|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.043B
-42.88%
YoY
|
$8.829B
-25.71%
YoY
|
$11.89B
-58.66%
YoY
|
$28.75B
235.58%
YoY
|
$8.566B
-255.46%
YoY
|
| Depreciation, Depletion And Amortization |
$12.47B
25.91%
YoY
|
$9.906B
-6.85%
YoY
|
$10.63B
66.39%
YoY
|
$6.391B
-45.46%
YoY
|
$11.72B
-23.08%
YoY
|
| Cash From Operating Activities |
$19.97B
-0.69%
YoY
|
$20.11B
-18.59%
YoY
|
$24.70B
-29.7%
YoY
|
$35.14B
21.93%
YoY
|
$28.82B
177.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.99B
14.92%
YoY
|
$12.18B
15.15%
YoY
|
$10.58B
20.75%
YoY
|
$8.758B
-208.93%
YoY
|
-$8.040B
-5.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.398B
-49.13%
YoY
|
$8.645B
-571.37%
YoY
|
-$1.834B
-74.19%
YoY
|
-$7.105B
-13.05%
YoY
|
-$8.171B
125.97%
YoY
|
| Cash From Investing Activities |
-$9.596B
171.69%
YoY
|
-$3.532B
-71.54%
YoY
|
-$12.41B
-21.77%
YoY
|
-$15.86B
-2.15%
YoY
|
-$16.21B
34.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.916B
N/A
|
N/A
N/A
|
-$5.589B
68.6%
YoY
|
-$3.315B
932.71%
YoY
|
-$321.0M
-69.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.53B
-35.03%
YoY
|
-$17.74B
-2.21%
YoY
|
-$18.14B
17.7%
YoY
|
-$15.41B
218.73%
YoY
|
-$4.836B
-261.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.97B
-0.69%
YoY
|
$20.11B
-18.59%
YoY
|
$24.70B
-29.7%
YoY
|
$35.14B
21.93%
YoY
|
$28.82B
177.45%
YoY
|
| Cash From Investing Activities |
-$9.596B
171.69%
YoY
|
-$3.532B
-71.54%
YoY
|
-$12.41B
-21.77%
YoY
|
-$15.86B
-2.15%
YoY
|
-$16.21B
34.06%
YoY
|
| Cash From Financing Activities |
-$11.53B
-35.03%
YoY
|
-$17.74B
-2.21%
YoY
|
-$18.14B
17.7%
YoY
|
-$15.41B
218.73%
YoY
|
-$4.836B
-261.69%
YoY
|
| Net Change In Cash |
-$1.151B
-1.03%
YoY
|
-$1.163B
-80.12%
YoY
|
-$5.850B
-251.59%
YoY
|
$3.859B
-50.33%
YoY
|
$7.769B
504.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.97B
-0.69%
YoY
|
$20.11B
-18.59%
YoY
|
$24.70B
-29.7%
YoY
|
$35.14B
21.93%
YoY
|
$28.82B
177.45%
YoY
|
| Capital Expenditures |
$13.99B
14.92%
YoY
|
$12.18B
15.15%
YoY
|
$10.58B
20.75%
YoY
|
$8.758B
-208.93%
YoY
|
-$8.040B
-5.14%
YoY
|
| Free Cash Flow |
$5.977B
-24.66%
YoY
|
$7.933B
-43.84%
YoY
|
$14.13B
-46.45%
YoY
|
$26.38B
-28.43%
YoY
|
$36.86B
95.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.106B
18.23%
YoY
|
$1.314B
-34.17%
YoY
|
-$210.0M
-109.2%
YoY
|
$1.313B
-29.45%
YoY
|
$2.627B
