2018 Q4 Form 10-K Financial Statement
#000156459020007962 Filed on March 02, 2020
Income Statement
Concept | 2018 Q4 | 2017 Q4 | 2017 |
---|---|---|---|
Revenue | $28.65M | $17.50M | $54.45M |
YoY Change | 63.71% | 251.28% | |
Cost Of Revenue | $760.0K | $470.0K | $1.500M |
YoY Change | 61.7% | 200.0% | |
Gross Profit | $27.89M | $17.04M | $53.00M |
YoY Change | 63.67% | 253.33% | |
Gross Profit Margin | 97.35% | 97.37% | 97.34% |
Selling, General & Admin | $3.890M | $2.330M | $8.900M |
YoY Change | 66.95% | 102.27% | |
% of Gross Profit | 13.95% | 13.67% | 16.79% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $8.510M | $6.280M | $19.52M |
YoY Change | 35.51% | 259.48% | |
% of Gross Profit | 30.51% | 36.85% | 36.83% |
Operating Expenses | $12.40M | $8.600M | $28.50M |
YoY Change | 44.19% | 187.88% | |
Operating Profit | $15.49M | $8.440M | $6.408M |
YoY Change | 83.53% | 25.65% | |
Interest Expense | -$6.510M | -$7.390M | $22.57M |
YoY Change | -11.91% | -2357.4% | |
% of Operating Profit | -42.03% | -87.56% | 352.28% |
Other Income/Expense, Net | $6.750M | ||
YoY Change | |||
Pretax Income | $8.350M | $6.850M | $6.457M |
YoY Change | 21.9% | 69.92% | |
Income Tax | $50.00K | -$30.00K | $161.0K |
% Of Pretax Income | 0.6% | -0.44% | 2.49% |
Net Earnings | $5.780M | $6.880M | $6.296M |
YoY Change | -15.99% | 65.68% | |
Net Earnings / Revenue | 20.17% | 39.31% | 11.56% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $91.69K | $113.8K | $106.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 43.75M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2017 Q4 | 2017 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.200M | $7.300M | |
YoY Change | 305.56% | ||
Cash & Equivalents | $4.236M | $7.250M | $7.300M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $14.30M | $5.500M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $18.50M | $12.80M | |
YoY Change | 326.67% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.272B | $858.5M | |
YoY Change | 116.68% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $52.78M | $53.02M | |
YoY Change | -0.46% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $19.70M | $15.20M | |
YoY Change | 42.06% | ||
Total Long-Term Assets | $1.362B | $929.4M | |
YoY Change | 100.6% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $18.50M | $12.80M | |
Total Long-Term Assets | $1.362B | $929.4M | |
Total Assets | $1.381B | $942.2M | $942.2M |
YoY Change | 46.56% | 102.06% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.900M | $6.700M | |
YoY Change | 179.17% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $230.0M | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $18.10M | $236.7M | |
YoY Change | 9762.5% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $540.1M | $511.6M | |
YoY Change | 87.54% | ||
Other Long-Term Liabilities | $11.60M | $12.50M | |
YoY Change | -23.78% | ||
Total Long-Term Liabilities | $551.7M | $524.1M | |
YoY Change | 81.22% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.10M | $236.7M | |
Total Long-Term Liabilities | $551.7M | $524.1M | |
Total Liabilities | $569.9M | $760.8M | $760.8M |
YoY Change | -25.1% | 160.91% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.659M | $0.00 | |
YoY Change | |||
Common Stock | $431.0K | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $562.2M | $181.4M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.381B | $942.2M | $942.2M |
YoY Change | 46.56% | 102.06% |
Cashflow Statement
Concept | 2018 Q4 | 2017 Q4 | 2017 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $5.780M | $6.880M | $6.296M |
YoY Change | -15.99% | 65.68% | |
Depreciation, Depletion And Amortization | $8.510M | $6.280M | $19.52M |
YoY Change | 35.51% | 259.48% | |
Cash From Operating Activities | $17.14M | $6.170M | $22.47M |
YoY Change | 177.8% | 113.63% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$103.4M | -$159.9M | -$517.6M |
YoY Change | -35.33% | 78.55% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $13.28M | $17.59M | $53.18M |
YoY Change | -24.5% | 395.16% | |
Cash From Investing Activities | -$90.12M | -$142.3M | -$464.4M |
YoY Change | -36.66% | 66.37% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 15.15M | 129.2M | 449.4M |
YoY Change | -88.27% | 60.2% | |
NET CHANGE | |||
Cash From Operating Activities | 17.14M | 6.170M | 22.47M |
Cash From Investing Activities | -90.12M | -142.3M | -464.4M |
Cash From Financing Activities | 15.15M | 129.2M | 449.4M |
Net Change In Cash | -57.83M | -6.960M | 7.508M |
YoY Change | 730.89% | -37.01% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $17.14M | $6.170M | $22.47M |
Capital Expenditures | -$103.4M | -$159.9M | -$517.6M |
Free Cash Flow | $120.5M | $166.0M | $540.0M |
YoY Change | -27.41% | 79.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019 | dei |
Trading Symbol
TradingSymbol
|
EPRT | |
CY2019 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001728951 | |
CY2019 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | |
CY2019 | dei |
Entity File Number
EntityFileNumber
|
001-38530 | |
CY2019 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | |
CY2019 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-4005693 | |
CY2019 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2019 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
902 Carnegie Center Blvd | |
CY2019 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 520 | |
CY2019 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Princeton | |
CY2019 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | |
CY2019 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
08540 | |
CY2019 | dei |
City Area Code
CityAreaCode
|
609 | |
CY2019 | dei |
Local Phone Number
LocalPhoneNumber
|
436-0619 | |
CY2019 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2019 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2019Q4 | eprt |
Land And Improvements
LandAndImprovements
|
588279000 | |
CY2018Q4 | eprt |
Land And Improvements
LandAndImprovements
|
420848000 | |
CY2019Q4 | eprt |
Building And Improvements
BuildingAndImprovements
|
1224682000 | |
CY2018Q4 | eprt |
Building And Improvements
BuildingAndImprovements
|
885656000 | |
CY2019Q4 | us-gaap |
Lease Incentive Receivable
LeaseIncentiveReceivable
|
4908000 | |
CY2019 | dei |
Document Type
DocumentType
|
10-K | |
CY2019 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | |
CY2019 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2019 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
5001000 | |
CY2019 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2019 | dei |
Entity Registrant Name
EntityRegistrantName
|
Essential Properties Realty Trust, Inc. | |
CY2019 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2019 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2019 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2019 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
91949849 | |
CY2019Q2 | dei |
Entity Public Float
EntityPublicFloat
|
985800000 | |
CY2018 | us-gaap |
Other Income
OtherIncome
|
623000 | |
CY2019 | us-gaap |
Revenues
Revenues
|
139357000 | |
CY2017 | us-gaap |
Revenues
Revenues
|
54449000 | |
CY2018 | us-gaap |
Interest Expense
InterestExpense
|
30192000 | |
CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8775000 | |
CY2019 | us-gaap |
Other Income
OtherIncome
|
663000 | |
CY2018 | us-gaap |
Revenues
Revenues
|
96223000 | |
CY2017 | us-gaap |
Interest Expense
InterestExpense
|
22574000 | |
CY2019 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21745000 | |
CY2019 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
3070000 | |
CY2019 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42745000 | |
CY2019 | us-gaap |
Interest Expense
InterestExpense
|
27037000 | |
CY2018 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13762000 | |
CY2018 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
1980000 | |
CY2017 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
1547000 | |
CY2018 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
31352000 | |
CY2017 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19516000 | |
CY2018 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
4503000 | |
CY2017 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2377000 | |
CY2017 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
54789000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
449417000 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5080000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16239000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11922000 | |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
29485000 | |
CY2019 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
135670000 | |
CY2018 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
94944000 | |
CY2019 | eprt |
Interest Income On Loans And Direct Financing Lease Receivables
InterestIncomeOnLoansAndDirectFinancingLeaseReceivables
|
3024000 | |
CY2018 | eprt |
Interest Income On Loans And Direct Financing Lease Receivables
InterestIncomeOnLoansAndDirectFinancingLeaseReceivables
|
656000 | |
CY2017 | eprt |
Interest Income On Loans And Direct Financing Lease Receivables
InterestIncomeOnLoansAndDirectFinancingLeaseReceivables
|
293000 | |
CY2018 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20809000 | |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
303000 | |
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
195000 | |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
161000 | |
us-gaap |
Profit Loss
ProfitLoss
|
16329000 | ||
CY2019Q4 | eprt |
Net Investments In Real Estate Related Assets
NetInvestmentsInRealEstateRelatedAssets
|
1912243000 | |
CY2018Q4 | eprt |
Net Investments In Real Estate Related Assets
NetInvestmentsInRealEstateRelatedAssets
|
1342694000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8304000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4236000 | |
CY2019Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
