2014 Q4 Form 10-Q Financial Statement

#000090610714000023 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $664.7M $664.1M $626.6M
YoY Change 4.01% 5.98% 38.73%
Cost Of Revenue $215.7M $220.4M $215.1M
YoY Change -0.83% 2.46% 35.03%
Gross Profit $449.0M $443.7M $411.5M
YoY Change 6.5% 7.83% 40.73%
Gross Profit Margin 67.55% 66.81% 65.67%
Selling, General & Admin $9.400M $10.00M $14.40M
YoY Change -38.16% -30.56% 42.57%
% of Gross Profit 2.09% 2.25% 3.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $193.1M $190.5M $276.7M
YoY Change 5.35% -31.17% 98.59%
% of Gross Profit 43.01% 42.93% 67.24%
Operating Expenses $202.4M $200.4M $291.1M
YoY Change 2.27% -31.16% 94.72%
Operating Profit $246.6M $243.3M $120.4M
YoY Change 10.24% 102.06% -15.23%
Interest Expense -$111.5M -$120.3M -$123.4M
YoY Change -26.84% -2.51% 165.38%
% of Operating Profit -45.21% -49.45% -102.5%
Other Income/Expense, Net -$1.900M -$5.000M -$4.400M
YoY Change 0.0% 13.64% 10.0%
Pretax Income $225.0M $118.0M -$7.327M
YoY Change 224.21% -1710.41% -107.93%
Income Tax $200.0K $260.0K $492.0K
% Of Pretax Income 0.09% 0.22%
Net Earnings $217.7M $221.7M $377.2M
YoY Change 96.13% -41.21% 66.8%
Net Earnings / Revenue 32.75% 33.39% 60.19%
Basic Earnings Per Share $0.61 $1.05
Diluted Earnings Per Share $574.0K $0.61 $1.05
COMMON SHARES
Basic Shares Outstanding 362.4M shares 361.4M shares 359.8M shares
Diluted Shares Outstanding 378.0M shares 359.8M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.00M $31.00M $973.0M
YoY Change -25.93% -96.81% 2015.22%
Cash & Equivalents $40.08M $31.48M $972.8M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $40.00M $31.00M $973.0M
YoY Change -25.93% -96.81% 2015.22%
LONG-TERM ASSETS
Property, Plant & Equipment $22.24B $22.26B $22.09B
YoY Change 1.14% 0.79% 35.74%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $105.0M $128.0M $166.0M
YoY Change -41.34% -22.89% 822.22%
Other Assets $179.0M $191.0M $207.0M
YoY Change -12.68% -7.73% 21.76%
Total Long-Term Assets $22.91B $22.98B $22.84B
YoY Change 0.57% 0.61% 37.39%
TOTAL ASSETS
Total Short-Term Assets $40.00M $31.00M $973.0M
Total Long-Term Assets $22.91B $22.98B $22.84B
Total Assets $22.95B $23.01B $23.81B
YoY Change 0.51% -3.37% 42.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $154.0M $203.0M $167.0M
YoY Change 29.41% 21.56% 57.55%
Accrued Expenses $90.00M $86.00M $85.00M
YoY Change 15.38% 1.18% 7.59%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $508.0M $553.0M $473.0M
YoY Change -0.78% 16.91% 30.66%
LONG-TERM LIABILITIES
Long-Term Debt $10.85B $10.96B $11.71B
YoY Change 0.73% -6.4% 25.76%
Other Long-Term Liabilities $390.0M $349.0M $332.0M
YoY Change 12.07% 5.12% -10.27%
Total Long-Term Liabilities $11.24B $11.31B $12.04B
YoY Change 1.09% -6.08% 24.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $508.0M $553.0M $473.0M
Total Long-Term Liabilities $11.24B $11.31B $12.04B
Total Liabilities $11.74B $11.86B $12.51B
YoY Change 1.0% -5.21% 24.62%
SHAREHOLDERS EQUITY
Retained Earnings $1.951B $1.915B $2.172B
YoY Change -4.72% -11.8% 181.77%
Common Stock $3.629M $3.622M $3.604M
YoY Change 0.67% 0.5% 19.06%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.37B $10.38B $10.60B
YoY Change
Total Liabilities & Shareholders Equity $22.95B $23.01B $23.81B
YoY Change 0.51% -3.37% 42.85%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $217.7M $221.7M $377.2M
YoY Change 96.13% -41.21% 66.8%
Depreciation, Depletion And Amortization $193.1M $190.5M $276.7M
YoY Change 5.35% -31.17% 98.59%
Cash From Operating Activities $309.8M $394.8M $349.3M
YoY Change 204.32% 13.03% 26.01%
INVESTING ACTIVITIES
Capital Expenditures -$270.6M -$331.1M -$142.6M
YoY Change 68.91% 132.19% -56.89%
Acquisitions
YoY Change
Other Investing Activities $282.2M $164.6M $762.9M
YoY Change 195.81% -78.42% 122.42%
Cash From Investing Activities $11.40M -$166.5M $620.3M
YoY Change -117.59% -126.84% 4984.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -312.7M -272.9M -149.5M
YoY Change -67.3% 82.54% -48.13%
NET CHANGE
Cash From Operating Activities 309.8M 394.8M 349.3M
Cash From Investing Activities 11.40M -166.5M 620.3M
Cash From Financing Activities -312.7M -272.9M -149.5M
Net Change In Cash 8.500M -44.60M 820.1M
YoY Change -100.92% -105.44% 68241.67%
FREE CASH FLOW
Cash From Operating Activities $309.8M $394.8M $349.3M
Capital Expenditures -$270.6M -$331.1M -$142.6M
Free Cash Flow $580.4M $725.9M $491.9M
YoY Change 121.53% 47.57% -19.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-164806000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-155162000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8574176000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8561500000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-37612000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-8750000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
15683000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
12205000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
8554000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2628000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
15636000 USD
CY2013Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4335000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2376000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2214000 USD
CY2014Q3 us-gaap Assets
Assets
23008094000 USD
CY2013Q4 us-gaap Assets
Assets
22834545000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
102555000 USD
CY2014Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
99028000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
5.76
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.30
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.30
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
5.74
CY2013Q3 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
84978000 USD
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
132592000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2156938000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
488159000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1854509000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
629446000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
300000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
200000 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
404400000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31478000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53534000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
972761000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
612590000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-22056000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
360171000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.20
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.50
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
360479260 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
362208087 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
362208087 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
360479260 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
3605000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
3622000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
223844000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
374741000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
404293000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1742469000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
14428000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
17705000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
70770000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9530000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
233374000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
421998000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1813239000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
389169000 USD
CY2014Q3 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
120144000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
361105000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
330812000 USD
CY2013Q3 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
118782000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1459949000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
420809000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1279263000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
506233000 USD
us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0105
CY2013Q4 us-gaap Debt Instrument Cumulative Sinking Fund Payments
DebtInstrumentCumulativeSinkingFundPayments
33868000 USD
CY2014Q3 us-gaap Debt Instrument Cumulative Sinking Fund Payments
DebtInstrumentCumulativeSinkingFundPayments
39425000 USD
CY2014Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
750000000 USD
CY2013Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
5100000000 USD
CY2014Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
5100000000 USD
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.0725
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0003
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2061-05-01
us-gaap Debt Instrument Maturity Date Range End1
DebtInstrumentMaturityDateRangeEnd1
2044-12-31
CY2014Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
60530000 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
58486000 USD
us-gaap Depreciation
Depreciation
565772000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
190469000 USD
us-gaap Depreciation
Depreciation
796233000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
276707000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
18710000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
678000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2927000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
91000 USD
us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
8737000 USD
us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
-21693000 USD
us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
-16084000 USD
us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
-12606000 USD
CY2014Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
2485000 USD
CY2014Q3 us-gaap Development In Process
DevelopmentInProcess
1046210000 USD
CY2013Q4 us-gaap Development In Process
DevelopmentInProcess
988867000 USD
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
1990577000 USD
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
223000 USD
CY2013Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
401703000 USD
CY2014Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-1000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
504000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
13000 USD
CY2014Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0 USD
CY2013Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
41000 USD
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
59000 USD
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
77000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
4000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
8000 USD
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
18000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0 USD
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
1276000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
7763000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
81115000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
76000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
80000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
3472000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
38076000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
1138000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-133000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
0 USD
us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
0 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
0 USD
us-gaap Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
3000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
11235000 USD
us-gaap Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
119191000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
-57000 USD
us-gaap Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
1218000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
11235000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1218000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
119191000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
-57000 USD
CY2013Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
243511000 USD
CY2014Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
188266000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
3109000 USD
CY2013Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1037000 USD
CY2014Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1037000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
3109000 USD
CY2014Q3 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
330000 USD
CY2013Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
4514000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.871
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.137
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.045
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.611
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.045
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.131
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.871
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.607
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4557000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1519000 USD
CY2014Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.20
CY2014Q3 us-gaap Escrow Deposit
EscrowDeposit
2049000 USD
CY2013Q4 us-gaap Escrow Deposit
EscrowDeposit
3687000 USD
CY2013Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
502218000 USD
CY2014Q3 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
509499000 USD
CY2013Q4 us-gaap Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
1260000 USD
CY2014Q3 us-gaap Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
1260000 USD
CY2013Q1 us-gaap Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
1260000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7777000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4364000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
3382000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
846000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
4250000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4250000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3781000 USD
CY2013Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
1214220000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3425000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
179511000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
179511000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
171734000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
175147000 USD
CY2014Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
1345371000 USD
us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
