2020 Q3 Form 10-Q Financial Statement

#000156459020052979 Filed on November 10, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3 2019 Q2
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.300M $2.140M $2.190M
YoY Change 7.48% 114.0%
% of Gross Profit
Research & Development $4.218M $4.182M $4.250M
YoY Change 0.86% 242.79% 687.04%
% of Gross Profit
Depreciation & Amortization $10.00K $10.00K $0.00
YoY Change 0.0%
% of Gross Profit
Operating Expenses $6.516M $6.324M $6.439M
YoY Change 3.04% 184.1% 472.36%
Operating Profit -$6.516M -$6.324M -$6.439M
YoY Change 3.04% 184.11% 472.36%
Interest Expense -$200.0K $320.0K $380.0K
YoY Change -162.5% -111.9%
% of Operating Profit
Other Income/Expense, Net -$81.00K $310.0K $370.0K
YoY Change -126.13% -111.52% -157.81%
Pretax Income -$6.600M -$6.010M -$6.070M
YoY Change 9.82% 22.15%
Income Tax
% Of Pretax Income
Net Earnings -$6.597M -$6.014M -$6.069M
YoY Change 9.69% 22.31% 243.85%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$308.8K -$345.8K -$349.3K
COMMON SHARES
Basic Shares Outstanding 17.38M 17.38M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q3 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.50M $62.20M $56.94M
YoY Change 45.5% 1144.0% 762.79%
Cash & Equivalents $49.25M $27.66M $22.66M
Short-Term Investments $41.30M $34.60M $34.28M
Other Short-Term Assets $1.600M $700.0K $900.0K
YoY Change 128.57% 600.0% 800.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $92.20M $62.90M $57.80M
YoY Change 46.58% 1143.01% 762.63%
LONG-TERM ASSETS
Property, Plant & Equipment $200.0K $100.0K $77.00K
YoY Change 100.0% 213.61%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $15.00K
YoY Change -100.0%
Total Long-Term Assets $200.0K $100.0K $92.00K
YoY Change 100.0% -92.65%
TOTAL ASSETS
Total Short-Term Assets $92.20M $62.90M $57.80M
Total Long-Term Assets $200.0K $100.0K $92.00K
Total Assets $92.40M $63.00M $57.89M
YoY Change 46.67% 881.07% 764.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.700M $2.700M $1.974M
YoY Change -37.04% 119.47% 558.0%
Accrued Expenses $2.600M $1.600M $1.688M
YoY Change 62.5% 10.38% 181.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $833.0K
YoY Change
Total Short-Term Liabilities $5.100M $4.300M $3.662M
YoY Change 18.6% 60.46% 306.89%
LONG-TERM LIABILITIES
Long-Term Debt $9.043M $9.616M $0.00
YoY Change -5.96% -17.1% -100.0%
Other Long-Term Liabilities $100.0K $146.0K $200.0K
YoY Change -31.51% -1.83% -77.78%
Total Long-Term Liabilities $9.043M $9.762M $163.0K
YoY Change -7.37% 6463.84% -98.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.100M $4.300M $3.662M
Total Long-Term Liabilities $9.043M $9.762M $163.0K
Total Liabilities $14.30M $14.04M $3.825M
YoY Change 1.88% -16.45% -68.9%
SHAREHOLDERS EQUITY
Retained Earnings -$33.55M -$27.53M
YoY Change
Common Stock $82.42M $81.51M
YoY Change 58071.24%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $78.13M $48.96M $54.06M
YoY Change
Total Liabilities & Shareholders Equity $92.40M $63.00M $57.89M
YoY Change 46.68% 884.3% 764.0%

Cashflow Statement

Concept 2020 Q3 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income -$6.597M -$6.014M -$6.069M
YoY Change 9.69% 22.31% 243.85%
Depreciation, Depletion And Amortization $10.00K $10.00K $0.00
YoY Change 0.0%
Cash From Operating Activities -$4.920M -$4.700M -$4.760M
YoY Change 4.68% 186.59% 131.07%
INVESTING ACTIVITIES
Capital Expenditures -$150.0K $0.00 -$50.00K
YoY Change -100.0% 150.0%
Acquisitions
YoY Change
Other Investing Activities -$22.86M -$230.0K $6.090M
YoY Change 9839.13%
Cash From Investing Activities -$23.02M -$230.0K $6.040M
YoY Change 9908.7% 2200.0% -30300.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 53.06M 9.940M 0.000
YoY Change 433.8% -100.0%
NET CHANGE
Cash From Operating Activities -4.920M -4.700M -4.760M
Cash From Investing Activities -23.02M -230.0K 6.040M
Cash From Financing Activities 53.06M 9.940M 0.000
Net Change In Cash 25.12M 5.010M 1.280M
YoY Change 401.4% -403.64% -366.67%
FREE CASH FLOW
Cash From Operating Activities -$4.920M -$4.700M -$4.760M
Capital Expenditures -$150.0K $0.00 -$50.00K
Free Cash Flow -$4.770M -$4.700M -$4.710M
YoY Change 1.49% 188.34% 130.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
5000
CY2020Q3 us-gaap Notes Payable Current
NotesPayableCurrent
833000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3883000
CY2019Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
9681000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13916000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
172000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
30314000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
36095000
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
310000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-6014000
CY2020Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
41288000
CY2019Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
39924000
CY2020Q3 us-gaap Notes Payable
NotesPayable
9900000
CY2020Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
41240000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12191000
us-gaap Operating Expenses
OperatingExpenses
19111000
us-gaap Operating Income Loss
OperatingIncomeLoss
-19111000
CY2019Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
2000
us-gaap Interest Expense Debt
InterestExpenseDebt
823000
us-gaap Interest Expense Debt
InterestExpenseDebt
2000
CY2019Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
324000
us-gaap Investment Income Interest
InvestmentIncomeInterest
423000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1097000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-317000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1078000
us-gaap Net Income Loss
NetIncomeLoss
-20895000
us-gaap Net Income Loss
NetIncomeLoss
-18033000
CY2019Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-14000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-2000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
69000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-48000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-50000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
75000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6021000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20945000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
17000
us-gaap Share Based Compensation
ShareBasedCompensation
2984000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1559000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
671000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
694000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16371000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17958000
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.11
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.04
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17376236
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18885623
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17376236
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
64935000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
38000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-6069000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
54063000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
18000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
633000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
266000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
48959000
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
252000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
18000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
787000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
453000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-7837000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
36346000
CY2020Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
96000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
18000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1350000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-377000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-6461000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
30972000
CY2020Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
35723000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
18000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
847000
us-gaap Profit Loss
ProfitLoss
-20895000
us-gaap Profit Loss
ProfitLoss
-18033000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
28000
us-gaap Share Based Compensation
ShareBasedCompensation
1660000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
85000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-19000
eq Non Cash Consulting Expense
NonCashConsultingExpense
81000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
195000
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
13000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-30000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
327000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-862000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-495000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-229000
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
28930000
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
39315000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1556000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3164000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
35758000
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
9941000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
96000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
53934000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9941000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-40000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
36030000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-851000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13219000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
28508000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
49249000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27657000
eq Equity Issuance Costs In Accounts Payable
EquityIssuanceCostsInAccountsPayable
50000
eq Fair Value Of Common Stock Warrants In Connection With Issuance Of Notes Payable
FairValueOfCommonStockWarrantsInConnectionWithIssuanceOfNotesPayable
266000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
58000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:9pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:9pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the Company&#8217;s condensed consolidated financial statements requires the Company to make estimates and assumptions that impact the reported amounts of assets, liabilities and expenses and the disclosure of contingent assets and liabilities in the condensed consolidated financial statements and accompanying notes. Significant estimates in the Company&#8217;s condensed consolidated financial statements relate to clinical trial accruals and the valuation of equity awards. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company&#8217;s historical experience, knowledge of current events, and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions. </p>
CY2020Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
53000
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2017-03-16
CY2020Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
90500000
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
100000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
100000
CY2019Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-12000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-17000
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2554889
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1283911
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2554889
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1283911
CY2019Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
39875000
CY2019Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
55000
CY2019Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
6000
CY2020Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0
CY2019Q3 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
0
CY2020Q3 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0
CY2019Q3 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0
CY2019Q3 us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
0
us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
0
CY2020Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1598000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1215000
CY2020Q3 eq Accrued Clinical Studies
AccruedClinicalStudies
756000
CY2019Q4 eq Accrued Clinical Studies
AccruedClinicalStudies
442000
CY2020Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
191000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
267000
CY2020Q3 us-gaap Interest Payable Current
InterestPayableCurrent
69000
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
71000
CY2020Q3 eq Accrued Preclinical Research
AccruedPreclinicalResearch
17000
CY2019Q4 eq Accrued Preclinical Research
AccruedPreclinicalResearch
15000
CY2019Q3 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2024-06-01
CY2019Q3 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
300000
CY2020Q3 eq Debt Instrument Carrying Amount Including Unaccreted Liability For Final Payment Fee Maturities Repayments Of Principal In Year Two
DebtInstrumentCarryingAmountIncludingUnaccretedLiabilityForFinalPaymentFeeMaturitiesRepaymentsOfPrincipalInYearTwo
1667000
CY2020Q3 eq Debt Instrument Carrying Amount Including Unaccreted Liability For Final Payment Fee Maturities Repayments Of Principal In Year Three
DebtInstrumentCarryingAmountIncludingUnaccretedLiabilityForFinalPaymentFeeMaturitiesRepaymentsOfPrincipalInYearThree
3333000
CY2020Q3 eq Debt Instrument Carrying Amount Including Unaccreted Liability For Final Payment Fee Maturities Repayments Of Principal In Year Four
DebtInstrumentCarryingAmountIncludingUnaccretedLiabilityForFinalPaymentFeeMaturitiesRepaymentsOfPrincipalInYearFour
3333000
CY2020Q3 eq Debt Instrument Carrying Amount Including Unaccreted Liability For Final Payment Fee Maturities Repayments Of Principal In Year Five
DebtInstrumentCarryingAmountIncludingUnaccretedLiabilityForFinalPaymentFeeMaturitiesRepaymentsOfPrincipalInYearFive
2117000
CY2020Q3 eq Debt Instrument Carrying Amount Including Unaccreted Liability For Final Payment Fee
DebtInstrumentCarryingAmountIncludingUnaccretedLiabilityForFinalPaymentFee
10450000
CY2020Q3 eq Unaccreted Liability For Final Payment Fee
UnaccretedLiabilityForFinalPaymentFee
309000
CY2020Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
265000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
9876000
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
833000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9043000
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1475093
CY2020Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
8000000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M6D
CY2020Q2 eq Number Of Non Management Directors
NumberOfNonManagementDirectors
2
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
847000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
633000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2984000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1660000
CY2020Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
4224363
CY2019Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
3218710

Files In Submission

Name View Source Status
0001564590-20-052979-index-headers.html Edgar Link pending
0001564590-20-052979-index.html Edgar Link pending
0001564590-20-052979.txt Edgar Link pending
0001564590-20-052979-xbrl.zip Edgar Link pending
eq-10q_20200930.htm Edgar Link pending
eq-20200930.xml Edgar Link completed
eq-20200930.xsd Edgar Link pending
eq-20200930_cal.xml Edgar Link unprocessable
eq-20200930_def.xml Edgar Link unprocessable
eq-20200930_lab.xml Edgar Link unprocessable
eq-20200930_pre.xml Edgar Link unprocessable
eq-ex311_7.htm Edgar Link pending
eq-ex312_9.htm Edgar Link pending
eq-ex321_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending