|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$40.00M
1233.33%
YoY
|
$3.000M
-82.35%
YoY
|
$17.00M
-51.57%
YoY
|
| Depreciation, Depletion And Amortization |
$365.0M
9.94%
YoY
|
$332.0M
12.54%
YoY
|
$295.0M
39.35%
YoY
|
| Cash From Operating Activities |
$264.0M
-6.38%
YoY
|
$282.0M
1.08%
YoY
|
$279.0M
22.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$248.0M
27.51%
YoY
|
$194.5M
4.91%
YoY
|
$185.4M
18.92%
YoY
|
| Acquisitions |
$48.00M
700.0%
YoY
|
$6.000M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$732.0M
226.2%
YoY
|
-$224.4M
-47.63%
YoY
|
-$428.5M
-37.3%
YoY
|
| Cash From Investing Activities |
-$980.0M
133.89%
YoY
|
-$419.0M
-31.76%
YoY
|
-$614.0M
-26.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$37.00M
311.11%
YoY
|
$9.000M
80.0%
YoY
|
$5.000M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$44.00M
-84.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$615.0M
169.74%
YoY
|
$228.0M
-44.12%
YoY
|
$408.0M
-37.98%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$264.0M
-6.38%
YoY
|
$282.0M
1.08%
YoY
|
$279.0M
22.1%
YoY
|
| Cash From Investing Activities |
-$980.0M
133.89%
YoY
|
-$419.0M
-31.76%
YoY
|
-$614.0M
-26.84%
YoY
|
| Cash From Financing Activities |
$615.0M
169.74%
YoY
|
$228.0M
-44.12%
YoY
|
$408.0M
-37.98%
YoY
|
| Net Change In Cash |
-$101.0M
-210.99%
YoY
|
$91.00M
24.66%
YoY
|
$73.00M
54.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$264.0M
-6.38%
YoY
|
$282.0M
1.08%
YoY
|
$279.0M
22.1%
YoY
|
| Capital Expenditures |
$248.0M
27.51%
YoY
|
$194.5M
4.91%
YoY
|
$185.4M
18.92%
YoY
|
| Free Cash Flow |
$16.00M
-81.71%
YoY
|
$87.50M
-6.52%
YoY
|
$93.60M
28.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2024 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$29.00M
-39.58%
YoY
|
$52.20M
N/A
|
-$51.20M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$104.0M
31.65%
YoY
|
$103.4M
N/A
|
$261.6M
N/A
|
N/A
|
| Cash From Operating Activities |
-$200.0M
292.16%
YoY
|
$277.4M
N/A
|
-$13.40M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$50.60M
N/A
|
$197.4M
N/A
|
N/A
|
| Acquisitions |
$7.000M
600.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$48.60M
N/A
|
-$780.6M
N/A
|
N/A
|
| Cash From Investing Activities |
-$280.0M
-1.06%
YoY
|
-$2.000M
N/A
|
-$978.0M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$1.900M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$503.0M
84.25%
YoY
|
-$371.7M
N/A
|
$986.7M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$200.0M
292.16%
YoY
|
$277.4M
N/A
|
-$13.40M
N/A
|
N/A
|
| Cash From Investing Activities |
-$280.0M
-1.06%
YoY
|
-$2.000M
N/A
|
-$978.0M
N/A
|
N/A
|
| Cash From Financing Activities |
$503.0M
84.25%
YoY
|
-$371.7M
N/A
|
$986.7M
N/A
|
N/A
|
| Net Change In Cash |
$23.00M
-137.7%
YoY
|
-$96.30M
N/A
|
-$4.700M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$200.0M
292.16%
YoY
|
$277.4M
N/A
|
-$13.40M
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$50.60M
N/A
|
$197.4M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$226.8M
N/A
|
-$210.8M
N/A
|
N/A
|
Loading...