100000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-57000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-830000 USD
us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
0 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
-830000 USD
CY2014Q3 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
0 USD
us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
-830000 USD
CY2014Q3 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
113641000 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
128544000 USD
CY2013Q3 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
47017000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14437000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
41296000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9968000 USD
CY2014Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
8740000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-9517000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
16216000 USD
CY2013Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-521000 USD
us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
1789483000 USD
CY2013Q3 us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
391717000 USD
CY2014Q3 us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
117549000 USD
us-gaap Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
303098000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
220767000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
409017000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-13670000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-229806000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-190420000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
311099000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-7327000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
117995000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-13465000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-237315000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
117611000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
301598000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.133
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.652
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.611
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.038
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.652
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.038
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.607
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.127
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
405182000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1500000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-62000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
2026798000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-60000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1443000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1946334000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
389825000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
1.083
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
5.523
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.004
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
5.523
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
1.083
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.004
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.000
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3209000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1176000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-10201000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-57749000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
492000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1325000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
260000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1146000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1064000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
866000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
76331000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
65001000 USD
us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
1524000 USD
us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
2485000 USD
us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-1524000 USD
us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-2485000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-2175000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
8163000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3854000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7315000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-173000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-5427000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
4152000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-2223000 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-6475000 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
4146000 USD
CY2014Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
576000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
1767000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
3213000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-38140000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-32946000 USD
us-gaap Interest Expense
InterestExpense
1300000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
347224000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
437452000 USD
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
120035000 USD
CY2014Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
118251000 USD
us-gaap Interest Paid Net
InterestPaidNet
335646000 USD
us-gaap Interest Paid Net
InterestPaidNet
451495000 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
78309000 USD
CY2014Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
86472000 USD
CY2014Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
22000000 USD
CY2014Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
18064739000 USD
CY2013Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
1015000 USD
CY2013Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17509609000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
178526000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
128100000 USD
CY2014Q3 us-gaap Land
Land
6329907000 USD
CY2013Q4 us-gaap Land
Land
6192512000 USD
CY2014Q3 us-gaap Land Available For Development
LandAvailableForDevelopment
279139000 USD
CY2013Q4 us-gaap Land Available For Development
LandAvailableForDevelopment
393522000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
11860523000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
11626205000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23008094000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22834545000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
83845000 USD
CY2014Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
103762000 USD
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
115000000 USD
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
446000000 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
2800000 USD
CY2014Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
6000000 USD
us-gaap Loss Contingency Accrual Carrying Value Period Increase Decrease
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
4000000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
7596000 USD
CY2014Q3 us-gaap Management Fees Revenue
ManagementFeesRevenue
2077000 USD
CY2013Q3 us-gaap Management Fees Revenue
ManagementFeesRevenue
2566000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
7399000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
339086000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
337995000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-69579000 USD
CY2014Q3 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
213889000 USD
CY2013Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
211412000 USD
CY2014Q3 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.038
CY2014Q3 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.962
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-380184000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-464760000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
57838000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-656143000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1014271000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
767093000 USD
us-gaap Net Income Loss
NetIncomeLoss
1719637000 USD
us-gaap Net Income Loss
NetIncomeLoss
413569000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
221744000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
377192000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
16273000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8738000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14836000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
70947000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
376155000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
220707000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1716528000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
410460000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
426733000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
376155000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
229445000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1716528000 USD
us-gaap Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
2067000 USD
us-gaap Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
3969000 USD
CY2014Q3 us-gaap Notes Payable
NotesPayable
5420646000 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
5477088000 USD
CY2013Q1 us-gaap Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
9
CY2014Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
396
CY2014Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
12
CY2014Q3 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
111087
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
243269000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
670825000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
120396000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
288619000 USD
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
624063000 USD
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
662001000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1741169000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1942492000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
404557000 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
396441000 USD
CY2013Q4 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
83845000 USD
CY2014Q3 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
98350000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-789000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1730000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-466000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-2184000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2548000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2184000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9644000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
23756000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-3986000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-12606000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-16084000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-4271000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-21784000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
8737000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
97000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
554000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-374000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Expenses
OtherExpenses
4200000 USD
us-gaap Other Expenses
OtherExpenses
2400000 USD
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
347748000 USD
CY2014Q3 us-gaap Other Liabilities
OtherLiabilities
349371000 USD
CY2013Q4 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
83845000 USD
CY2014Q3 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
98350000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
7161000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
27718000 USD
CY2013Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
4368000 USD
CY2014Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
4971000 USD
CY2013Q3 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
18875000 USD
us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
63395000 USD
us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
61080000 USD
CY2014Q3 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
18407000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
133181000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
96866000 USD
us-gaap Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
19700000 USD
us-gaap Payments For Merger Related Costs
PaymentsForMergerRelatedCosts
87600000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-20845000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-147890000 USD
us-gaap Payments For Proceeds From Hedge Financing Activities
PaymentsForProceedsFromHedgeFinancingActivities
758000 USD
us-gaap Payments For Proceeds From Hedge Financing Activities
PaymentsForProceedsFromHedgeFinancingActivities
44013000 USD
us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
2000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1777000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
537464000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
595564000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
23582000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
22216000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
3109000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
5000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
3109000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
10598000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
18254000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
954000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
5501000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4000875000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
59363000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
14568000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5500000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
133181000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
108308000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
404658000 USD
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
380691000 USD
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
256965000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2014Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
50000000 USD
CY2013Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
50000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5951000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
5684000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
11520000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1245550000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1194278000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
3000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-33000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-33000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
828000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
57000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
4434708000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
224538000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
16044000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
56554000 USD
us-gaap Profit Loss
ProfitLoss
431642000 USD
us-gaap Profit Loss
ProfitLoss
1789483000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
391717000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
231190000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
19226047000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
19919609000 USD
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
4807709000 USD
CY2014Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
5314260000 USD
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
26800948000 USD
CY2014Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
27574865000 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
21993239000 USD
CY2014Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
22260605000 USD
CY2014Q3 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
80568000 USD
us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
245717000 USD
us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
217753000 USD
CY2013Q3 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
75916000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8413000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
4993000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
72700000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1250000000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
400000000 USD
CY2013Q4 us-gaap Replacement Reserve Escrow
ReplacementReserveEscrow
4229000 USD
CY2014Q3 us-gaap Replacement Reserve Escrow
ReplacementReserveEscrow
3669000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
103567000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
84945000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2047258000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1915344000 USD
us-gaap Revenues
Revenues
1748568000 USD
CY2014Q3 us-gaap Revenues
Revenues
664078000 USD
CY2013Q3 us-gaap Revenues
Revenues
626629000 USD
us-gaap Revenues
Revenues
1950088000 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
5174166000 USD
CY2014Q3 us-gaap Secured Debt
SecuredDebt
5090960000 USD
CY2014Q3 us-gaap Security Deposit Liability
SecurityDepositLiability
75738000 USD
CY2013Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
71592000 USD
CY2014Q3 us-gaap Service Management Costs
ServiceManagementCosts
1253000 USD
us-gaap Service Management Costs
ServiceManagementCosts
4293000 USD
us-gaap Service Management Costs
ServiceManagementCosts
4739000 USD
CY2013Q3 us-gaap Service Management Costs
ServiceManagementCosts
1516000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
24647000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
29019000 USD
us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
68296 shares
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
56945 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
170460 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1476512 shares
CY2014Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
13000000 shares
CY2014Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
12968760 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
-31240 shares
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
1800000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
10507201000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
10378336000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10717422000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10845196000 USD
us-gaap Temporary Equity Issue Period Increase Or Decrease
TemporaryEquityIssuePeriodIncreaseOrDecrease
-2574000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
56.87
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-66000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
32000 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
165000000 USD
CY2013 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
155800000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
377228000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
377954000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
359811000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
352414000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
352414000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
359811000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
360900000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
361409000 shares
eqr Ability To Increase Line Of Credit
AbilityToIncreaseLineOfCredit
500000000 USD
CY2014Q3 eqr Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
203070000 USD
CY2013Q4 eqr Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
118791000 USD
eqr Acquisition Of Archstone Accounts Payable And Accrued Liabilities
AcquisitionOfArchstoneAccountsPayableAndAccruedLiabilities
17576000 USD
eqr Acquisition Of Archstone Accounts Payable And Accrued Liabilities
AcquisitionOfArchstoneAccountsPayableAndAccruedLiabilities
-146000 USD
eqr Acquisition Of Archstone Common Shares Issued
AcquisitionOfArchstoneCommonSharesIssued
1929868000 USD
eqr Acquisition Of Archstone Common Shares Issued
AcquisitionOfArchstoneCommonSharesIssued
0 USD
eqr Acquisition Of Archstone Deferred Financing Costs
AcquisitionOfArchstoneDeferredFinancingCosts
0 USD
eqr Acquisition Of Archstone Deferred Financing Costs
AcquisitionOfArchstoneDeferredFinancingCosts
25780000 USD
eqr Acquisition Of Archstone Deposits Restricted
AcquisitionOfArchstoneDepositsRestricted
474000 USD
eqr Acquisition Of Archstone Deposits Restricted
AcquisitionOfArchstoneDepositsRestricted
0 USD
eqr Acquisition Of Archstone Escrow Deposits Mortgage
AcquisitionOfArchstoneEscrowDepositsMortgage
35897000 USD
eqr Acquisition Of Archstone Escrow Deposits Mortgage
AcquisitionOfArchstoneEscrowDepositsMortgage
0 USD
eqr Acquisition Of Archstone Investment In Real Estate Net
AcquisitionOfArchstoneInvestmentInRealEstateNet
39929000 USD
eqr Acquisition Of Archstone Investment In Real Estate Net
AcquisitionOfArchstoneInvestmentInRealEstateNet
-8710242000 USD
eqr Acquisition Of Archstone Investments In Unconsolidated Entities
AcquisitionOfArchstoneInvestmentsInUnconsolidatedEntities
217092000 USD
eqr Acquisition Of Archstone Investments In Unconsolidated Entities
AcquisitionOfArchstoneInvestmentsInUnconsolidatedEntities
33993000 USD
eqr Acquisition Of Archstone Mortgage Notes Payable
AcquisitionOfArchstoneMortgageNotesPayable
0 USD
eqr Acquisition Of Archstone Mortgage Notes Payable
AcquisitionOfArchstoneMortgageNotesPayable
3076876000 USD
eqr Acquisition Of Archstone Noncontrolling Interests Partially Owned Properties
AcquisitionOfArchstoneNoncontrollingInterestsPartiallyOwnedProperties
28263000 USD
eqr Acquisition Of Archstone Noncontrolling Interests Partially Owned Properties
AcquisitionOfArchstoneNoncontrollingInterestsPartiallyOwnedProperties
0 USD
eqr Acquisition Of Archstone Other Assets
AcquisitionOfArchstoneOtherAssets
2586000 USD
eqr Acquisition Of Archstone Other Assets
AcquisitionOfArchstoneOtherAssets
