Financial Snapshot

Revenue
$5.692B
TTM
Gross Margin
57.76%
TTM
Net Earnings
$314.2M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
51.2%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$20.49B
Q3 2024
Cash
Q3 2024
P/E
84.86
Nov 29, 2024 EST
Free Cash Flow
$499.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $6.909B $7.498B $3.065B $3.059B $4.416B $4.558B $3.091B $1.387B $2.340B $2.470B $1.862B $1.377B $1.324B $1.374B $1.311B $1.577B $1.361B $1.268B $1.254B $1.045B $876.6M $1.069B $1.109B $1.037B $1.042B $851.8M $913.1M $856.4M $1.426B $1.397B $1.095B $812.4M $679.6M $659.2M $511.5M $406.3M $407.4M $448.2M $467.2M $544.0M $447.4M
YoY Change -7.85% 144.65% 0.19% -30.74% -3.1% 47.46% 122.85% -40.72% -5.26% 32.64% 35.2% 4.03% -3.68% 4.8% -16.82% 15.8% 7.37% 1.13% 19.95% 19.23% -18.01% -3.62% 7.02% -0.53% 22.33% -6.71% 6.62% -39.94% 2.05% 27.63% 34.76% 19.54% 3.09% 28.88% 25.89% -0.27% -9.1% -4.07% -14.12% 21.59%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $6.909B $7.498B $3.065B $3.059B $4.416B $4.558B $3.091B $1.387B $2.340B $2.470B $1.862B $1.377B $1.324B $1.374B $1.311B $1.577B $1.361B $1.268B $1.254B $1.045B $876.6M $1.069B $1.109B $1.037B $1.042B $851.8M $913.1M $856.4M $1.426B $1.397B $1.095B $812.4M $679.6M $659.2M $511.5M $406.3M $407.4M $448.2M $467.2M $544.0M $447.4M
Cost Of Revenue $2.157B $2.117B $1.942B $1.711B $1.753B $1.697B $1.165B $880.2M $399.0M $335.7M $256.8M $231.1M $208.8M $320.3M $423.9M $725.2M $636.7M $566.8M $571.9M $455.3M $334.7M $506.4M $541.7M $459.6M $612.5M $479.7M $499.0M $441.2M $911.4M $926.9M $644.2M $407.1M $290.6M $298.5M $172.8M $100.3M $127.7M $150.7M $162.6M $205.9M $185.1M
Gross Profit $4.752B $5.381B $1.122B $1.348B $2.664B $2.861B $1.926B $506.9M $1.941B $2.134B $1.605B $1.146B $1.115B $1.054B $887.5M $851.3M $724.7M $701.1M $681.8M $589.9M $541.9M $562.7M $567.6M $576.9M $429.5M $372.1M $414.1M $415.2M $514.6M $470.4M $450.6M $405.3M $389.0M $360.7M $338.7M $306.0M $279.7M $297.5M $304.6M $338.1M $262.3M
Gross Profit Margin 68.78% 71.76% 36.63% 44.07% 60.31% 62.77% 62.32% 36.54% 82.95% 86.41% 86.21% 83.22% 84.23% 76.7% 67.68% 54.0% 53.23% 55.3% 54.38% 56.44% 61.82% 52.63% 51.17% 55.66% 41.22% 43.68% 45.35% 48.48% 36.09% 33.66% 41.16% 49.89% 57.24% 54.72% 66.22% 75.31% 68.65% 66.38% 65.2% 62.15% 58.63%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $236.2M $252.6M $196.3M $174.8M $170.6M $232.5M $209.0M $218.9M $249.9M $238.1M $200.8M $172.2M $153.6M $155.6M $176.7M $111.1M $195.4M $126.0M $140.5M $130.1M $103.5M $109.8M $124.7M $116.1M $102.3M $114.8M $100.3M $101.8M
YoY Change -6.52% 28.69% 12.33% 2.44% -26.63% 11.27% -4.55% -12.4% 4.95% 18.56% 16.61% 12.12% -1.24% -11.97% 59.05% -43.14% 55.08% -10.32% 7.99% 25.7% -5.74% -11.95% 7.41% 13.49% -10.89% 14.46% -1.47%
