|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.40M
764.57%
YoY
|
-$1.203M
11.38%
YoY
|
-$1.080M
-68.29%
YoY
|
-$3.406M
N/A
|
| Depreciation, Depletion And Amortization |
$139.5K
-26.3%
YoY
|
$189.3K
-27.73%
YoY
|
$261.9K
-56.24%
YoY
|
$598.4K
N/A
|
| Cash From Operating Activities |
-$10.68M
558.16%
YoY
|
-$1.622M
8.39%
YoY
|
-$1.497M
-59.16%
YoY
|
-$3.664M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.426K
245.78%
YoY
|
$1.280K
-76.41%
YoY
|
$5.427K
-98.6%
YoY
|
$386.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$40.70K
-188.67%
YoY
|
-$45.90K
N/A
|
| Cash From Investing Activities |
-$4.040K
215.63%
YoY
|
-$1.280K
-103.63%
YoY
|
$35.26K
-108.15%
YoY
|
-$432.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.84M
772.22%
YoY
|
$1.242M
-14.18%
YoY
|
$1.448M
-66.05%
YoY
|
$4.265M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$10.68M
558.16%
YoY
|
-$1.622M
8.39%
YoY
|
-$1.497M
-59.16%
YoY
|
-$3.664M
N/A
|
| Cash From Investing Activities |
-$4.040K
215.63%
YoY
|
-$1.280K
-103.63%
YoY
|
$35.26K
-108.15%
YoY
|
-$432.7K
N/A
|
| Cash From Financing Activities |
$10.84M
772.22%
YoY
|
$1.242M
-14.18%
YoY
|
$1.448M
-66.05%
YoY
|
$4.265M
N/A
|
| Net Change In Cash |
$157.1K
-141.25%
YoY
|
-$380.9K
2717.93%
YoY
|
-$13.52K
-108.05%
YoY
|
$167.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.68M
558.16%
YoY
|
-$1.622M
8.39%
YoY
|
-$1.497M
-59.16%
YoY
|
-$3.664M
N/A
|
| Capital Expenditures |
$4.426K
245.78%
YoY
|
$1.280K
-76.41%
YoY
|
$5.427K
-98.6%
YoY
|
$386.9K
N/A
|
| Free Cash Flow |
-$10.68M
557.92%
YoY
|
-$1.623M
8.08%
YoY
|
-$1.502M
-62.92%
YoY
|
-$4.051M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
-$484.0K
-2484.24%
YoY
|
-$1.203M
11.38%
YoY
|
$20.30K
N/A
|
-$1.080M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$97.20K
-29.15%
YoY
|
$105.5K
-66.76%
YoY
|
$137.2K
N/A
|
$317.4K
N/A
|
| Cash From Operating Activities |
N/A
|
-$734.9K
185.84%
YoY
|
-$1.365M
-8.79%
YoY
|
-$257.1K
N/A
|
-$1.497M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.300K
-75.93%
YoY
|
N/A
|
$5.400K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$40.70K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$1.300K
-103.68%
YoY
|
$0.00
N/A
|
$35.30K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$886.2K
-1158.78%
YoY
|
$1.326M
-8.4%
YoY
|
-$83.70K
N/A
|
$1.448M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$734.9K
185.84%
YoY
|
-$1.365M
-8.79%
YoY
|
-$257.1K
N/A
|
-$1.497M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$1.300K
-103.68%
YoY
|
$0.00
N/A
|
$35.30K
N/A
|
| Cash From Financing Activities |
N/A
|
$886.2K
-1158.78%
YoY
|
$1.326M
-8.4%
YoY
|
-$83.70K
N/A
|
$1.448M
N/A
|
| Net Change In Cash |
N/A
|
$151.3K
-144.4%
YoY
|
-$40.10K
197.04%
YoY
|
-$340.8K
N/A
|
-$13.50K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$734.9K
185.84%
YoY
|
-$1.365M
-8.79%
YoY
|
-$257.1K
N/A
|
-$1.497M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$1.300K
-75.93%
YoY
|
N/A
|
$5.400K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.366M
-9.03%
YoY
|
N/A
|
-$1.502M
N/A
|
Loading...