203295000 USD
eqr Acquisition Of Archstone Other Liabilities
AcquisitionOfArchstoneOtherLiabilities
117068000 USD
eqr Acquisition Of Archstone Other Liabilities
AcquisitionOfArchstoneOtherLiabilities
-3204000 USD
eqr Acquisition Of Archstone Security Deposits
AcquisitionOfArchstoneSecurityDeposits
10949000 USD
eqr Acquisition Of Archstone Security Deposits
AcquisitionOfArchstoneSecurityDeposits
0 USD
eqr Acqusition Of Archstone Interest Payable
AcqusitionOfArchstoneInterestPayable
11305000 USD
eqr Acqusition Of Archstone Interest Payable
AcqusitionOfArchstoneInterestPayable
0 USD
CY2014Q3 eqr Additional Common Shares Authorized
AdditionalCommonSharesAuthorized
13000000 shares
eqr Adjustment Depreciation
AdjustmentDepreciation
830097000 USD
eqr Adjustment Depreciation
AdjustmentDepreciation
565772000 USD
CY2014Q3 eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
708000 USD
eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
1800000 USD
eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
-1101000 USD
CY2013Q3 eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
-311000 USD
eqr Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
8554000 USD
eqr Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
15864000 USD
eqr Amortization Of Deferred Financing Costs Deferred Financing Costs Net
AmortizationOfDeferredFinancingCostsDeferredFinancingCostsNet
16016000 USD
eqr Amortization Of Deferred Financing Costs Deferred Financing Costs Net
AmortizationOfDeferredFinancingCostsDeferredFinancingCostsNet
8554000 USD
eqr Amortization Of Deferred Financing Costs Investment In Real Estate Net
AmortizationOfDeferredFinancingCostsInvestmentInRealEstateNet
0 USD
eqr Amortization Of Deferred Financing Costs Investment In Real Estate Net
AmortizationOfDeferredFinancingCostsInvestmentInRealEstateNet
-152000 USD
eqr Amortization Of Deferred Settlements On Derivative Instruments Other Liabilities
AmortizationOfDeferredSettlementsOnDerivativeInstrumentsOtherLiabilities
401000 USD
eqr Amortization Of Deferred Settlements On Derivative Instruments Other Liabilities
AmortizationOfDeferredSettlementsOnDerivativeInstrumentsOtherLiabilities
401000 USD
eqr Amortization Of Discounts And Premiums On Debt Mortgage Notes Payable
AmortizationOfDiscountsAndPremiumsOnDebtMortgageNotesPayable
-10515000 USD
eqr Amortization Of Discounts And Premiums On Debt Mortgage Notes Payable
AmortizationOfDiscountsAndPremiumsOnDebtMortgageNotesPayable
-39232000 USD
eqr Amortization Of Discounts And Premiums On Debt Notes Net
AmortizationOfDiscountsAndPremiumsOnDebtNotesNet
1620000 USD
eqr Amortization Of Discounts And Premiums On Debt Notes Net
AmortizationOfDiscountsAndPremiumsOnDebtNotesNet
1765000 USD
eqr Business Acquisition Proforma Income Loss From Discontinued Operations Net Of Tax
BusinessAcquisitionProformaIncomeLossFromDiscontinuedOperationsNetOfTax
2024346000 USD
CY2013Q3 eqr Business Acquisition Proforma Income Loss From Discontinued Operations Net Of Tax
BusinessAcquisitionProformaIncomeLossFromDiscontinuedOperationsNetOfTax
403181000 USD
eqr Business Acquisition Proforma Net Income Available To Common Shares
BusinessAcquisitionProformaNetIncomeAvailableToCommonShares
2070153000 USD
CY2013Q3 eqr Business Acquisition Proforma Net Income Available To Common Shares
BusinessAcquisitionProformaNetIncomeAvailableToCommonShares
468959000 USD
CY2013Q3 eqr Business Acquisition Proforma Weighted Average Common Shares Basic
BusinessAcquisitionProformaWeightedAverageCommonSharesBasic
359811000 shares
eqr Business Acquisition Proforma Weighted Average Common Shares Basic
BusinessAcquisitionProformaWeightedAverageCommonSharesBasic
359611000 shares
CY2013Q3 eqr Business Acquisition Proforma Weighted Average Number Of Shares Diluted
BusinessAcquisitionProformaWeightedAverageNumberOfSharesDiluted
375883000 shares
eqr Business Acquisition Proforma Weighted Average Number Of Shares Diluted
BusinessAcquisitionProformaWeightedAverageNumberOfSharesDiluted
375808000 shares
eqr Charges Hedge Termination Activities
ChargesHedgeTerminationActivities
800000 USD
CY2014Q3 eqr Common Shares And Units Outstanding
CommonSharesAndUnitsOutstanding
376533153 shares
CY2014Q3 eqr Consolidated Project Under Development Commitment Fund
ConsolidatedProjectUnderDevelopmentCommitmentFund
1100000000 USD
eqr Conversion Of Restricted Shares To Ltip Units Shares
ConversionOfRestrictedSharesToLtipUnitsShares
-12146 shares
CY2014Q3 eqr Dilutive Op Units
DilutiveOpUnits
13707000 shares
eqr Dilutive Op Units
DilutiveOpUnits
13726000 shares
eqr Dilutive Securities Options
DilutiveSecuritiesOptions
2602000 shares
CY2014Q3 eqr Dilutive Securities Options
DilutiveSecuritiesOptions
2838000 shares
eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
228000 USD
eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
0 USD
CY2013Q3 eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
0 USD
CY2014Q3 eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
0 USD
eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
33864000 USD
CY2014Q3 eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
0 USD
CY2013Q3 eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
2902000 USD
eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
0 USD
eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
156000 USD
eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
152000 USD
CY2014Q3 eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
72000 USD
CY2013Q3 eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
66000 USD
eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
35571000 USD
CY2014Q3 eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
-84000 USD
eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
-125000 USD
CY2013Q3 eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
4122000 USD
eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
146000 USD
CY2013Q3 eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
735000 USD
CY2014Q3 eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
152000 USD
eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
11602000 USD
CY2013Q3 eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
0 USD
eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
1000 USD
CY2014Q3 eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
0 USD
eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
0 USD
eqr Disposed Properties
DisposedProperties
4
eqr Disposed Units
DisposedUnits
1317
eqr Distributions Minority Interests Partially Owned Properties
DistributionsMinorityInterestsPartiallyOwnedProperties
5702000 USD
eqr Distributions Minority Interests Partially Owned Properties
DistributionsMinorityInterestsPartiallyOwnedProperties
6762000 USD
eqr Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
1519000 USD
eqr Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
4399000 USD
eqr Distributionsfromunconsolidatedentitiesotherliabilities
Distributionsfromunconsolidatedentitiesotherliabilities
0 USD
eqr Distributionsfromunconsolidatedentitiesotherliabilities
Distributionsfromunconsolidatedentitiesotherliabilities
158000 USD
CY2013Q4 eqr Escrow Deposits For Mortgage And Replacement Reserves
EscrowDepositsForMortgageAndReplacementReserves
42636000 USD
CY2014Q3 eqr Escrow Deposits For Mortgage And Replacement Reserves
EscrowDepositsForMortgageAndReplacementReserves
45995000 USD
CY2013Q4 eqr Escrowdepositsother
Escrowdepositsother
852000 USD
CY2014Q3 eqr Escrowdepositsother
Escrowdepositsother
852000 USD
CY2013Q4 eqr Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
1161000 USD
CY2014Q3 eqr Finite Lived Intangible Liabilities Accumulated Amortization
FiniteLivedIntangibleLiabilitiesAccumulatedAmortization
1968000 USD
eqr Gain Loss On Sales Of Land Parcels
GainLossOnSalesOfLandParcels
1846000 USD
CY2013Q3 eqr Gain Loss On Sales Of Land Parcels
GainLossOnSalesOfLandParcels
-2437000 USD
eqr Gain Loss On Sales Of Land Parcels
GainLossOnSalesOfLandParcels
12179000 USD
CY2014Q3 eqr Gain Loss On Sales Of Land Parcels
GainLossOnSalesOfLandParcels
1052000 USD
CY2014Q3 eqr Income From Continuing Operations Available To Common Shares
IncomeFromContinuingOperationsAvailableToCommonShares
-229507000 USD
eqr Income From Continuing Operations Available To Common Shares
IncomeFromContinuingOperationsAvailableToCommonShares
-425233000 USD
eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
1277000 USD
CY2013Q3 eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
3479000 USD
eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
36221000 USD
CY2014Q3 eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
-61000 USD
eqr Income Loss From Equity Method Investments Merger
IncomeLossFromEquityMethodInvestmentsMerger
7684000 USD
eqr Income Loss From Equity Method Investments Merger
IncomeLossFromEquityMethodInvestmentsMerger
51907000 USD
eqr Income Loss From Equity Method Investments Merger Expenses
IncomeLossFromEquityMethodInvestmentsMergerExpenses
54800000 USD
eqr Income Loss From Equity Method Investments Merger Expenses
IncomeLossFromEquityMethodInvestmentsMergerExpenses
6400000 USD
eqr Income Lossfrom Investmentsin Unconsolidated Entities Adjustment
IncomeLossfromInvestmentsinUnconsolidatedEntitiesAdjustment
10201000 USD
eqr Income Lossfrom Investmentsin Unconsolidated Entities Adjustment
IncomeLossfromInvestmentsinUnconsolidatedEntitiesAdjustment
57749000 USD
eqr Increase Decrease In Mortgage Deposits
IncreaseDecreaseInMortgageDeposits
1638000 USD
eqr Increase Decrease In Mortgage Deposits
IncreaseDecreaseInMortgageDeposits
271000 USD
eqr Increase To Reduction Of Paid In Capital
IncreaseToReductionOfPaidInCapital
2300000 USD
eqr Interest Capitalized For Real Estate Under Development
InterestCapitalizedForRealEstateUnderDevelopment
31648000 USD
eqr Interest Capitalized For Real Estate Under Development
InterestCapitalizedForRealEstateUnderDevelopment
38086000 USD
eqr Interest Capitalized For Unconsolidated Entities Under Development
InterestCapitalizedForUnconsolidatedEntitiesUnderDevelopment
54000 USD
eqr Interest Capitalized For Unconsolidated Entities Under Development
InterestCapitalizedForUnconsolidatedEntitiesUnderDevelopment
1298000 USD
CY2014Q3 eqr Investment In Joint Venture
InvestmentInJointVenture
331800000 USD
eqr Investmentsinunconsolidatedentities
Investmentsinunconsolidatedentities
5118000 USD
eqr Investmentsinunconsolidatedentities
Investmentsinunconsolidatedentities
9317000 USD
eqr Investmentsinunconsolidatedentitiesotherliabilities
Investmentsinunconsolidatedentitiesotherliabilities
50046000 USD
eqr Investmentsinunconsolidatedentitiesotherliabilities
Investmentsinunconsolidatedentitiesotherliabilities
9450000 USD
CY2014Q3 eqr Joint Venture Partner Ownership Percentage
JointVenturePartnerOwnershipPercentage
0.80
eqr Land Parcels Acquired
LandParcelsAcquired
2
eqr Landparceldisposed
Landparceldisposed
2
CY2013Q4 eqr Lease Intangible Liabilities
LeaseIntangibleLiabilities
7900000 USD
CY2014Q3 eqr Lease Intangible Liabilities
LeaseIntangibleLiabilities
7670000 USD
CY2013Q4 eqr Lease Intangible Liabilitiesnet
LeaseIntangibleLiabilitiesnet
6739000 USD
CY2014Q3 eqr Lease Intangible Liabilitiesnet
LeaseIntangibleLiabilitiesnet
5702000 USD
eqr Limited Partners Change In Carrying Value
LimitedPartnersChangeInCarryingValue
-2574000 USD
eqr Limited Partners Change In Redemption Value
LimitedPartnersChangeInRedemptionValue
-69579000 USD
CY2013Q1 eqr Mark To Market Debt Premiums
MarkToMarketDebtPremiums
127900000 USD
eqr Mortgage Deposits Financing Activities
MortgageDepositsFinancingActivities
3769000 USD
eqr Mortgage Deposits Financing Activities
MortgageDepositsFinancingActivities
5557000 USD
eqr Mortgage Deposits Investing Activities
MortgageDepositsInvestingActivities
-7623000 USD
eqr Mortgage Deposits Investing Activities
MortgageDepositsInvestingActivities
-560000 USD
eqr Mortgage Notes Payable Lump Sum Pay Offs
MortgageNotesPayableLumpSumPayOffs
701762000 USD
eqr Mortgage Notes Payable Lump Sum Pay Offs
MortgageNotesPayableLumpSumPayOffs
63772000 USD
CY2013Q3 eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
376155000 USD
eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
410460000 USD
CY2014Q3 eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
220707000 USD
eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
1716528000 USD
CY2013Q4 eqr Noncontrolling Interests Partially Owned Properties
NoncontrollingInterestsPartiallyOwnedProperties
126583000 USD
CY2014Q3 eqr Noncontrolling Interests Partially Owned Properties
NoncontrollingInterestsPartiallyOwnedProperties
125197000 USD
CY2014Q3 eqr Number Of Apartments Units Under Development Unconsolidated Projects
NumberOfApartmentsUnitsUnderDevelopmentUnconsolidatedProjects
176
CY2014Q3 eqr Number Of Joint Ventures
NumberOfJointVentures
2
CY2014Q3 eqr Number Of Projects In Various Stages Of Development
NumberOfProjectsInVariousStagesOfDevelopment
12
eqr Number Of Units In Same Store Properties
NumberOfUnitsInSameStoreProperties
99686
CY2014Q3 eqr Number Of Units In Same Store Properties
NumberOfUnitsInSameStoreProperties
100196
CY2014Q3 eqr Number Of Units In Various Stages Of Development
NumberOfUnitsInVariousStagesOfDevelopment
4017
eqr Op Unitsrepurchasedandretired
OPUnitsrepurchasedandretired
-31240 shares
eqr Other Liabilities Loss From Investments In Unconsolidated Entities Merger
OtherLiabilitiesLossFromInvestmentsInUnconsolidatedEntitiesMerger
5842000 USD
eqr Other Liabilities Loss From Investments In Unconsolidated Entities Merger
OtherLiabilitiesLossFromInvestmentsInUnconsolidatedEntitiesMerger
2517000 USD
CY2013Q4 eqr Other Restricted Cash
OtherRestrictedCash
505000 USD
CY2014Q3 eqr Other Restricted Cash
OtherRestrictedCash
505000 USD
eqr Partners Payments To Acquire Equity Method Investments
PartnersPaymentsToAcquireEquityMethodInvestments
40100000 USD
eqr Payments To Acquire Other Capital Assets
PaymentsToAcquireOtherCapitalAssets
2446000 USD
eqr Payments To Acquire Other Capital Assets
PaymentsToAcquireOtherCapitalAssets
3359000 USD
eqr Preferred Interests
PreferredInterests
65000000 USD
eqr Proceeds From Distributions Received From Unconsolidated Subsidiaries
ProceedsFromDistributionsReceivedFromUnconsolidatedSubsidiaries
25471000 USD
eqr Proceeds From Distributions Received From Unconsolidated Subsidiaries
ProceedsFromDistributionsReceivedFromUnconsolidatedSubsidiaries
77042000 USD
eqr Proceeds From Employee Stock Purchase Plan
ProceedsFromEmployeeStockPurchasePlan
2728000 USD
eqr Proceeds From Employee Stock Purchase Plan
ProceedsFromEmployeeStockPurchasePlan
2973000 USD
eqr Proceeds From Sale Of Property
ProceedsFromSaleOfProperty
227602000 USD
eqr Proceeds From Unsecured Line Of Credit
ProceedsFromUnsecuredLineOfCredit
8413000000 USD
eqr Proceeds From Unsecured Line Of Credit
ProceedsFromUnsecuredLineOfCredit
5324000000 USD
eqr Properties Acquired
PropertiesAcquired
4
CY2014Q4 eqr Properties Contracted To Be Acquired
PropertiesContractedToBeAcquired
1
CY2014Q4 eqr Properties Contracted To Be Disposed
PropertiesContractedToBeDisposed
3
eqr Properties Designed And Built In Violation Of Accessibility Requirements
PropertiesDesignedAndBuiltInViolationOfAccessibilityRequirements
300
eqr Property Units Acquired
PropertyUnitsAcquired
1080
CY2014Q4 eqr Purchase Price For Commitments To Acquire
PurchasePriceForCommitmentsToAcquire
64300000 USD
CY2013Q4 eqr Redeemable Noncontrolling Interest Operating Partnership Fair Value Disclosure
RedeemableNoncontrollingInterestOperatingPartnershipFairValueDisclosure
363144000 USD
CY2014Q3 eqr Redeemable Noncontrolling Interest Operating Partnership Fair Value Disclosure
RedeemableNoncontrollingInterestOperatingPartnershipFairValueDisclosure
430149000 USD
CY2014Q3 eqr Redeemable Noncontrolling Interests Operating Partnership
RedeemableNoncontrollingInterestsOperatingPartnership
430149000 USD
CY2013Q4 eqr Redeemable Noncontrolling Interests Operating Partnership
RedeemableNoncontrollingInterestsOperatingPartnership
363144000 USD
eqr Reduction In Other Liabilities
ReductionInOtherLiabilities
1000000 USD
eqr Reduction In Partially Owned Properties
ReductionInPartiallyOwnedProperties
2200000 USD
eqr Repayments Of Mortgage Notes Payable
RepaymentsOfMortgageNotesPayable
9527000 USD
eqr Repayments Of Mortgage Notes Payable
RepaymentsOfMortgageNotesPayable
8919000 USD
CY2013Q4 eqr Resident Security And Utility Deposits
ResidentSecurityAndUtilityDeposits
44777000 USD
CY2014Q3 eqr Resident Security And Utility Deposits
ResidentSecurityAndUtilityDeposits
47000000 USD
CY2013Q4 eqr Restricted Deposits On Real Estate Investments
RestrictedDepositsOnRealEstateInvestments
53771000 USD
CY2014Q3 eqr Restricted Deposits On Real Estate Investments
RestrictedDepositsOnRealEstateInvestments
33201000 USD
CY2014Q4 eqr Sales Price For Commitments To Dispose
SalesPriceForCommitmentsToDispose
156500000 USD
CY2014Q3 eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
442882000 USD
CY2013Q3 eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
410490000 USD
eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
1129209000 USD
eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
1274590000 USD
CY2014Q3 eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
18373000 USD
CY2013Q3 eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
9961000 USD
eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
43937000 USD
eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
16079000 USD
CY2013Q3 eqr Segment Reporting Information Revenues
SegmentReportingInformationRevenues
624063000 USD
CY2014Q3 eqr Segment Reporting Information Revenues
SegmentReportingInformationRevenues
662001000 USD
eqr Segment Reporting Information Revenues
SegmentReportingInformationRevenues
1942492000 USD
eqr Segment Reporting Information Revenues
SegmentReportingInformationRevenues
1741169000 USD
CY2013Q3 eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
400529000 USD
CY2014Q3 eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
424509000 USD
eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
1230653000 USD
eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
1168824000 USD
CY2014Q3 eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
7775000 USD
CY2013Q3 eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
3492000 USD
eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
25391000 USD
eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
33826000 USD
CY2013Q3 eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
13453000 USD
CY2014Q3 eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
26148000 USD
eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
41470000 USD
eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
77763000 USD
CY2013Q3 eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
213573000 USD
CY2014Q3 eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
219119000 USD
eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
611960000 USD
eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
667902000 USD
CY2014Q3 eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
211344000 USD
CY2013Q3 eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
210081000 USD
eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
634076000 USD
eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
623298000 USD
CY2014Q3 eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
635853000 USD
CY2013Q3 eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
610610000 USD
eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
1864729000 USD
eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
1792122000 USD
CY2014Q3 eqr Tax Deferred Exchange Proceeds
TaxDeferredExchangeProceeds
3909000 USD
CY2013Q4 eqr Tax Deferred Exchange Proceeds
TaxDeferredExchangeProceeds
0 USD
eqr Total Operating Expenses
TotalOperatingExpenses
611960000 USD
CY2013Q3 eqr Total Operating Expenses
TotalOperatingExpenses
213573000 USD
eqr Total Operating Expenses
TotalOperatingExpenses
667902000 USD
CY2014Q3 eqr Total Operating Expenses
TotalOperatingExpenses
219119000 USD
CY2014Q4 eqr Units Contracted To Be Acquired
UnitsContractedToBeAcquired
161
CY2014Q4 eqr Units Contracted To Be Disposed
UnitsContractedToBeDisposed
529
eqr Unrealized Gain Loss On Derivative Instruments Notes Net
UnrealizedGainLossOnDerivativeInstrumentsNotesNet
-2485000 USD
eqr Unrealized Gain Loss On Derivative Instruments Notes Net
UnrealizedGainLossOnDerivativeInstrumentsNotesNet
-1523000 USD
eqr Unrealized Gain Loss On Derivative Instruments Other Assets
UnrealizedGainLossOnDerivativeInstrumentsOtherAssets
-10609000 USD
eqr Unrealized Gain Loss On Derivative Instruments Other Assets
UnrealizedGainLossOnDerivativeInstrumentsOtherAssets
11409000 USD
eqr Unrealized Gain Loss On Derivative Instruments Other Liabilities
UnrealizedGainLossOnDerivativeInstrumentsOtherLiabilities
3427000 USD
eqr Unrealized Gain Loss On Derivative Instruments Other Liabilities
UnrealizedGainLossOnDerivativeInstrumentsOtherLiabilities
12794000 USD
eqr Various Stages Of Development Date Maturity
VariousStagesOfDevelopmentDateMaturity
2017-09-30
eqr Various Stages Of Development Date Maturity Unconsolidated
VariousStagesOfDevelopmentDateMaturityUnconsolidated
2015-03-31
CY2014Q3 eqr Weighted Average Ground Lease Amortization Period
WeightedAverageGroundLeaseAmortizationPeriod
49.8
eqr Weighted Average Interest Rate
WeightedAverageInterestRate
0.0499
eqr Weighted Average Mortgage Debt Interest Rate
WeightedAverageMortgageDebtInterestRate
0.0424
CY2014Q3 eqr Weighted Average Retail Lease Amortization Period
WeightedAverageRetailLeaseAmortizationPeriod
2.8
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000906107
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
362363189 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EQUITY RESIDENTIAL
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000906107-14-000023-index-headers.html Edgar Link pending
0000906107-14-000023-index.html Edgar Link pending
0000906107-14-000023.txt Edgar Link pending
0000906107-14-000023-xbrl.zip Edgar Link pending
eqr-20140930.xml Edgar Link completed
eqr-20140930.xsd Edgar Link pending
eqr-20140930_cal.xml Edgar Link unprocessable
eqr-20140930_def.xml Edgar Link unprocessable
eqr-20140930_lab.xml Edgar Link unprocessable
eqr-20140930_pre.xml Edgar Link unprocessable
eqr-2014930xexhibit311.htm Edgar Link pending
eqr-2014930xexhibit312.htm Edgar Link pending
eqr-2014930xexhibit321.htm Edgar Link pending
eqr-2014930xexhibit322.htm Edgar Link pending
erpop-2014930xexhibit313.htm Edgar Link pending
erpop-2014930xexhibit314.htm Edgar Link pending
erpop-2014930xexhibit323.htm Edgar Link pending
erpop-2014930xexhibit324.htm Edgar Link pending
exhibit1013q14.htm Edgar Link pending
exhibit1023q14.htm Edgar Link pending
exhibit12eqr-3q14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
q31410-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
reitstructuregraphic3q14.jpg Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending