|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.58M
51.26%
YoY
|
-$25.50M
-9.63%
YoY
|
-$28.22M
21.33%
YoY
|
-$23.26M
1.17%
YoY
|
-$22.99M
474.75%
YoY
|
| Depreciation, Depletion And Amortization |
$237.7K
108.51%
YoY
|
$114.0K
0.97%
YoY
|
$112.9K
-40.58%
YoY
|
$190.0K
72.73%
YoY
|
$110.0K
-8.33%
YoY
|
| Cash From Operating Activities |
-$28.55M
-4.81%
YoY
|
-$29.99M
44.56%
YoY
|
-$20.75M
10.48%
YoY
|
-$18.78M
28.28%
YoY
|
-$14.64M
3560.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$589.0K
465.26%
YoY
|
$104.2K
41.96%
YoY
|
$73.40K
-76.32%
YoY
|
$310.0K
-27.91%
YoY
|
$430.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$29.10K
N/A
|
$0.00
-100.0%
YoY
|
$9.010M
-164.27%
YoY
|
-$14.02M
-70200.0%
YoY
|
| Cash From Investing Activities |
-$589.0K
683.24%
YoY
|
-$75.20K
2.45%
YoY
|
-$73.40K
-100.84%
YoY
|
$8.700M
-160.21%
YoY
|
-$14.45M
-72350.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$76.06M
38.49%
YoY
|
$54.92M
159.57%
YoY
|
$21.16M
54.33%
YoY
|
$13.71M
-63.76%
YoY
|
$37.83M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$76.06M
66.12%
YoY
|
$45.78M
117.2%
YoY
|
$21.08M
55.91%
YoY
|
$13.52M
-72.92%
YoY
|
$49.92M
-8023.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.55M
-4.81%
YoY
|
-$29.99M
44.56%
YoY
|
-$20.75M
10.48%
YoY
|
-$18.78M
28.28%
YoY
|
-$14.64M
3560.0%
YoY
|
| Cash From Investing Activities |
-$589.0K
683.24%
YoY
|
-$75.20K
2.45%
YoY
|
-$73.40K
-100.84%
YoY
|
$8.700M
-160.21%
YoY
|
-$14.45M
-72350.0%
YoY
|
| Cash From Financing Activities |
$76.06M
66.12%
YoY
|
$45.78M
117.2%
YoY
|
$21.08M
55.91%
YoY
|
$13.52M
-72.92%
YoY
|
$49.92M
-8023.81%
YoY
|
| Net Change In Cash |
$46.92M
198.56%
YoY
|
$15.71M
6014.59%
YoY
|
$257.0K
-92.53%
YoY
|
$3.440M
-83.49%
YoY
|
$20.83M
-2162.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.55M
-4.81%
YoY
|
-$29.99M
44.56%
YoY
|
-$20.75M
10.48%
YoY
|
-$18.78M
28.28%
YoY
|
-$14.64M
3560.0%
YoY
|
| Capital Expenditures |
$589.0K
465.26%
YoY
|
$104.2K
41.96%
YoY
|
$73.40K
-76.32%
YoY
|
$310.0K
-27.91%
YoY
|
$430.0K
N/A
|
| Free Cash Flow |
-$29.14M
-3.18%
YoY
|
-$30.10M
44.55%
YoY
|
-$20.82M
9.07%
YoY
|
-$19.09M
26.68%
YoY
|
-$15.07M
3667.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.65M
87.11%
YoY
|
-$16.71M
122.55%
YoY
|
-$6.361M
7.03%
YoY
|
-$8.741M
45.51%
YoY
|
-$6.763M
11.91%
YoY
|
-$7.509M
-73.39%
YoY
|
-$5.943M
-5.81%
YoY
|
-$6.007M
-53.25%
YoY
|
-$6.043M
21.83%
YoY
|
-$28.22M
219.96%
YoY
|
-$6.310M
20.19%
YoY
|
-$12.85M
152.46%
YoY
|
-$4.960M
34.42%
YoY
|
-$8.820M
137.1%
YoY
|
-$5.250M
5.63%
YoY
|
-$5.090M
-6.43%
YoY
|
-$3.690M
-58.35%
YoY
|
-$3.720M
2557.14%
YoY
|
-$4.970M
368.87%
YoY
|
-$5.440M
736.92%
YoY
|
| Depreciation, Depletion And Amortization |
$90.10K
93.76%
YoY
|
$72.80K
82.0%
YoY
|
$63.00K
153.01%
YoY
|
$55.40K
128.93%
YoY
|
$46.50K
86.75%
YoY
|
$40.00K
-207.82%
YoY
|
$24.90K
-50.2%
YoY
|
$24.20K
-51.6%
YoY
|
$24.90K
-50.2%
YoY
|
-$37.10K
-174.2%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$50.00K
25.0%
YoY
|
$50.00K
66.67%
YoY
|
$50.00K
150.0%
YoY
|
$40.00K
100.0%
YoY
|
$40.00K
33.33%
YoY
|
$30.00K
-25.0%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$10.15M
69.03%
YoY
|
-$9.727M
62.87%
YoY
|
-$4.507M
-55.77%
YoY
|
-$8.315M
7.82%
YoY
|
-$6.003M
-1.92%
YoY
|
-$5.972M
575.91%
YoY
|
-$10.19M
28.33%
YoY
|
-$7.712M
35.3%
YoY
|
-$6.121M
-0.64%
YoY
|
-$883.6K
-83.3%
YoY
|
-$7.940M
35.03%
YoY
|
-$5.700M
52.82%
YoY
|
-$6.160M
58.76%
YoY
|
-$5.290M
49.01%
YoY
|
-$5.880M
137.1%
YoY
|
-$3.730M
-12.03%
YoY
|
-$3.880M
-11.21%
YoY
|
-$3.550M
3127.27%
YoY
|
-$2.480M
213.92%
YoY
|
-$4.240M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$327.0K
93.49%
YoY
|
$193.3K
336.34%
YoY
|
$60.40K
42.79%
YoY
|
$166.2K
1438.89%
YoY
|
$169.0K
2385.29%
YoY
|
$44.30K
2.07%
YoY
|
$42.30K
323.0%
YoY
|
$10.80K
8.0%
YoY
|
$6.800K
-32.0%
YoY
|
$43.40K
-51.78%
YoY
|
$10.00K
-80.0%
YoY
|
$10.00K
-93.75%
YoY
|
$10.00K
0.0%
YoY
|
$90.00K
350.0%
YoY
|
$50.00K
-87.5%
YoY
|
$160.0K
1500.0%
YoY
|
$10.00K
N/A
|
$20.00K
N/A
|
$400.0K
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$79.72M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$600.00
N/A
|
$0.00
N/A
|
$28.50K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$18.00M
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.990M
N/A
|
$0.00
-100.0%
YoY
|
-$9.000M
N/A
|
$40.00K
0.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$80.05M
47267.75%
YoY
|
-$193.3K
341.32%
YoY
|
-$60.40K
42.79%
YoY
|
-$166.2K
-1038.98%
YoY
|
-$169.0K
2385.29%
YoY
|
-$43.80K
0.92%
YoY
|
-$42.30K
323.0%
YoY
|
$17.70K
-277.0%
YoY
|
-$6.800K
-32.0%
YoY
|
-$43.40K
-100.24%
YoY
|
-$10.00K
-80.0%
YoY
|
-$10.00K
-99.89%
YoY
|
-$10.00K
0.0%
YoY
|
$17.91M
-298.78%
YoY
|
-$50.00K
-86.49%
YoY
|
-$9.150M
N/A
|
-$10.00K
-99.8%
YoY
|
-$9.010M
N/A
|
-$370.0K
-1025.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$68.58M
15853.24%
YoY
|
$1.491M
-95.3%
YoY
|
$73.90M
N/A
|
$239.8K
N/A
|
$429.9K
-98.15%
YoY
|
$31.73M
-535.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.19M
7380.84%
YoY
|
-$7.292M
-1878.44%
YoY
|
$22.08M
N/A
|
$6.060M
-54.44%
YoY
|
$310.0K
N/A
|
$410.0K
-98.92%
YoY
|
$0.00
N/A
|
$13.30M
N/A
|
N/A
N/A
|
$37.83M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.58M
15853.24%
YoY
|
$1.491M
-95.3%
YoY
|
$73.90M
-1706.02%
YoY
|
$239.8K
-105.33%
YoY
|
$429.9K
-98.14%
YoY
|
$31.73M
-534.91%
YoY
|
-$4.601M
-120.88%
YoY
|
-$4.499M
-174.87%
YoY
|
$23.15M
8805.31%
YoY
|
-$7.296M
-2126.67%
YoY
|
$22.04M
-44180.0%
YoY
|
$6.010M
-54.68%
YoY
|
$260.0K
-620.0%
YoY
|
$360.0K
-357.14%
YoY
|
-$50.00K
-112.5%
YoY
|
$13.26M
43.35%
YoY
|
-$50.00K
-100.12%
YoY
|
-$140.0K
-17.65%
YoY
|
$400.0K
-29.82%
YoY
|
$9.250M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.15M
69.03%
YoY
|
-$9.727M
62.87%
YoY
|
-$4.507M
-55.77%
YoY
|
-$8.315M
7.82%
YoY
|
-$6.003M
-1.92%
YoY
|
-$5.972M
575.91%
YoY
|
-$10.19M
28.33%
YoY
|
-$7.712M
35.3%
YoY
|
-$6.121M
-0.64%
YoY
|
-$883.6K
-83.3%
YoY
|
-$7.940M
35.03%
YoY
|
-$5.700M
52.82%
YoY
|
-$6.160M
58.76%
YoY
|
-$5.290M
49.01%
YoY
|
-$5.880M
137.1%
YoY
|
-$3.730M
-12.03%
YoY
|
-$3.880M
-11.21%
YoY
|
-$3.550M
3127.27%
YoY
|
-$2.480M
213.92%
YoY
|
-$4.240M
N/A
|
| Cash From Investing Activities |
-$80.05M
47267.75%
YoY
|
-$193.3K
341.32%
YoY
|
-$60.40K
42.79%
YoY
|
-$166.2K
-1038.98%
YoY
|
-$169.0K
2385.29%
YoY
|
-$43.80K
0.92%
YoY
|
-$42.30K
323.0%
YoY
|
$17.70K
-277.0%
YoY
|
-$6.800K
-32.0%
YoY
|
-$43.40K
-100.24%
YoY
|
-$10.00K
-80.0%
YoY
|
-$10.00K
-99.89%
YoY
|
-$10.00K
0.0%
YoY
|
$17.91M
-298.78%
YoY
|
-$50.00K
-86.49%
YoY
|
-$9.150M
N/A
|
-$10.00K
-99.8%
YoY
|
-$9.010M
N/A
|
-$370.0K
-1025.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$68.58M
15853.24%
YoY
|
$1.491M
-95.3%
YoY
|
$73.90M
-1706.02%
YoY
|
$239.8K
-105.33%
YoY
|
$429.9K
-98.14%
YoY
|
$31.73M
-534.91%
YoY
|
-$4.601M
-120.88%
YoY
|
-$4.499M
-174.87%
YoY
|
$23.15M
8805.31%
YoY
|
-$7.296M
-2126.67%
YoY
|
$22.04M
-44180.0%
YoY
|
$6.010M
-54.68%
YoY
|
$260.0K
-620.0%
YoY
|
$360.0K
-357.14%
YoY
|
-$50.00K
-112.5%
YoY
|
$13.26M
43.35%
YoY
|
-$50.00K
-100.12%
YoY
|
-$140.0K
-17.65%
YoY
|
$400.0K
-29.82%
YoY
|
$9.250M
N/A
|
| Net Change In Cash |
-$21.62M
276.43%
YoY
|
-$8.430M
-132.78%
YoY
|
$69.33M
-567.4%
YoY
|
-$8.242M
-32.41%
YoY
|
-$5.742M
-133.73%
YoY
|
$25.72M
-412.72%
YoY
|
-$14.83M
-205.27%
YoY
|
-$12.19M
-4164.6%
YoY
|
$17.03M
-388.1%
YoY
|
-$8.223M
-163.35%
YoY
|
$14.09M
-335.62%
YoY
|
$300.0K
-21.05%
YoY
|
-$5.910M
50.0%
YoY
|
$12.98M
-202.2%
YoY
|
-$5.980M
144.08%
YoY
|
$380.0K
-92.42%
YoY
|
-$3.940M
-112.72%
YoY
|
-$12.70M
4435.71%
YoY
|
-$2.450M
1261.11%
YoY
|
$5.010M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.15M
69.03%
YoY
|
-$9.727M
62.87%
YoY
|
-$4.507M
-55.77%
YoY
|
-$8.315M
7.82%
YoY
|
-$6.003M
-1.92%
YoY
|
-$5.972M
575.91%
YoY
|
-$10.19M
28.33%
YoY
|
-$7.712M
35.3%
YoY
|
-$6.121M
-0.64%
YoY
|
-$883.6K
-83.3%
YoY
|
-$7.940M
35.03%
YoY
|
-$5.700M
52.82%
YoY
|
-$6.160M
58.76%
YoY
|
-$5.290M
49.01%
YoY
|
-$5.880M
137.1%
YoY
|
-$3.730M
-12.03%
YoY
|
-$3.880M
-11.21%
YoY
|
-$3.550M
3127.27%
YoY
|
-$2.480M
213.92%
YoY
|
-$4.240M
N/A
|
| Capital Expenditures |
$327.0K
93.49%
YoY
|
$193.3K
336.34%
YoY
|
$60.40K
42.79%
YoY
|
$166.2K
1438.89%
YoY
|
$169.0K
2385.29%
YoY
|
$44.30K
2.07%
YoY
|
$42.30K
323.0%
YoY
|
$10.80K
8.0%
YoY
|
$6.800K
-32.0%
YoY
|
$43.40K
-51.78%
YoY
|
$10.00K
-80.0%
YoY
|
$10.00K
-93.75%
YoY
|
$10.00K
0.0%
YoY
|
$90.00K
350.0%
YoY
|
$50.00K
-87.5%
YoY
|
$160.0K
1500.0%
YoY
|
$10.00K
N/A
|
$20.00K
N/A
|
$400.0K
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
-$10.47M
69.7%
YoY
|
-$9.921M
64.89%
YoY
|
-$4.567M
-55.37%
YoY
|
-$8.482M
9.82%
YoY
|
-$6.172M
0.73%
YoY
|
-$6.017M
549.04%
YoY
|
-$10.23M
28.7%
YoY
|
-$7.723M
35.25%
YoY
|
-$6.127M
-0.69%
YoY
|
-$927.0K
-82.77%
YoY
|
-$7.950M
34.06%
YoY
|
-$5.710M
46.79%
YoY
|
-$6.170M
58.61%
YoY
|
-$5.380M
50.7%
YoY
|
-$5.930M
105.9%
YoY
|
-$3.890M
-8.47%
YoY
|
-$3.890M
-10.98%
YoY
|
-$3.570M
3145.45%
YoY
|
-$2.880M
264.56%
YoY
|
-$4.250M
N/A
|
Loading...