|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$27.84M
37.72%
YoY
|
$20.22M
2.1%
YoY
|
$19.80M
54.56%
YoY
|
$12.81M
N/A
|
| Cost Of Revenue |
$24.45M
48.76%
YoY
|
$16.44M
11.47%
YoY
|
$14.75M
96.7%
YoY
|
$7.497M
N/A
|
| Gross Profit |
$3.389M
-10.31%
YoY
|
$3.779M
-25.25%
YoY
|
$5.055M
-4.89%
YoY
|
$5.315M
N/A
|
| Selling, General & Admin |
$13.74M
208.79%
YoY
|
$4.449M
-16.62%
YoY
|
$5.336M
-25.55%
YoY
|
$7.167M
N/A
|
| Research & Development |
$426.1K
-58.85%
YoY
|
$1.036M
-38.64%
YoY
|
$1.688M
-15.2%
YoY
|
$1.990M
N/A
|
| Depreciation & Amortization |
$139.5K
-26.3%
YoY
|
$189.3K
-27.73%
YoY
|
$261.9K
-56.24%
YoY
|
$598.4K
N/A
|
| Operating Expenses |
$14.16M
158.25%
YoY
|
$5.485M
-21.91%
YoY
|
$7.023M
-23.36%
YoY
|
$9.164M
N/A
|
| Operating Profit |
-$10.78M
531.59%
YoY
|
-$1.706M
-13.32%
YoY
|
-$1.968M
-48.87%
YoY
|
-$3.850M
N/A
|
| Interest Expense |
N/A
|
-$145.1K
33.61%
YoY
|
-$108.6K
58.31%
YoY
|
-$68.60K
N/A
|
| Other Income/Expense, Net |
$346.1K
-32.01%
YoY
|
$509.1K
-42.36%
YoY
|
$883.3K
-4.05%
YoY
|
$920.6K
N/A
|
| Pretax Income |
-$10.43M
771.33%
YoY
|
-$1.197M
10.32%
YoY
|
-$1.085M
-68.09%
YoY
|
-$3.400M
N/A
|
| Income Tax |
$11.26K
87.54%
YoY
|
$6.004K
-221.29%
YoY
|
-$4.950K
-190.0%
YoY
|
$5.500K
N/A
|
| Net Earnings |
-$10.40M
764.57%
YoY
|
-$1.203M
11.38%
YoY
|
-$1.080M
-68.29%
YoY
|
-$3.406M
N/A
|
| Basic Earnings Per Share |
-$20.11
701.2%
YoY
|
-$2.51
-31.98%
YoY
|
-$3.69
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$20.11
701.2%
YoY
|
-$2.51
-31.98%
YoY
|
-$3.69
-40.68%
YoY
|
-$6.22
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
519.2K
8.4%
YoY
|
478.9K
63.64%
YoY
|
292.7K
N/A
|
N/A
|
| Diluted Shares Outstanding |
519.2K
8.4%
YoY
|
478.9K
63.64%
YoY
|
292.7K
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$8.477M
-0.61%
YoY
|
$20.22M
2.09%
YoY
|
$8.529M
N/A
|
$19.80M
N/A
|
| Cost Of Revenue |
N/A
|
$7.089M
16.8%
YoY
|
$16.44M
11.47%
YoY
|
$6.070M
N/A
|
$14.75M
N/A
|
| Gross Profit |
N/A
|
$1.388M
-43.57%
YoY
|
$3.779M
-25.25%
YoY
|
$2.459M
N/A
|
$5.055M
N/A
|
| Selling, General & Admin |
N/A
|
$1.927M
-20.76%
YoY
|
$4.571M
-15.18%
YoY
|
$2.432M
N/A
|
$5.389M
N/A
|
| Research & Development |
N/A
|
$247.7K
-53.26%
YoY
|
$903.8K
-44.32%
YoY
|
$529.9K
N/A
|
$1.623M
N/A
|
| Depreciation & Amortization |
N/A
|
$97.20K
-29.15%
YoY
|
$105.5K
-66.76%
YoY
|
$137.2K
N/A
|
$317.4K
N/A
|
| Operating Expenses |
N/A
|
$2.175M
-26.67%
YoY
|
$5.485M
-21.91%
YoY
|
$2.966M
N/A
|
$7.023M
N/A
|
| Operating Profit |
N/A
|
-$787.1K
55.37%
YoY
|
-$1.706M
-13.33%
YoY
|
-$506.6K
N/A
|
-$1.968M
N/A
|
| Interest Expense |
N/A
|
-$71.50K
-1.11%
YoY
|
-$145.1K
33.61%
YoY
|
-$72.30K
N/A
|
-$108.6K
N/A
|
| Other Income/Expense, Net |
N/A
|
$380.3K
-37.12%
YoY
|
$654.2K
-34.05%
YoY
|
$604.8K
N/A
|
$991.9K
N/A
|
| Pretax Income |
N/A
|
-$484.1K
-1969.11%
YoY
|
-$1.197M
10.31%
YoY
|
$25.90K
N/A
|
-$1.085M
N/A
|
| Income Tax |
N/A
|
-$100.00
-101.79%
YoY
|
$6.000K
-220.0%
YoY
|
$5.600K
N/A
|
-$5.000K
N/A
|
| Net Earnings |
N/A
|
-$484.0K
-2484.24%
YoY
|
-$1.203M
11.38%
YoY
|
$20.30K
N/A
|
-$1.080M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.88
-2486.49%
YoY
|
-$2.20
4361.05%
YoY
|
$0.04
N/A
|
-$0.05
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