13015000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
12003000 | |
CY2019Q4 | eprt |
Straight Line Rent Receivable Net
StraightLineRentReceivableNet
|
25926000 | |
CY2018Q4 | eprt |
Straight Line Rent Receivable Net
StraightLineRentReceivableNet
|
14255000 | |
CY2018Q4 | us-gaap |
Lease Incentive Receivable
LeaseIncentiveReceivable
|
2794000 | |
CY2019Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
12128000 | |
CY2018Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1325000 | |
CY2019Q4 | eprt |
Finite Lived Intangible Assets Gross Excluding Real Estate Held For Sale
FiniteLivedIntangibleAssetsGrossExcludingRealEstateHeldForSale
|
78922000 | |
CY2018Q4 | eprt |
Finite Lived Intangible Assets Gross Excluding Real Estate Held For Sale
FiniteLivedIntangibleAssetsGrossExcludingRealEstateHeldForSale
|
66421000 | |
CY2019Q4 | eprt |
Real Estate Investments At Cost
RealEstateInvestmentsAtCost
|
1908919000 | |
CY2018Q4 | eprt |
Real Estate Investments At Cost
RealEstateInvestmentsAtCost
|
1377044000 | |
CY2019Q4 | eprt |
Real Estate Investment Property Accumulated Depreciation And Amortization
RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization
|
90071000 | |
CY2018Q4 | eprt |
Real Estate Investment Property Accumulated Depreciation And Amortization
RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization
|
51855000 | |
CY2019Q4 | eprt |
Real Estate Investments Net
RealEstateInvestmentsNet
|
1818848000 | |
CY2018Q4 | eprt |
Real Estate Investments Net
RealEstateInvestmentsNet
|
1325189000 | |
CY2019Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
92184000 | |
CY2018Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
17505000 | |
CY2019Q4 | eprt |
Real Estate Held For Sale Net
RealEstateHeldForSaleNet
|
1211000 | |
CY2018Q4 | eprt |
Real Estate Held For Sale Net
RealEstateHeldForSaleNet
|
0 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
15959000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
7712000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
1975447000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
1380900000 | |
CY2019Q4 | eprt |
Secured Borrowings Net Of Deferred Financing Costs
SecuredBorrowingsNetOfDeferredFinancingCosts
|
235336000 | |
CY2018Q4 | eprt |
Secured Borrowings Net Of Deferred Financing Costs
SecuredBorrowingsNetOfDeferredFinancingCosts
|
506116000 | |
CY2019Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
445586000 | |
CY2018Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
0 | |
CY2019Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
46000000 | |
CY2018Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
34000000 | |
CY2019Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
9564000 | |
CY2018Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
11616000 | |
CY2019Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
19395000 | |
CY2018Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
13189000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
17453000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
4938000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
773334000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
569859000 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
838000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
431000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1223043000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
569407000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27482000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7659000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1949000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1194450000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
562179000 | |
CY2019Q4 | us-gaap |
Minority Interest
MinorityInterest
|
7663000 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
248862000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1202113000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
811041000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1975447000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1380900000 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
150000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
150000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
83761151 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43749092 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83761151 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43749092 | |
CY2017 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
53373000 | |
CY2017 | us-gaap |
Other Income
OtherIncome
|
783000 | |
CY2019 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2918000 | |
CY2017 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
6748000 | |
CY2019 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
97515000 | |
CY2018 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
81789000 | |
CY2019 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
10932000 | |
CY2018 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