% of Gross Profit 4.97% 4.7% 17.49% 12.96% 6.4% 8.13% 10.85% 43.2% 12.88% 11.16% 12.51% 15.03% 13.78% 14.76% 19.91% 13.05% 26.96% 17.97% 20.61% 22.05% 19.1% 19.51% 21.97% 20.12% 23.82% 30.85% 24.22% 24.52%
Research & Development $3.330M $3.438M $24.40M $5.500M $7.200M $6.800M $17.60M $4.700M $62.00M $21.70M $18.50M $10.40M $4.900M $5.400M $17.90M $9.100M $900.0K $800.0K $800.0K $27.10M $34.50M $45.90M $9.300M $27.20M $7.300M $14.80M
YoY Change -3.14% -85.91% 343.69% -23.61% 5.88% -61.36% 274.47% -92.42% 185.71% 17.3% 77.88% 112.24% -9.26% -69.83% 96.7% 911.11% 12.5% 0.0% -21.45% -24.84% 393.55% -65.81% 272.6% -50.68%
% of Gross Profit 0.07% 0.06% 2.17% 0.41% 0.27% 0.24% 0.91% 0.93% 3.19% 1.02% 1.15% 0.91% 0.44% 0.51% 2.02% 1.07% 0.12% 0.11% 0.12% 4.82% 6.08% 7.96% 2.17% 7.31% 1.76% 3.56%
Depreciation & Amortization $1.732B $1.666B $1.677B $1.393B $1.539B $1.569B $971.0M $856.5M $819.2M $679.3M $653.1M $474.6M $313.9M $270.3M $196.1M $136.8M $109.8M $100.1M $93.50M $82.10M $76.70M $73.00M $75.00M $99.00M $123.8M $93.50M $83.90M $68.30M $104.6M $93.30M $76.90M $65.90M $54.60M $47.20M $42.50M $37.30M $33.20M $25.40M $19.60M $19.20M $16.50M
YoY Change 3.97% -0.64% 20.33% -9.44% -1.93% 61.59% 13.37% 4.55% 20.6% 4.01% 37.61% 51.22% 16.12% 37.83% 43.35% 24.59% 9.69% 7.06% 13.89% 7.04% 5.07% -2.67% -24.24% -20.03% 32.41% 11.44% 22.84% -34.7% 12.11% 21.33% 16.69% 20.7% 15.68% 11.06% 13.94% 12.35% 30.71% 29.59% 2.08% 16.36%
% of Gross Profit 36.45% 30.96% 149.37% 103.36% 57.77% 54.84% 50.41% 168.97% 42.21% 31.83% 40.69% 41.41% 28.15% 25.64% 22.1% 16.07% 15.15% 14.28% 13.71% 13.92% 14.15% 12.97% 13.21% 17.16% 28.82% 25.13% 20.26% 16.45% 20.33% 19.83% 17.07% 16.26% 14.04% 13.09% 12.55% 12.19% 11.87% 8.54% 6.43% 5.68% 6.29%
Operating Expenses $236.2M $252.6M $196.3M $174.8M $170.6M $232.5M $209.0M $218.9M $249.9M $238.1M $200.8M $172.2M $153.6M $155.6M $530.7M $386.5M $413.0M $331.5M $330.2M $300.2M $256.6M $279.8M $313.1M $362.7M $286.8M $302.1M $287.8M $310.0M $371.5M $360.1M $320.1M $290.8M $272.5M $255.7M $244.4M $218.9M $213.4M $188.8M $199.2M $195.6M $150.5M
YoY Change -6.52% 28.69% 12.33% 2.44% -26.63% 11.27% -4.55% -12.4% 4.95% 18.56% 16.61% 12.12% -1.24% -70.69% 37.31% -6.42% 24.59% 0.39% 9.99% 16.99% -8.29% -10.64% -13.68% 26.46% -5.06% 4.97% -7.16% -16.55% 3.17% 12.5% 10.08% 6.72% 6.57% 4.62% 11.65% 2.58% 13.03% -5.22% 1.84% 29.97%
Operating Profit $2.314B $2.718B -$1.361B -$877.7M -$1.152B -$2.783B $382.2M -$755.0M $563.1M $853.4M $654.6M $389.6M $761.2M $470.5M $356.8M $464.8M $311.7M $369.6M $351.6M $289.7M $285.3M $282.9M $254.5M $214.2M $142.7M $70.00M $126.3M $105.2M $143.1M $110.3M $130.5M $114.5M $116.5M $105.0M $94.30M $87.10M $66.30M $108.7M $105.4M $142.5M $111.8M