-1.54%
YoY
|
$1.996B
-23.32%
YoY
|
$2.282B
-8.61%
YoY
|
$1.861B
2.03%
YoY
|
$2.668B
-46.23%
YoY
|
$2.603B
-67.03%
YoY
|
$2.497B
-73.39%
YoY
|
$1.824B
-73.0%
YoY
|
$4.962B
5.35%
YoY
|
$7.895B
134.48%
YoY
|
$9.384B
567.43%
YoY
|
$6.756B
248.61%
YoY
|
$4.710B
154.46%
YoY
|
$3.367B
-239.02%
YoY
|
$1.406B
-166.07%
YoY
|
$1.938B
-862.99%
YoY
|
| Depreciation, Depletion And Amortization |
$2.530B
9.52%
YoY
|
$3.366B
19.91%
YoY
|
$3.369B
44.78%
YoY
|
$3.428B
46.12%
YoY
|
$2.310B
-4.78%
YoY
|
$2.807B
-0.53%
YoY
|
$2.327B
-30.93%
YoY
|
$2.346B
4.59%
YoY
|
$2.426B
10.27%
YoY
|
$2.822B
138.34%
YoY
|
$3.369B
221.16%
YoY
|
$2.243B
4.76%
YoY
|
$2.200B
9.07%
YoY
|
$1.184B
-75.21%
YoY
|
$1.049B
-48.43%
YoY
|
$2.141B
1.42%
YoY
|
$2.017B
-27.89%
YoY
|
$4.777B
37.35%
YoY
|
$2.034B
-57.61%
YoY
|
$2.111B
-16.26%
YoY
|
| Cash From Operating Activities |
$5.213B
-42.34%
YoY
|
$2.106B
-13.01%
YoY
|
$6.347B
-10.06%
YoY
|
$2.477B
53.76%
YoY
|
$9.041B
0.22%
YoY
|
$2.421B
-11.51%
YoY
|
$7.057B
34.75%
YoY
|
$1.611B
-13.25%
YoY
|
$9.021B
-39.34%
YoY
|
$2.736B
-35.88%
YoY
|
$5.237B
-20.39%
YoY
|
$1.857B
-78.2%
YoY
|
$14.87B
-5.71%
YoY
|
$4.267B
-47.65%
YoY
|
$6.578B
-18.16%
YoY
|
$8.520B
28.26%
YoY
|
$15.77B
163.55%
YoY
|
$8.151B
247.89%
YoY
|
$8.038B
205.4%
YoY
|
$6.643B
1705.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.116B
2.94%
YoY
|
$4.146B
13.71%
YoY
|
$3.420B
10.39%
YoY
|
$3.401B
15.29%
YoY
|
$3.027B
21.91%
YoY
|
$3.646B
20.33%
YoY
|
$3.098B
16.82%
YoY
|
$2.950B
13.9%
YoY
|
$2.483B
7.82%
YoY
|
$3.030B
7.83%
YoY
|
$2.652B
-229.18%
YoY
|
$2.590B
-251.2%
YoY
|
$2.303B
-205.55%
YoY
|
$2.810B
-226.24%
YoY
|
-$2.053B
7.09%
YoY
|
-$1.713B
-1.89%
YoY
|
-$2.182B
1.44%
YoY
|
-$2.226B
-11.1%
YoY
|
-$1.917B
11.26%
YoY
|
-$1.746B
-8.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$590.0M
-159.66%
YoY
|
$424.0M
-87.71%
YoY
|
$682.0M
-47.5%
YoY
|
$4.281B
19.45%
YoY
|
-$989.0M
-418.01%
YoY
|
$3.451B
-235.65%
YoY
|
$1.299B
-143.53%
YoY
|
$3.584B
-62.25%
YoY
|
$311.0M
-105.36%
YoY
|
-$2.544B
-63.01%
YoY
|
-$2.984B
-176.34%
YoY
|
$9.495B
-612.14%
YoY
|
-$5.801B
154.1%
YoY
|
-$6.877B
15.12%
YoY
|
$3.909B
3519.44%
YoY
|
-$1.854B
-51.76%
YoY
|
-$2.283B
-248.44%
YoY
|
-$5.974B
4920.17%
YoY
|
$108.0M
-108.31%
YoY
|
-$3.843B
38.69%
YoY
|
| Cash From Investing Activities |
-$2.526B
-37.1%
YoY
|
-$3.722B
1808.72%
YoY
|
-$2.738B
52.2%
YoY
|
$880.0M
38.8%
YoY
|
-$4.016B
84.9%
YoY
|
-$195.0M
-96.5%
YoY
|
-$1.799B
-68.08%
YoY
|
$634.0M
-90.82%
YoY
|
-$2.172B
-73.2%
YoY
|
-$5.574B
-42.46%
YoY
|
-$5.636B
-403.66%
YoY
|
$6.905B
-293.58%
YoY
|
-$8.104B
81.5%
YoY
|
-$9.687B
18.13%
YoY
|
$1.856B
-202.6%
YoY
|
-$3.567B
-36.18%
YoY
|
-$4.465B
628.38%
YoY
|
-$8.200B
212.62%
YoY
|
-$1.809B
-40.16%
YoY
|
-$5.589B
19.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$271.0M
-50.64%
YoY
|
-$389.0M
N/A
|
-$4.712B
3.24%
YoY
|
-$266.0M
-33.0%
YoY
|
-$549.0M
-0.18%
YoY
|
N/A
N/A
|
-$4.564B
759.51%
YoY
|
-$397.0M
-90.27%
YoY
|
-$550.0M
19.31%
YoY
|
-$518.0M
-10.23%
YoY
|
-$531.0M
-73.4%
YoY
|
-$4.079B
1246.2%
YoY
|
-$461.0M
5.01%
YoY
|
-$577.0M
159.91%
YoY
|
-$1.996B
1916.16%
YoY
|
-$303.0M
N/A
|
-$439.0M
N/A
|
-$222.0M
N/A
|
-$99.00M
-90.11%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.816B
-49.96%
YoY
|
-$1.434B
-20.47%
YoY
|
-$4.983B
-16.89%
YoY
|
-$1.480B
-55.35%
YoY
|
-$3.629B
-45.24%
YoY
|
-$1.803B
-16.95%
YoY
|
-$5.996B
28.26%
YoY
|
-$3.315B
-47.7%
YoY
|
-$6.627B
33.66%
YoY
|
-$2.171B
-32.01%
YoY
|
-$4.675B
20.77%
YoY
|
-$6.338B
50.62%
YoY
|
-$4.958B
19.7%
YoY
|
-$3.193B
-994.4%
YoY
|
-$3.871B
85.57%
YoY
|
-$4.208B
38154.55%
YoY
|
-$4.142B
33.79%
YoY
|
$357.0M
-132.34%
YoY
|
-$2.086B
28.61%
YoY
|
-$11.00M
-100.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.213B
-42.34%
YoY
|
$2.106B
-13.01%
YoY
|
$6.347B
-10.06%
YoY
|
$2.477B
53.76%
YoY
|
$9.041B
0.22%
YoY
|
$2.421B
-11.51%
YoY
|
$7.057B
34.75%
YoY
|
$1.611B
-13.25%
YoY
|
$9.021B
-39.34%
YoY
|
$2.736B
-35.88%
YoY
|
$5.237B
-20.39%
YoY
|
$1.857B
-78.2%
YoY
|
$14.87B
-5.71%
YoY
|
$4.267B
-47.65%
YoY
|
$6.578B
-18.16%
YoY
|
$8.520B
28.26%
YoY
|
$15.77B
163.55%
YoY
|
$8.151B
247.89%
YoY
|
$8.038B
205.4%
YoY
|
$6.643B
1705.16%
YoY
|
| Cash From Investing Activities |
-$2.526B
-37.1%
YoY
|
-$3.722B
1808.72%
YoY
|
-$2.738B
52.2%
YoY
|
$880.0M
38.8%
YoY
|
-$4.016B
84.9%
YoY
|
-$195.0M
-96.5%
YoY
|
-$1.799B
-68.08%
YoY
|
$634.0M
-90.82%
YoY
|
-$2.172B
-73.2%
YoY
|
-$5.574B
-42.46%
YoY
|
-$5.636B
-403.66%
YoY
|
$6.905B
-293.58%
YoY
|
-$8.104B
81.5%
YoY
|
-$9.687B
18.13%
YoY
|
$1.856B
-202.6%
YoY
|
-$3.567B
-36.18%
YoY
|
-$4.465B
628.38%
YoY
|
-$8.200B
212.62%
YoY
|
-$1.809B
-40.16%
YoY
|
-$5.589B
19.68%
YoY
|
| Cash From Financing Activities |
-$1.816B