5445000 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52774000 | |
CY2018 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19879000 | |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6408000 | |
CY2019 | eprt |
Gain Loss On Repurchase And Retirement Of Debt Instrument
GainLossOnRepurchaseAndRetirementOfDebtInstrument
|
-5240000 | |
CY2019 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
75309896 | |
CY2019 | us-gaap |
Interest Income Other
InterestIncomeOther
|
794000 | |
CY2018 | us-gaap |
Interest Income Other
InterestIncomeOther
|
930000 | |
CY2017 | us-gaap |
Interest Income Other
InterestIncomeOther
|
49000 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
48328000 | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6457000 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
48025000 | |
CY2018 | us-gaap |
Profit Loss
ProfitLoss
|
20614000 | |
CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
6296000 | |
CY2019 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6181000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41844000 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15613000 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6296000 | |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64104058 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42634678 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61765957 | ||
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | ||
CY2018 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
4603000 | |
CY2017 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
3478000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
-2799000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
106000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2905000 | |
CY2019 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
45120000 | |
CY2018 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
20614000 | |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
6296000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Noncontrolling Interest
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxNoncontrollingInterest
|
-956000 | |
CY2019 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
39895000 | |
CY2018 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15613000 | |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6296000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
174650000 | |
CY2017 | eprt |
Capital Account Contributions
CapitalAccountContributions
|
101008000 | |
CY2017 | eprt |
Distributions
Distributions
|
101222000 | |
CY2017 | eprt |
Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
|
670000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
181402000 | |
eprt |
Capital Account Contributions
CapitalAccountContributions
|
50000000 | ||
eprt |
Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
|
443000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
4285000 | ||
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
236130000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
493811000 | ||
eprt |
Private Placement
PrivatePlacement
|
108999000 | ||
eprt |
Concurrent Private Placement Of Op Units
ConcurrentPrivatePlacementOfOPUnits
|
16001000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
35107000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1692000 | ||
eprt |
Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
|
443000 | ||
eprt |
Dividends Declared On Common Stock And Operating Partners Units
DividendsDeclaredOnCommonStockAndOperatingPartnersUnits
|
27257000 | ||
CY2019 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
423687000 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
13901000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
2799000 | |
CY2019 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
-106000 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4115000 | |
CY2019 | eprt |
Members Account Unit Based Compensation
MembersAccountUnitBasedCompensation
|
2162000 | |
CY2019 | eprt |
Dividends Declared On Common Stock And Operating Partners Units
DividendsDeclaredOnCommonStockAndOperatingPartnersUnits
|
70111000 | |
CY2019 | eprt |
Depreciation And Lease Intangible Amortization
DepreciationAndLeaseIntangibleAmortization
|
42745000 | |
CY2018 | eprt |
Depreciation And Lease Intangible Amortization
DepreciationAndLeaseIntangibleAmortization
|
31352000 | |
CY2017 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
53626000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21319000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7250000 | |
CY2017 | eprt |
Depreciation And Lease Intangible Amortization
DepreciationAndLeaseIntangibleAmortization
|
19516000 | |
CY2019 | us-gaap |
Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
|
282000 | |
CY2018 | us-gaap |
Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
|
159000 | |
CY2017 | us-gaap |
Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
|
139000 | |
CY2019 | eprt |
Amortization Of Above Or Below Market Leases And Right Of Use Assets Net
AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet
|
534000 | |
CY2018 | eprt |
Amortization Of Above Or Below Market Leases And Right Of Use Assets Net
AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet
|
336000 | |
CY2017 | eprt |
Amortization Of Above Or Below Market Leases And Right Of Use Assets Net
AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet
|
531000 | |
CY2019 | eprt |
Amortization Of Deferred Financing Costs And Other Assets
AmortizationOfDeferredFinancingCostsAndOtherAssets
|
2815000 | |
CY2018 | eprt |
Amortization Of Deferred Financing Costs And Other Assets
AmortizationOfDeferredFinancingCostsAndOtherAssets
|
2798000 | |
CY2017 | eprt |
Amortization Of Deferred Financing Costs And Other Assets
AmortizationOfDeferredFinancingCostsAndOtherAssets
|
1884000 | |
CY2019 | eprt |
Loss On Repurchase And Retirement Of Secured Borrowings
LossOnRepurchaseAndRetirementOfSecuredBorrowings
|
-5240000 | |
CY2019 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
10932000 | |
CY2018 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
5445000 | |
CY2017 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
6749000 | |
CY2019 | us-gaap |
Straight Line Rent
StraightLineRent
|
12322000 | |
CY2018 | us-gaap |
Straight Line Rent
StraightLineRent
|
8812000 | |
CY2017 | us-gaap |
Straight Line Rent
StraightLineRent
|
4329000 | |
CY2019 | eprt |
Equity Based Compensation
EquityBasedCompensation
|
6238000 | |
CY2018 | eprt |
Equity Based Compensation
EquityBasedCompensation
|
2440000 | |
CY2017 | eprt |
Equity Based Compensation
EquityBasedCompensation
|
841000 | |
CY2019 | eprt |
Adjustment To Rental Revenue For Tenant Credit Allowance For Doubtful Accounts
AdjustmentToRentalRevenueForTenantCreditAllowanceForDoubtfulAccounts
|
593000 | |
CY2018 | eprt |
Adjustment To Rental Revenue For Tenant Credit Allowance For Doubtful Accounts
AdjustmentToRentalRevenueForTenantCreditAllowanceForDoubtfulAccounts
|
385000 | |
CY2017 | eprt |
Adjustment To Rental Revenue For Tenant Credit Allowance For Doubtful Accounts
AdjustmentToRentalRevenueForTenantCreditAllowanceForDoubtfulAccounts
|
148000 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1242000 | |
CY2018 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
767000 | |
CY2017 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2301000 | |
CY2019 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1190000 | |
CY2018 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1646000 | |
CY2017 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
4121000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
88568000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45917000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22474000 | |
CY2019 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
66765000 | |
CY2018 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
60446000 | |
CY2019 | eprt |
Proceeds From Collection Of Loans And Direct Finance Lease Receivables
ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables
|
9519000 | |
CY2018 | eprt |
Proceeds From Collection Of Loans And Direct Finance Lease Receivables
ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables
|
74000 | |
CY2017 | eprt |
Proceeds From Collection Of Loans And Direct Finance Lease Receivables
ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables
|
79000 | |
CY2019 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
94637000 | |
CY2018 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
14854000 | |
CY2019 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
-530000 | |
CY2018 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
1712000 | |
CY2017 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
251000 | |
CY2019 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
570025000 | |
CY2018 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
490040000 | |
CY2017 | us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
509825000 | |
CY2019 | eprt |
Payments For Investment In Construction In Progress
PaymentsForInvestmentInConstructionInProgress
|
17858000 | |
CY2018 | eprt |
Payments For Investment In Construction In Progress
PaymentsForInvestmentInConstructionInProgress
|
15258000 | |
CY2017 | eprt |
Payments For Investment In Construction In Progress
PaymentsForInvestmentInConstructionInProgress
|
7737000 | |
CY2019 | eprt |
Payments For Lease Incentives
PaymentsForLeaseIncentives
|
2133000 | |
CY2018 | eprt |
Payments For Lease Incentives
PaymentsForLeaseIncentives
|
519000 | |
CY2017 | eprt |
Payments For Lease Incentives
PaymentsForLeaseIncentives
|
275000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-607839000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-461863000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-464383000 | |
CY2018 | eprt |
Proceeds From Notes Payable To Related Parties
ProceedsFromNotesPayableToRelatedParties
|
154000000 | |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
20439000 | |
CY2019 | eprt |
Reclassification From Construction In Progress Upon Project Completion
ReclassificationFromConstructionInProgressUponProjectCompletion
|
7055000 | |
CY2019 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
60000 | |
CY2018 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
55000 | |
CY2019 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
63903000 | |
CY2018 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
14068000 | |
CY2018 | eprt |
Reclassification From Construction In Progress Upon Project Completion
ReclassificationFromConstructionInProgressUponProjectCompletion
|
18009000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
524351000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
412755000 | |
CY2017 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6000 | |
CY2017 | eprt |
Distributions To Members By Predecessor
DistributionsToMembersByPredecessor
|
101222000 | |
CY2017 | eprt |
Proceeds From Notes Payable To Related Parties
ProceedsFromNotesPayableToRelatedParties
|
543000000 | |
CY2018 | eprt |
Repayments Of Notes Payable To Related Parties
RepaymentsOfNotesPayableToRelatedParties
|
384000000 | |
CY2017 | eprt |
Repayments Of Notes Payable To Related Parties
RepaymentsOfNotesPayableToRelatedParties
|
313000000 | |
CY2017 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
248100000 | |
CY2019 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
279123000 | |
CY2018 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
7816000 | |
CY2017 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
5597000 | |
CY2019 | eprt |
Principal Received On Repurchased Secured Borrowings
PrincipalReceivedOnRepurchasedSecuredBorrowings
|
1707000 | |
CY2019 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
450000000 | |
CY2019 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
459000000 | |
CY2018 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
34000000 | |
CY2019 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
447000000 | |
CY2019 | eprt |
Payments For Proceeds From Debt Issuance Costs And Refunds
PaymentsForProceedsFromDebtIssuanceCostsAndRefunds
|
6128000 | |
CY2018 | eprt |
Payments For Proceeds From Debt Issuance Costs And Refunds
PaymentsForProceedsFromDebtIssuanceCostsAndRefunds
|
3065000 | |
CY2017 | eprt |
Payments For Proceeds From Debt Issuance Costs And Refunds
PaymentsForProceedsFromDebtIssuanceCostsAndRefunds
|
5564000 | |
CY2018 | eprt |
Contributions From Members In Predecessor
ContributionsFromMembersInPredecessor
|
50000000 | |
CY2017 | eprt |
Contributions From Members In Predecessor
ContributionsFromMembersInPredecessor
|
83700000 | |
CY2019 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
411635000 | |
CY2018 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
464182000 | |
CY2019 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1837000 | |
CY2018 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5478000 | |
CY2018 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3191000 | |
CY2017 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7508000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19430000 | |
CY2018 | us-gaap |
Interest Paid Net
InterestPaidNet
|
27901000 | |
CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
12180000 | |
CY2017 | eprt |
Reclassification From Construction In Progress Upon Project Completion
ReclassificationFromConstructionInProgressUponProjectCompletion
|
4618000 | |
CY2019 | eprt |
Net Settlement Of Proceeds On Purchase And Sale Of Investments
NetSettlementOfProceedsOnPurchaseAndSaleOfInvestments
|
4960000 | |
CY2019 | us-gaap |
Transfer To Investments
TransferToInvestments
|
10439000 | |
CY2019 | eprt |
Non Cash Lease Liabilities Arising From Recognition Of Right Of Use Assets
NonCashLeaseLiabilitiesArisingFromRecognitionOfRightOfUseAssets
|
8355000 | |
CY2019 | us-gaap |
Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
|
2905000 | |
CY2017 | eprt |
Non Cash Equity Contributions
NonCashEquityContributions
|
17308000 | |
CY2017 | us-gaap |
Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
17308000 | |
CY2018 | eprt |
Noncash Contribution Of Predecessor Equity In Exchange For Operating Partnership Units
NoncashContributionOfPredecessorEquityInExchangeForOperatingPartnershipUnits
|
236130000 | |
CY2019 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
237795000 | |
CY2019 | eprt |
Non Cash Payable And Accrued Follow On Offering Costs
NonCashPayableAndAccruedFollowOnOfferingCosts
|
66000 | |
CY2019 | eprt |
Discounts And Fees On Capital Raised Through Issuance Of Common Stock
DiscountsAndFeesOnCapitalRaisedThroughIssuanceOfCommonStock
|
12048000 | |
CY2018 | eprt |
Discounts And Fees On Capital Raised Through Issuance Of Common Stock
DiscountsAndFeesOnCapitalRaisedThroughIssuanceOfCommonStock
|
29629000 | |
CY2019 | eprt |
Noncash Payable And Accrued Deferred Financing Costs
NoncashPayableAndAccruedDeferredFinancingCosts
|
126000 |