YoY Change -14.85% -299.71% 55.07% -23.82% -58.6% -828.16% -150.62% -234.07% -34.01% 30.37% 68.01% -48.81% 61.79% 31.86% -23.24% 49.12% -15.67% 5.12% 21.37% 1.54% 0.85% 11.16% 18.81% 50.11% 103.86% -44.58% 20.06% -26.48% 29.74% -15.48% 13.97% -1.72% 10.95% 11.35% 8.27% 31.37% -39.01% 3.13% -26.04% 27.46%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $219.7M $249.7M $289.8M $259.3M $199.9M $229.0M $168.0M $131.2M $146.5M $136.5M $142.7M $184.8M $136.3M $128.2M -$105.3M -$52.70M -$43.50M -$48.20M $66.30M -$38.60M -$24.20M -$49.40M -$15.00M -$50.50M -$34.30M -$37.60M -$34.90M -$29.80M -$50.10M -$43.90M -$38.70M -$37.40M -$31.90M -$28.00M -$28.20M -$25.10M -$21.40M -$18.50M -$16.80M -$22.40M -$19.70M
YoY Change -12.01% -13.84% 11.76% 29.73% -12.71% 36.31% 28.07% -10.49% 7.32% -4.31% -22.78% 35.55% 6.38% -221.71% 99.81% 21.15% -9.75% -172.7% -271.76% 59.5% -51.01% 229.33% -70.3% 47.23% -8.78% 7.74% 17.11% -40.52% 14.12% 13.44% 3.48% 17.24% 13.93% -0.71% 12.35% 17.29% 15.68% 10.12% -25.0% 13.71%
% of Operating Profit 9.49% 9.19% 43.95% 26.02% 16.0% 21.8% 47.43% 17.91% 27.24% -29.51% -11.34% -13.96% -13.04% 18.86% -13.32% -8.48% -17.46% -5.89% -23.58% -24.04% -53.71% -27.63% -28.33% -35.01% -39.8% -29.66% -32.66% -27.38% -26.67% -29.9% -28.82% -32.28% -17.02% -15.94% -15.72% -17.62%
Other Income/Expense, Net $6.194M $11.28M $19.11M $35.51M $91.48M $7.017M -$2.987M -$8.100M $7.400M $3.500M $1.600M $9.400M $26.10M $1.100M $2.100M $6.200M $7.600M $1.400M $1.500M $202.7M -$9.300M $0.00 $0.00 -$7.000M $0.00 $0.00 $0.00 $400.0K $3.200M $1.700M $1.800M -$500.0K $300.0K $2.200M $1.600M $900.0K $2.300M $3.900M $4.100M $2.700M
YoY Change -45.09% -40.96% -46.2% -61.18% 1203.73% -334.92% -63.12% -209.46% 111.43% 118.75% -82.98% -63.98% 2272.73% -47.62% -66.13% -18.42% 442.86% -6.67% -99.26% -2279.57% -100.0% -100.0% -87.5% 88.24% -5.56% -460.0% -266.67% -86.36% 37.5% 77.78% -60.87% -41.03% -4.88% 51.85%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.103B $2.335B -$1.570B -$1.254B -$1.597B -$3.077B $198.6M -$894.3M $426.6M $723.7M $521.2M $220.4M $658.1M $355.2M $253.6M $410.5M $401.9M $325.7M $411.6M $453.7M $251.8M $228.2M $239.5M $163.3M $108.5M -$49.40M $117.4M $80.60M -$27.80M $69.50M $93.50M $78.80M $84.10M $77.40M $68.40M $63.60M $45.80M $92.50M $92.50M $124.2M $94.70M
YoY Change -9.9% -248.75% 25.15% -21.49% -48.09% -1649.46% -122.21% -309.64% -41.06% 38.87% 136.48% -66.51% 85.27% 40.07% -38.22% 2.14% 23.4% -20.87% -9.28% 80.18% 10.34% -4.72% 46.66% 50.51% -319.64% -142.08% 45.66% -389.93% -140.0% -25.67% 18.65% -6.3% 8.66% 13.16% 7.55% 38.86% -50.49% 0.0% -25.52% 31.15%
Income Tax $369.0M $553.7M -$428.0M -$295.3M -$375.8M -$696.5M -$1.188B -$362.8M $104.7M $214.1M $175.2M $71.46M $238.5M $127.5M $96.70M $154.9M $144.4M $109.7M $153.0M $155.0M $86.00M $77.60M $87.70M $57.20M $39.40M -$22.40M $43.20M $27.00M -$29.30M $8.800M $20.00M $18.80M $19.90M $18.40M $17.50M $16.50M $11.20M $35.40M $37.50M $58.10M $43.20M
% Of Pretax Income 17.54% 23.72% -598.36% 24.54% 29.58% 33.61% 32.43% 36.25% 35.9% 38.13% 37.73% 35.93% 33.68% 37.17% 34.16% 34.15% 34.01% 36.62% 35.03% 36.31% 36.8% 33.5% 12.66% 21.39% 23.86% 23.66% 23.77% 25.58% 25.94% 24.45% 38.27% 40.54% 46.78% 45.62%
Net Earnings $1.735B $1.771B -$1.143B -$958.8M -$1.222B -$2.245B $1.509B -$453.0M $85.17M $387.0M $390.6M $196.4M $479.8M $227.7M $156.9M $255.6M $257.5M $220.3M $260.1M $279.9M $170.0M $154.1M $151.8M $106.2M $69.10M -$44.10M $78.10M $59.40M $1.500M $60.70M $73.50M $60.00M $64.20M $58.90M $50.90M $47.10M $41.10M $57.10M $55.00M $66.20M $51.60M
YoY Change -2.02% -254.97% 19.19% -21.52% -45.57% -248.79% -433.02% -631.85% -77.99% -0.92% 98.85% -59.06% 110.7% 45.12% -38.62% -0.74% 16.89% -15.3% -7.07% 64.65% 10.32% 1.52% 42.94% 53.69% -256.69% -156.47% 31.48% 3860.0% -97.53% -17.41% 22.5% -6.54% 9.0% 15.72% 8.07% 14.6% -28.02% 3.82% -16.92% 28.29%
Net Earnings / Revenue 25.12% 23.62% -37.29% -31.35% -27.66% -49.25% 48.8% -32.66% 3.64% 15.67% 20.98% 14.26% 36.24% 16.57% 11.96% 16.21% 18.91% 17.38% 20.75% 26.78% 19.39% 14.41% 13.68% 10.25% 6.63% -5.18% 8.55% 6.94% 0.11% 4.34% 6.71% 7.39% 9.45% 8.94% 9.95% 11.59% 10.09% 12.74% 11.77% 12.17% 11.53%
Basic Earnings Per Share $4.56 $4.79 -$3.54 -$3.68 -$4.79 -$8.60 $8.05 -$2.71 $0.56 $2.55 $2.59 $1.23 $3.21 $1.58
Diluted Earnings Per Share $4.22 $4.38 -$3.54 -$3.68 -$4.79 -$8.60 $8.04 -$2.71 $0.56 $2.54 $2.57 $1.22 $3.19 $1.57 $1.193M $1.995M $2.097M $1.804M $2.103M $2.218M $1.342M $1.204M $1.148M $800.3K $503.3K -$299.4K $540.5K $421.3K $10.78K $436.7K $562.4K $473.2K $507.1K $461.2K $396.1K $367.1K $334.4K $446.4K $474.1K $614.7K $482.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $80.98M $1.459B $114.0M $18.00M $5.000M $3.000M $26.00M $1.390B $1.601B $1.077B $846.0M $182.0M $831.0M $0.00 $0.00 $0.00 $82.00M $0.00 $75.00M $0.00 $37.00M $18.00M $30.00M $52.00M $18.00M $102.0M $69.00M $15.00M $30.00M $23.00M $15.00M $12.00M $8.000M $18.00M $10.00M $9.000M $4.000M $4.000M $5.000M $4.000M $6.000M
YoY Change -94.45% 1179.93% 533.13% 260.0% 66.67% -88.46% -98.13% -13.18% 48.65% 27.3% 364.84% -78.1% -100.0% -100.0% -100.0% 105.56% -40.0% -42.31% 188.89% -82.35% 47.83% 360.0% -50.0% 30.43% 53.33% 25.0% 50.0% -55.56% 80.0% 11.11% 125.0% 0.0% -20.0% 25.0% -33.33%
Cash & Equivalents $80.98M $1.459B $114.0M $18.00M $5.000M $3.000M $26.00M $1.104B $1.601B $1.077B $846.0M $182.0M $831.0M $0.00 $0.00 $0.00 $82.00M $0.00 $75.00M $0.00 $37.00M $18.00M $30.00M $52.00M $18.00M $102.0M $69.00M $15.00M $30.00M $23.00M $15.00M $12.00M $8.000M $18.00M $10.00M $9.000M $4.000M $4.000M $5.000M $4.000M $6.000M
Short-Term Investments $286.0M
Other Short-Term Assets $1.017B $947.7M $734.8M $631.0M $842.0M $593.0M $457.0M $97.00M $472.0M $520.0M $155.0M $435.0M $581.0M $533.0M $356.0M $430.0M $189.0M $258.0M $483.0M $356.0M $181.0M $177.0M $355.0M $146.0M $120.0M $116.0M $224.0M $137.0M $85.00M $85.00M $69.00M $45.00M $52.00M $36.00M $63.00M $54.00M $25.00M $32.00M $39.00M $17.00M $34.00M
YoY Change 7.3% 28.98% 16.45% -25.06% 41.99% 29.76% 371.13% -79.45% -9.23% 235.48% -64.37% -25.13% 9.01% 49.72% -17.21% 127.51% -26.74% -46.58% 35.67% 96.69% 2.26% -50.14% 143.15% 21.67% 3.45% -48.21% 63.5% 61.18% 0.0% 23.19% 53.33% -13.46% 44.44% -42.86% 16.67% 116.0% -21.88% -17.95% 129.41% -50.0%
Inventory $20.00M $45.00M $124.0M $138.0M $183.0M $288.0M $283.0M $269.0M $290.0M $205.0M $162.0M $75.00M $96.00M $85.00M $41.00M $34.00M $37.00M $38.00M $22.00M $28.00M $30.00M $23.00M $27.00M $20.00M $21.00M $27.00M $23.00M $23.00M $29.00M $35.00M $43.00M
Prepaid Expenses
Receivables $823.7M $1.608B $1.438B $567.0M $610.0M $1.242B $665.0M $342.0M $177.0M $306.0M $236.0M $190.0M $153.0M $157.0M $156.0M $209.0M $189.0M $199.0M $249.0M $179.0M $177.0M $161.0M $133.0M $300.0M $148.0M $199.0M $354.0M $296.0M $241.0M $172.0M $172.0M $122.0M $112.0M $103.0M $105.0M $77.00M $74.00M $69.00M $71.00M $71.00M $63.00M
Other Receivables $91.41M $0.00 $0.00 $0.00 $299.0M $131.0M $14.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.013B $4.014B $2.287B $1.215B $1.755B $1.970B $1.163B $1.828B $2.251B $1.904B $1.255B $853.0M $1.690B $828.0M $695.0M $927.0M $742.0M $727.0M $1.097B $739.0M $558.0M $430.0M $613.0M $584.0M $327.0M $451.0M $685.0M $486.0M $379.0M $308.0M $286.0M $201.0M $198.0M $177.0M $198.0M $167.0M $126.0M $128.0M $145.0M $127.0M $145.0M
YoY Change -49.86% 75.55% 88.21% -30.77% -10.91% 69.39% -36.38% -18.79% 18.22% 51.71% 47.13% -49.53% 104.11% 19.14% -25.03% 24.93% 2.06% -33.73% 48.44% 32.44% 29.77% -29.85% 4.97% 78.59% -27.49% -34.16% 40.95% 28.23% 23.05% 7.69% 42.29% 1.52% 11.86% -10.61% 18.56% 32.54% -1.56% -11.72% 14.17% -12.41%
Property, Plant & Equipment $23.00B $18.20B $18.45B $16.08B $16.21B $17.39B $19.73B $13.16B $11.47B $10.08B $8.334B $7.059B $6.806B $5.910B $4.915B $4.098B $2.919B $2.377B $2.083B $1.875B $1.767B $1.562B $1.414B $1.419B $1.221B $1.194B $1.187B $1.480B $1.458B $1.596B $1.548B $1.175B $1.156B $978.0M $928.0M $889.0M $841.0M $805.0M $712.0M $629.0M $506.0M
YoY Change 26.39% -1.35% 14.74% -0.81% -6.81% -11.84% 49.9% 14.73% 13.84% 20.91% 18.06% 3.72% 15.16% 20.24% 19.94% 40.39% 22.8% 14.11% 11.09% 6.11% 13.12% 10.47% -0.35% 16.22% 2.26% 0.59% -19.8% 1.51% -8.65% 3.1% 31.74% 1.64% 18.2% 5.39% 4.39% 5.71% 4.47% 13.06% 13.2% 24.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $203.0M $676.0M $1.013B $0.00 $185.0M $77.00M $0.00 $129.0M $130.0M $137.0M $220.0M $218.0M $195.0M $171.0M $66.00M $61.00M $488.0M $452.0M $262.0M $253.0M $231.0M $41.00M $17.00M
YoY Change -69.97% -33.27% -100.0% 140.26% -100.0% -0.77% -5.11% -37.73% 0.92% 11.79% 14.04% 159.09% 8.2% -87.5% 7.96% 72.52% 3.56% 9.52% 463.41% 141.18%
Other Assets $273.2M $459.0M $465.6M $209.0M $145.0M $269.0M $8.040B $298.0M $176.0M $54.00M $74.00M $807.0M $139.0M $140.0M $129.0M $110.0M $104.0M $112.0M $101.0M $103.0M $119.0M $131.0M $181.0M $130.0M $136.0M $129.0M $389.0M $122.0M $126.0M $116.0M $113.0M $92.00M $21.00M $22.00M $13.00M $13.00M $8.000M $7.000M $5.000M $5.000M $3.000M
YoY Change -40.48% -1.43% 122.78% 44.14% -46.1% -96.65% 2597.99% 69.32% 225.93% -27.03% -90.83% 480.58% -0.71% 8.53% 17.27% 5.77% -7.14% 10.89% -1.94% -13.45% -9.16% -27.62% 39.23% -4.41% 5.43% -66.84% 218.85% -3.17% 8.62% 2.65% 22.83% 338.1% -4.55% 69.23% 0.0% 62.5% 14.29% 40.0% 0.0% 66.67%
Total Long-Term Assets $23.27B $18.66B $19.32B $16.90B $17.05B $18.75B $28.36B $13.65B $11.73B $10.13B $8.537B $7.997B $7.083B $6.270B $5.262B $4.403B $3.195B $2.555B $2.245B $2.466B $2.389B $2.007B $1.906B $1.841B $1.463B $1.410B $1.643B $1.610B $1.584B $1.711B $1.661B $1.267B $1.177B $1.000B $941.0M $902.0M $849.0M $812.0M $717.0M $635.0M $509.0M
YoY Change 24.75% -3.44% 14.34% -0.91% -9.05% -33.88% 107.84% 16.38% 15.73% 18.67% 6.75% 12.9% 12.97% 19.16% 19.51% 37.81% 25.05% 13.81% -8.96% 3.22% 19.03% 5.3% 3.53% 25.84% 3.76% -14.18% 2.05% 1.64% -7.42% 3.01% 31.1% 7.65% 17.7% 6.27% 4.32% 6.24% 4.56% 13.25% 12.91% 24.75%
Total Assets $25.29B $22.67B $21.61B $18.11B $18.81B $20.72B $29.52B $15.47B $13.98B $12.04B $9.792B $8.850B $8.773B $7.098B $5.957B $5.330B $3.937B $3.282B $3.342B $3.205B $2.947B $2.437B $2.519B $2.425B $1.790B $1.861B $2.328B $2.096B $1.963B $2.019B $1.947B $1.468B $1.375B $1.177B $1.139B $1.069B $975.0M $940.0M $862.0M $762.0M $654.0M
YoY Change
Accounts Payable $1.273B $1.575B $1.339B $705.0M $796.0M $1.060B $726.0M $310.0M $292.0M $444.0M $330.0M $277.0M $257.0M $212.0M $249.0M $357.0M $279.0M $213.0M $243.0M $171.0M $146.0M $136.0M $102.0M $286.0M $81.00M $148.0M $288.0M $232.0M $182.0M $123.0M $144.0M $92.00M $89.00M $76.00M $58.00M $29.00M $22.00M $32.00M $26.00M $47.00M $34.00M
YoY Change -19.18% 17.57% 89.96% -11.43% -24.91% 46.01% 134.19% 6.16% -34.23% 34.55% 19.13% 7.78% 21.23% -14.86% -30.25% 27.96% 30.99% -12.35% 42.11% 17.12% 7.35% 33.33% -64.34% 253.09% -45.27% -48.61% 24.14% 27.47% 47.97% -14.58% 56.52% 3.37% 17.11% 31.03% 100.0% 31.82% -31.25% 23.08% -44.68% 38.24%
Accrued Expenses $242.3M $301.9M $315.0M $198.0M $199.0M $201.0M $274.0M $237.0M $182.0M $99.00M $0.00 $12.00M $15.00M $33.00M $28.00M $24.00M $21.00M $18.00M $23.00M $20.00M $14.00M $7.000M $7.000M $14.00M $18.00M
YoY Change -19.75% -4.15% 59.08% -0.5% -1.0% -26.64% 15.61% 30.22% -100.0% -20.0% -54.55% 17.86% 16.67% 14.29% 16.67% -21.74% 15.0% 42.86% 100.0% 0.0% -50.0% -22.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $299.0M $0.00 $0.00 $0.00 $0.00 $54.00M $5.000M $320.0M $479.0M $136.0M $365.0M $295.0M $200.0M $106.0M $275.0M $302.0M $207.0M $116.0M $281.0M $205.0M $135.0M $294.0M $256.0M $130.0M $137.0M $83.00M $82.00M $52.00M $26.00M $65.00M $95.00M $39.00M $25.00M
YoY Change -100.0% -100.0% 980.0% -98.44% -33.19% 252.21% -62.74% 23.73% 47.5% 88.68% -61.45% -8.94% 45.89% 78.45% -58.72% 37.07% 51.85% -54.08% 14.84% 96.92% -5.11% 65.06% 1.22% 57.69% 100.0% -60.0% -31.58% 143.59% 56.0%
Long-Term Debt Due $292.4M $422.6M $954.9M $154.0M $16.00M $704.0M $12.00M $0.00 $166.0M $11.00M $23.00M $219.0M $6.000M $0.00 $4.000M $0.00 $10.00M $3.000M $10.00M $78.00M $113.0M $65.00M $11.00M $0.00 $74.00M $5.000M
YoY Change -30.81% -55.74% 520.06% 862.5% -97.73% 5766.67% -100.0% 1409.09% -52.17% -89.5% 3550.0% -100.0% -100.0% 233.33% -70.0% -87.18% -30.97% 73.85% 490.91% -100.0% 1380.0%
Total Short-Term Liabilities $2.037B $3.732B $5.080B $1.762B $1.346B $2.355B $1.232B $805.0M $796.0M $833.0M $523.0M $570.0M $805.0M $597.0M $613.0M $1.043B $1.519B $1.105B $2.092B $1.114B $710.0M $552.0M $661.0M $846.0M $443.0M $442.0M $746.0M $520.0M $391.0M $499.0M $464.0M $271.0M $272.0M $202.0M $193.0M $147.0M $104.0M $155.0M $169.0M $135.0M $119.0M
YoY Change -45.43% -26.53% 188.32% 30.91% -42.85% 91.15% 53.04% 1.13% -4.44% 59.27% -8.25% -29.19% 34.84% -2.61% -41.23% -31.34% 37.47% -47.18% 87.79% 56.9% 28.62% -16.49% -21.87% 90.97% 0.23% -40.75% 43.46% 32.99% -21.64% 7.54% 71.22% -0.37% 34.65% 4.66% 31.29% 41.35% -32.9% -8.28% 25.19% 13.45%
Long-Term Debt $5.503B $5.256B $4.530B $4.771B $5.277B $4.793B $5.985B $3.289B $2.793B $2.793B $2.490B $2.503B $2.528B $1.943B $1.949B $1.249B $754.0M $754.0M $764.0M $616.0M $632.0M $572.0M $396.0M $413.0M $423.0M $406.0M $418.0M $422.0M $416.0M $398.0M $379.0M $347.0M $347.0M $255.0M $257.0M $265.0M $234.0M $201.0M $158.0M $190.0M $179.0M
YoY Change 4.69% 16.03% -5.05% -9.59% 10.1% -19.92% 81.97% 17.76% 0.0% 12.17% -0.52% -0.99% 30.11% -0.31% 56.04% 65.65% 0.0% -1.31% 24.03% -2.53% 10.49% 44.44% -4.12% -2.36% 4.19% -2.87% -0.95% 1.44% 4.52% 5.01% 9.22% 0.0% 36.08% -0.78% -3.02% 13.25% 16.42% 27.22% -16.84% 6.15%
Other Long-Term Liabilities $1.060B $1.026B $1.013B $945.0M $897.0M $792.0M $2.001B $500.0M $387.0M $285.0M $258.0M $446.0M $227.0M $205.0M $205.0M $206.0M $166.0M $139.0M $108.0M $96.00M $168.0M $171.0M $236.0M $210.0M $80.00M $114.0M $114.0M $131.0M $155.0M $45.00M $376.0M $274.0M $196.0M $192.0M $185.0M $179.0M $183.0M $169.0M $148.0M $117.0M $95.00M
YoY Change 3.34% 1.27% 7.17% 5.35% 13.26% -60.42% 300.2% 29.2% 35.79% 10.47% -42.15% 96.48% 10.73% 0.0% -0.49% 24.1% 19.42% 28.7% 12.5% -42.86% -1.75% -27.54% 12.38% 162.5% -29.82% 0.0% -12.98% -15.48% 244.44% -88.03% 37.23% 39.8% 2.08% 3.78% 3.35% -2.19% 8.28% 14.19% 26.5% 23.16%
Total Long-Term Liabilities $6.563B $6.282B $5.543B $5.716B $6.174B $5.585B $7.986B $3.789B $3.180B $3.078B $2.748B $2.949B $2.755B $2.148B $2.154B $1.455B $920.0M $893.0M $872.0M $712.0M $800.0M $743.0M $632.0M $623.0M $503.0M $520.0M $532.0M $553.0M $571.0M $443.0M $755.0M $621.0M $543.0M $447.0M $442.0M $444.0M $417.0M $370.0M $306.0M $307.0M $274.0M
YoY Change 4.47% 13.33% -3.03% -7.42% 10.55% -30.07% 110.77% 19.15% 3.31% 12.01% -6.82% 7.04% 28.26% -0.28% 48.04% 58.15% 3.02% 2.41% 22.47% -11.0% 7.67% 17.56% 1.44% 23.86% -3.27% -2.26% -3.8% -3.15% 28.89% -41.32% 21.58% 14.36% 21.48% 1.13% -0.45% 6.47% 12.7% 20.92% -0.33% 12.04%
Total Liabilities $10.51B $11.50B $11.58B $8.858B $9.006B $9.763B $16.20B $9.613B $8.898B $7.453B $5.757B $5.246B $5.179B $4.020B $3.806B $3.280B $2.839B $2.336B $2.988B $2.331B $1.982B $1.658B $1.673B $1.731B $1.147B $1.152B $1.505B $1.354B $1.248B $1.269B $1.219B $891.0M $815.0M $648.0M $635.0M $591.0M $521.0M $525.0M $475.0M $442.0M $393.0M
YoY Change -8.57% -0.69% 30.71% -1.64% -7.75% -39.75% 68.55% 8.04% 19.39% 29.46% 9.74% 1.29% 28.83% 5.62% 16.04% 15.53% 21.53% -21.82% 28.19% 17.61% 19.54% -0.9% -3.35% 50.92% -0.43% -23.46% 11.15% 8.49% -1.65% 4.1% 36.81% 9.33% 25.77% 2.05% 7.45% 13.44% -0.76% 10.53% 7.47% 12.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $26.666 Billion

About EQT Corp

EQT Corp. is a natural gas production company, which engages in the supply, transmission, and distribution of natural gas. The company is headquartered in Pittsburgh, Pennsylvania and currently employs 881 full-time employees. The company has 27.6 trillion cubic feet equivalent (Tcfe) of proved natural gas, natural gas liquids (NGLs) and oil reserves across over 2.1 million gross acres. The company has operations in Pennsylvania, West Virginia and Ohio. The company is focused on the execution of combo-development projects, which refers to the development of several multi-well pads in tandem. The company owns or leases over 610,000 net acres in Pennsylvania. The company also owns or leases approximately 405,000 net acres in West Virginia. The company is developing the Marcellus Shale and Upper Devonian Shale in this area. The company owns or leases approximately 65,000 net acres in eastern Ohio and is actively developing the Utica Shale in Belmont County. The company contracts with MarkWest Energy Partners, L.P., Williams Ohio Valley Midstream LLC and Blue Racer Midstream to process its natural gas and extract heavier hydrocarbon streams from its produced natural gas.

Industry: Crude Petroleum & Natural Gas Peers: HESS CORP APA Corp Coterra Energy Inc. EXPAND ENERGY Corp CONOCOPHILLIPS CONTINENTAL RESOURCES, INC DEVON ENERGY CORP/DE Diamondback Energy, Inc. MARATHON OIL CORP Texas Pacific Land Corp