-49.96%
YoY
|
-$1.434B
-20.47%
YoY
|
-$4.983B
-16.89%
YoY
|
-$1.480B
-55.35%
YoY
|
-$3.629B
-45.24%
YoY
|
-$1.803B
-16.95%
YoY
|
-$5.996B
28.26%
YoY
|
-$3.315B
-47.7%
YoY
|
-$6.627B
33.66%
YoY
|
-$2.171B
-32.01%
YoY
|
-$4.675B
20.77%
YoY
|
-$6.338B
50.62%
YoY
|
-$4.958B
19.7%
YoY
|
-$3.193B
-994.4%
YoY
|
-$3.871B
85.57%
YoY
|
-$4.208B
38154.55%
YoY
|
-$4.142B
33.79%
YoY
|
$357.0M
-132.34%
YoY
|
-$2.086B
28.61%
YoY
|
-$11.00M
-100.16%
YoY
|
| Net Change In Cash |
$871.0M
-37.61%
YoY
|
-$3.050B
-821.04%
YoY
|
-$1.374B
86.18%
YoY
|
$1.877B
-275.42%
YoY
|
$1.396B
528.83%
YoY
|
$423.0M
-108.44%
YoY
|
-$738.0M
-85.46%
YoY
|
-$1.070B
-144.14%
YoY
|
$222.0M
-87.73%
YoY
|
-$5.009B
-41.84%
YoY
|
-$5.074B
-211.2%
YoY
|
$2.424B
225.37%
YoY
|
$1.809B
-74.75%
YoY
|
-$8.613B
-2896.43%
YoY
|
$4.563B
10.14%
YoY
|
$745.0M
-28.57%
YoY
|
$7.164B
214.9%
YoY
|
$308.0M
-122.25%
YoY
|
$4.143B
-305.81%
YoY
|
$1.043B
-60.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.213B
-42.34%
YoY
|
$2.106B
-13.01%
YoY
|
$6.347B
-10.06%
YoY
|
$2.477B
53.76%
YoY
|
$9.041B
0.22%
YoY
|
$2.421B
-11.51%
YoY
|
$7.057B
34.75%
YoY
|
$1.611B
-13.25%
YoY
|
$9.021B
-39.34%
YoY
|
$2.736B
-35.88%
YoY
|
$5.237B
-20.39%
YoY
|
$1.857B
-78.2%
YoY
|
$14.87B
-5.71%
YoY
|
$4.267B
-47.65%
YoY
|
$6.578B
-18.16%
YoY
|
$8.520B
28.26%
YoY
|
$15.77B
163.55%
YoY
|
$8.151B
247.89%
YoY
|
$8.038B
205.4%
YoY
|
$6.643B
1705.16%
YoY
|
| Capital Expenditures |
$3.116B
2.94%
YoY
|
$4.146B
13.71%
YoY
|
$3.420B
10.39%
YoY
|
$3.401B
15.29%
YoY
|
$3.027B
21.91%
YoY
|
$3.646B
20.33%
YoY
|
$3.098B
16.82%
YoY
|
$2.950B
13.9%
YoY
|
$2.483B
7.82%
YoY
|
$3.030B
7.83%
YoY
|
$2.652B
-229.18%
YoY
|
$2.590B
-251.2%
YoY
|
$2.303B
-205.55%
YoY
|
$2.810B
-226.24%
YoY
|
-$2.053B
7.09%
YoY
|
-$1.713B
-1.89%
YoY
|
-$2.182B
1.44%
YoY
|
-$2.226B
-11.1%
YoY
|
-$1.917B
11.26%
YoY
|
-$1.746B
-8.06%
YoY
|
| Free Cash Flow |
$2.097B
-65.13%
YoY
|
-$2.040B
66.53%
YoY
|
$2.927B
-26.07%
YoY
|
-$924.0M
-30.99%
YoY
|
$6.014B
-8.01%
YoY
|
-$1.225B
316.67%
YoY
|
$3.959B
53.15%
YoY
|
-$1.339B
82.67%
YoY
|
$6.538B
-47.98%
YoY
|
-$294.0M
-120.18%
YoY
|
$2.585B
-70.05%
YoY
|
-$733.0M
-107.16%
YoY
|
$12.57B
-29.99%
YoY
|
$1.457B
-85.96%
YoY
|
$8.631B
-13.3%
YoY
|
$10.23B
21.98%
YoY
|
$17.95B
120.69%
YoY
|
$10.38B
114.09%
YoY
|
$9.955B
128.59%
YoY
|
$8.389B
270.05%
YoY
|
Loading...