|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.40M
177.65%
YoY
|
-$8.067M
-39.51%
YoY
|
-$13.34M
-78.64%
YoY
|
-$62.43M
59.86%
YoY
|
-$39.05M
30.99%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
-20.63%
YoY
|
$126.0K
6.78%
YoY
|
$118.0K
63.89%
YoY
|
$72.00K
60.0%
YoY
|
| Cash From Operating Activities |
-$22.75M
19.55%
YoY
|
-$19.03M
-12.66%
YoY
|
-$21.78M
149.43%
YoY
|
-$8.733M
-72.78%
YoY
|
-$32.08M
30.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.00K
-43.53%
YoY
|
$85.00K
70.0%
YoY
|
$50.00K
-82.08%
YoY
|
$279.0K
389.47%
YoY
|
$57.00K
-71.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.512M
-67.54%
YoY
|
$13.90M
-394.97%
YoY
|
-$4.712M
-124.85%
YoY
|
$18.96M
-30.95%
YoY
|
$27.46M
-249.34%
YoY
|
| Cash From Investing Activities |
$4.464M
-67.68%
YoY
|
$13.81M
-390.09%
YoY
|
-$4.762M
-125.49%
YoY
|
$18.68M
-31.83%
YoY
|
$27.41M
-247.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$95.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.43M
18453.05%
YoY
|
$164.0K
-101.78%
YoY
|
-$9.228M
659.51%
YoY
|
-$1.215M
-103.91%
YoY
|
$31.06M
-42.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.75M
19.55%
YoY
|
-$19.03M
-12.66%
YoY
|
-$21.78M
149.43%
YoY
|
-$8.733M
-72.78%
YoY
|
-$32.08M
30.28%
YoY
|
| Cash From Investing Activities |
$4.464M
-67.68%
YoY
|
$13.81M
-390.09%
YoY
|
-$4.762M
-125.49%
YoY
|
$18.68M
-31.83%
YoY
|
$27.41M
-247.41%
YoY
|
| Cash From Financing Activities |
$30.43M
18453.05%
YoY
|
$164.0K
-101.78%
YoY
|
-$9.228M
659.51%
YoY
|
-$1.215M
-103.91%
YoY
|
$31.06M
-42.42%
YoY
|
| Net Change In Cash |
$12.19M
-337.61%
YoY
|
-$5.131M
-85.66%
YoY
|
-$35.77M
-509.26%
YoY
|
$8.741M
-66.87%
YoY
|
$26.38M
145.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.75M
19.55%
YoY
|
-$19.03M
-12.66%
YoY
|
-$21.78M
149.43%
YoY
|
-$8.733M
-72.78%
YoY
|
-$32.08M
30.28%
YoY
|
| Capital Expenditures |
$48.00K
-43.53%
YoY
|
$85.00K
70.0%
YoY
|
$50.00K
-82.08%
YoY
|
$279.0K
389.47%
YoY
|
$57.00K
-71.78%
YoY
|
| Free Cash Flow |
-$22.79M
19.27%
YoY
|
-$19.11M
-12.47%
YoY
|
-$21.83M
142.27%
YoY
|
-$9.012M
-71.96%
YoY
|
-$32.14M
29.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.311M
-38.63%
YoY
|
-$3.775M
-34.85%
YoY
|
-$4.230M
60328.57%
YoY
|
-$5.739M
-1326.28%
YoY
|
-$8.654M
216.53%
YoY
|
-$5.794M
147.4%
YoY
|
-$7.000K
-99.81%
YoY
|
$468.0K
-114.0%
YoY
|
-$2.734M
-30.61%
YoY
|
-$2.342M
-184.46%
YoY
|
-$3.710M
-72.83%
YoY
|
-$3.343M
-76.34%
YoY
|
-$3.940M
-89.47%
YoY
|
$2.773M
-126.11%
YoY
|
-$13.66M
32.8%
YoY
|
-$14.13M
54.28%
YoY
|
-$37.42M
316.16%
YoY
|
-$10.62M
19.1%
YoY
|
-$10.28M
55.86%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
-27.27%
YoY
|
$23.00K
-34.29%
YoY
|
$28.00K
-20.0%
YoY
|
$32.00K
-8.57%
YoY
|
$33.00K
3.13%
YoY
|
$35.00K
-2.78%
YoY
|
$35.00K
16.67%
YoY
|
$35.00K
12.9%
YoY
|
$32.00K
3.23%
YoY
|
$36.00K
12.5%
YoY
|
$30.00K
0.0%
YoY
|
$31.00K
0.0%
YoY
|
$31.00K
24.0%
YoY
|
$32.00K
68.42%
YoY
|
$30.00K
57.89%
YoY
|
$31.00K
121.43%
YoY
|
$25.00K
25.0%
YoY
|
$19.00K
-5.0%
YoY
|
$19.00K
90.0%
YoY
|
| Cash From Operating Activities |
-$4.301M
-47.35%
YoY
|
-$3.133M
-5.03%
YoY
|
-$8.431M
10.11%
YoY
|
-$3.013M
-512.74%
YoY
|
-$8.169M
-7.17%
YoY
|
-$3.299M
-41.74%
YoY
|
-$7.657M
300.89%
YoY
|
$730.0K
-111.75%
YoY
|
-$8.800M
10.07%
YoY
|
-$5.663M
-120.43%
YoY
|
-$1.910M
-85.38%
YoY
|
-$6.215M
-44.8%
YoY
|
-$7.995M
-34.11%
YoY
|
$27.72M
-373.61%
YoY
|
-$13.06M
86.38%
YoY
|
-$11.26M
60.89%
YoY
|
-$12.13M
52.74%
YoY
|
-$10.13M
22.82%
YoY
|
-$7.010M
42.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
-25.0%
YoY
|
$44.00K
1000.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-78.95%
YoY
|
$4.000K
-86.67%
YoY
|
$0.00
-100.0%
YoY
|
$62.00K
N/A
|
$19.00K
N/A
|
$30.00K
1400.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$54.00K
134.78%
YoY
|
$223.0K
N/A
|
$0.00
-100.0%
YoY
|
-$34.00K
-77.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.00K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.500M
-260.03%
YoY
|
$6.000M
-208.46%
YoY
|
$12.00M
9.09%
YoY
|
-$1.289M
-108.59%
YoY
|
-$2.812M
-88.83%
YoY
|
-$5.532M
-179.26%
YoY
|
$11.00M
-26.67%
YoY
|
$15.00M
71.53%
YoY
|
-$25.18M
114.09%
YoY
|
$6.980M
-141.33%
YoY
|
$15.00M
42.83%
YoY
|
$8.745M
-69.83%
YoY
|
-$11.76M
-342.02%
YoY
|
-$16.89M
-0.71%
YoY
|
$10.50M
-145.94%
YoY
|
| Cash From Investing Activities |
-$3.000K
-100.07%
YoY
|
-$32.00K
-100.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.496M
-258.81%
YoY
|
$5.996M
-207.8%
YoY
|
$12.00M
9.29%
YoY
|
-$1.351M
-109.01%
YoY
|
-$2.831M
-88.76%
YoY
|
-$5.562M
-179.71%
YoY
|
$10.98M
-26.8%
YoY
|
$15.00M
72.59%
YoY
|
-$25.18M
110.1%
YoY
|
$6.978M
-141.32%
YoY
|
$15.00M
43.29%
YoY
|
$8.691M
-70.0%
YoY
|
-$11.99M
-346.6%
YoY
|
-$16.89M
-0.83%
YoY
|
$10.47M
-145.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.35M
38741.76%
YoY
|
$283.0K
287.67%
YoY
|
$30.07M
N/A
|
-$16.00K
-117.58%
YoY
|
$91.00K
N/A
|
$73.00K
-10.98%
YoY
|
$0.00
-100.0%
YoY
|
$91.00K
-101.19%
YoY
|
$0.00
-100.0%
YoY
|
$82.00K
-106.05%
YoY
|
-$260.0K
N/A
|
-$7.618M
-5502.84%
YoY
|
-$1.429M
N/A
|
-$1.356M
-702.67%
YoY
|
$0.00
-100.0%
YoY
|
$141.0K
-79.91%
YoY
|
$0.00
-100.0%
YoY
|
$225.0K
1025.0%
YoY
|
$174.0K
-99.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.301M
-47.35%
YoY
|
-$3.133M
-5.03%
YoY
|
-$8.431M
10.11%
YoY
|
-$3.013M
-512.74%
YoY
|
-$8.169M
-7.17%
YoY
|
-$3.299M
-41.74%
YoY
|
-$7.657M
300.89%
YoY
|
$730.0K
-111.75%
YoY
|
-$8.800M
10.07%
YoY
|
-$5.663M
-120.43%
YoY
|
-$1.910M
-85.38%
YoY
|
-$6.215M
-44.8%
YoY
|
-$7.995M
-34.11%
YoY
|
$27.72M
-373.61%
YoY
|
-$13.06M
86.38%
YoY
|
-$11.26M
60.89%
YoY
|
-$12.13M
52.74%
YoY
|
-$10.13M
22.82%
YoY
|
-$7.010M
42.48%
YoY
|
| Cash From Investing Activities |
-$3.000K
-100.07%
YoY
|
-$32.00K
-100.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.496M
-258.81%
YoY
|
$5.996M
-207.8%
YoY
|
$12.00M
9.29%
YoY
|
-$1.351M
-109.01%
YoY
|
-$2.831M
-88.76%
YoY
|
-$5.562M
-179.71%
YoY
|
$10.98M
-26.8%
YoY
|
$15.00M
72.59%
YoY
|
-$25.18M
110.1%
YoY
|
$6.978M
-141.32%
YoY
|
$15.00M
43.29%
YoY
|
$8.691M
-70.0%
YoY
|
-$11.99M
-346.6%
YoY
|
-$16.89M
-0.83%
YoY
|
$10.47M
-145.47%
YoY
|
| Cash From Financing Activities |
$35.35M
38741.76%
YoY
|
$283.0K
287.67%
YoY
|
$30.07M
N/A
|
-$16.00K
-117.58%
YoY
|
$91.00K
N/A
|
$73.00K
-10.98%
YoY
|
$0.00
-100.0%
YoY
|
$91.00K
-101.19%
YoY
|
$0.00
-100.0%
YoY
|
$82.00K
-106.05%
YoY
|
-$260.0K
N/A
|
-$7.618M
-5502.84%
YoY
|
-$1.429M
N/A
|
-$1.356M
-702.67%
YoY
|
$0.00
-100.0%
YoY
|
$141.0K
-79.91%
YoY
|
$0.00
-100.0%
YoY
|
$225.0K
1025.0%
YoY
|
$174.0K
-99.67%
YoY
|
| Net Change In Cash |
$31.05M
-966.45%
YoY
|
-$2.882M
-204.04%
YoY
|
$21.64M
398.23%
YoY
|
-$3.029M
471.51%
YoY
|
-$3.583M
-69.24%
YoY
|
$2.770M
-124.86%
YoY
|
$4.343M
-50.7%
YoY
|
-$530.0K
-145.42%
YoY
|
-$11.65M
-66.34%
YoY
|
-$11.14M
-133.42%
YoY
|
$8.810M
355.3%
YoY
|
$1.167M
-148.08%
YoY
|
-$34.60M
43.45%
YoY
|
$33.35M
-224.44%
YoY
|
$1.935M
-46.72%
YoY
|
-$2.427M
-110.71%
YoY
|
-$24.12M
-189.74%
YoY
|
-$26.80M
6.08%
YoY
|
$3.632M
-85.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.301M
-47.35%
YoY
|
-$3.133M
-5.03%
YoY
|
-$8.431M
10.11%
YoY
|
-$3.013M
-512.74%
YoY
|
-$8.169M
-7.17%
YoY
|
-$3.299M
-41.74%
YoY
|
-$7.657M
300.89%
YoY
|
$730.0K
-111.75%
YoY
|
-$8.800M
10.07%
YoY
|
-$5.663M
-120.43%
YoY
|
-$1.910M
-85.38%
YoY
|
-$6.215M
-44.8%
YoY
|
-$7.995M
-34.11%
YoY
|
$27.72M
-373.61%
YoY
|
-$13.06M
86.38%
YoY
|
-$11.26M
60.89%
YoY
|
-$12.13M
52.74%
YoY
|
-$10.13M
22.82%
YoY
|
-$7.010M
42.48%
YoY
|
| Capital Expenditures |
$3.000K
-25.0%
YoY
|
$44.00K
1000.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-78.95%
YoY
|
$4.000K
-86.67%
YoY
|
$0.00
-100.0%
YoY
|
$62.00K
N/A
|
$19.00K
N/A
|
$30.00K
1400.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$54.00K
134.78%
YoY
|
$223.0K
N/A
|
$0.00
-100.0%
YoY
|
-$34.00K
-77.33%
YoY
|
| Free Cash Flow |
-$4.304M
-47.34%
YoY
|
-$3.177M
-3.81%
YoY
|
-$8.431M
10.11%
YoY
|
-$3.013M
-551.05%
YoY
|
-$8.173M
-7.33%
YoY
|
-$3.303M
-41.98%
YoY
|
-$7.657M
296.74%
YoY
|
$668.0K
-110.75%
YoY
|
-$8.819M
10.31%
YoY
|
-$5.693M
-120.54%
YoY
|
-$1.930M
-85.23%
YoY
|
-$6.215M
-44.53%
YoY
|
-$7.995M
-35.3%
YoY
|
$27.72M
-373.59%
YoY
|
-$13.06M
87.28%
YoY
|
-$11.21M
60.65%
YoY
|
-$12.36M
55.55%
YoY
|
-$10.13M
23.27%
YoY
|
-$6.976M
46.25%
YoY
|
Loading...