|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$389.3K
70.9%
YoY
|
$831.6K
5.21%
YoY
|
$227.8K
-62.49%
YoY
|
$790.4K
N/A
|
$607.4K
-14.88%
YoY
|
| Cash & Equivalents |
$389.3K
70.9%
YoY
|
$831.6K
11.88%
YoY
|
$227.8K
-62.49%
YoY
|
$743.3K
N/A
|
$607.4K
-14.88%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$400.00
-99.12%
YoY
|
$47.10K
N/A
|
$45.60K
N/A
|
| Other Short-Term Assets |
$25.32K
-0.7%
YoY
|
$659.3K
90.66%
YoY
|
$25.50K
-93.47%
YoY
|
$345.8K
N/A
|
$390.8K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$721.5K
1696.15%
YoY
|
N/A
|
$40.17K
N/A
|
N/A
|
N/A
|
| Receivables |
$328.8K
101.86%
YoY
|
$257.2K
-2.06%
YoY
|
$162.9K
-75.73%
YoY
|
$262.6K
N/A
|
$671.2K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$9.381M
734.04%
YoY
|
$1.748M
24.97%
YoY
|
$1.125M
-47.1%
YoY
|
$1.399M
N/A
|
$2.126M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$542.4K
-19.17%
YoY
|
$2.801M
-24.37%
YoY
|
$671.0K
-83.72%
YoY
|
$3.703M
N/A
|
$4.122M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$85.30K
-37.27%
YoY
|
N/A
|
$136.0K
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Assets |
$101.0K
-6.02%
YoY
|
$90.10K
-18.09%
YoY
|
$107.5K
-4.13%
YoY
|
$110.0K
N/A
|
$112.1K
N/A
|
| Total Long-Term Assets |
$2.705M
-20.15%
YoY
|
$3.000M
-24.62%
YoY
|
$3.388M
-23.41%
YoY
|
$3.980M
N/A
|
$4.423M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$9.381M
734.04%
YoY
|
$1.748M
24.97%
YoY
|
$1.125M
-47.1%
YoY
|
$1.399M
N/A
|
$2.126M
N/A
|
| Total Long-Term Assets |
$3.000M
|
$3.980M
|
$4.423M
|
||
| Total Assets |
$12.09M
167.84%
YoY
|
$4.748M
-11.72%
YoY
|
$4.512M
-31.1%
YoY
|
$5.378M
N/A
|
$6.550M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$427.8K
-23.62%
YoY
|
$3.298M
224.17%
YoY
|
$560.1K
-68.16%
YoY
|
$1.017M
N/A
|
$1.759M
N/A
|
| Accrued Expenses |
N/A
|
$1.229M
0.38%
YoY
|
$1.169M
-15.23%
YoY
|
$1.224M
N/A
|
$1.379M
N/A
|
| Deferred Revenue |
$2.249M
7.2%
YoY
|
N/A
|
$2.098M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$3.283M
-3.86%
YoY
|
$3.389M
2.55%
YoY
|
$3.414M
N/A
|
$3.305M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.30M
11.45%
YoY
|
$10.16M
17.52%
YoY
|
$9.242M
-1.1%
YoY
|
$8.648M
N/A
|
$9.345M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$35.00K
-19.94%
YoY
|
$2.230M
-21.92%
YoY
|
$43.72K
-98.64%
YoY
|
$2.857M
N/A
|
$3.219M
N/A
|
| Total Long-Term Liabilities |
$1.890M
-23.52%
YoY
|
$2.230M
-21.92%
YoY
|
$2.471M
-23.25%
YoY
|
$2.857M
N/A
|
$3.219M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$10.30M
11.45%
YoY
|
$10.16M
17.52%
YoY
|
$9.242M
-1.1%
YoY
|
$8.648M
N/A
|
$9.345M
N/A
|
| Total Long-Term Liabilities |
$1.890M
-23.52%
YoY
|
$2.230M
-21.92%
YoY
|
$2.471M
-23.25%
YoY
|
$2.857M
N/A
|
$3.219M
N/A
|
| Total Liabilities |
$12.19M
4.07%
YoY
|
$12.39M
7.73%
YoY
|
$11.71M
-6.77%
YoY
|
$11.50M
N/A
|
$12.56M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$29.30M
55.33%
YoY
|
N/A
|
-$18.86M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$103.9K
-98.56%
YoY
|
-$7.645M
24.8%
YoY
|
-$7.201M
19.72%
YoY
|
-$6.126M
N/A
|
-$6.015M
11.52%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.09M
167.84%
YoY
|
$4.748M
-11.72%
YoY
|
$4.512M
-31.1%
YoY
|
$5.378M
N/A
|
$6.550M
N/A
|
Loading...