20-007962.txt Edgar Link pending
0001564590-20-007962-xbrl.zip Edgar Link pending
eprt-10k_20191231.htm Edgar Link pending
eprt-20191231.xml Edgar Link completed
eprt-20191231.xsd Edgar Link pending
eprt-20191231_cal.xml Edgar Link unprocessable
eprt-20191231_def.xml Edgar Link unprocessable
eprt-20191231_lab.xml Edgar Link unprocessable
eprt-20191231_pre.xml Edgar Link unprocessable
eprt-ex1014_731.htm Edgar Link pending
eprt-ex211_13.htm Edgar Link pending
eprt-ex231_8.htm Edgar Link pending
eprt-ex311_11.htm Edgar Link pending
eprt-ex312_6.htm Edgar Link pending
eprt-ex321_7.htm Edgar Link pending
eprt-ex322_12.htm Edgar Link pending
eprt-ex34_730.htm Edgar Link pending
eprt-ex44_161.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gsv04vxuch1i000001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending