|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.537M
-5.87%
YoY
|
-$1.633M
-8.3%
YoY
|
-$1.780M
12.47%
YoY
|
-$1.583M
-0.89%
YoY
|
-$1.597M
43.94%
YoY
|
| Depreciation, Depletion And Amortization |
$56.80K
402.65%
YoY
|
$11.30K
10.78%
YoY
|
$10.20K
8.05%
YoY
|
$9.440K
-27.88%
YoY
|
$13.09K
-49.05%
YoY
|
| Cash From Operating Activities |
-$1.001M
-6.39%
YoY
|
-$1.069M
8.25%
YoY
|
-$987.5K
2.79%
YoY
|
-$960.7K
-9.76%
YoY
|
-$1.065M
41.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.910M
71.4%
YoY
|
$1.698M
-43.51%
YoY
|
$3.006M
-227.34%
YoY
|
-$2.360M
199.5%
YoY
|
-$788.1K
-15.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
| Cash From Investing Activities |
-$2.910M
71.4%
YoY
|
-$1.698M
-43.51%
YoY
|
-$3.006M
27.34%
YoY
|
-$2.360M
719.31%
YoY
|
-$288.1K
-68.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.935M
5546.53%
YoY
|
$105.1K
-97.8%
YoY
|
$4.787M
2.0%
YoY
|
$4.693M
103.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$5.935M
5546.53%
YoY
|
$105.1K
-97.8%
YoY
|
$4.787M
3.65%
YoY
|
$4.618M
98.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.001M
-6.39%
YoY
|
-$1.069M
8.25%
YoY
|
-$987.5K
2.79%
YoY
|
-$960.7K
-9.76%
YoY
|
-$1.065M
41.41%
YoY
|
| Cash From Investing Activities |
-$2.910M
71.4%
YoY
|
-$1.698M
-43.51%
YoY
|
-$3.006M
27.34%
YoY
|
-$2.360M
719.31%
YoY
|
-$288.1K
-68.93%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$5.935M
5546.53%
YoY
|
$105.1K
-97.8%
YoY
|
$4.787M
3.65%
YoY
|
$4.618M
98.75%
YoY
|
| Net Change In Cash |
-$3.910M
-223.45%
YoY
|
$3.168M
-181.48%
YoY
|
-$3.888M
-365.18%
YoY
|
$1.466M
-55.11%
YoY
|
$3.266M
407.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.001M
-6.39%
YoY
|
-$1.069M
8.25%
YoY
|
-$987.5K
2.79%
YoY
|
-$960.7K
-9.76%
YoY
|
-$1.065M
41.41%
YoY
|
| Capital Expenditures |
$2.910M
71.4%
YoY
|
$1.698M
-43.51%
YoY
|
$3.006M
-227.34%
YoY
|
-$2.360M
199.5%
YoY
|
-$788.1K
-15.01%
YoY
|
| Free Cash Flow |
-$3.910M
41.34%
YoY
|
-$2.767M
-30.71%
YoY
|
-$3.993M
-385.29%
YoY
|
$1.400M
-606.17%
YoY
|
-$276.5K
-258.51%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$580.2K
84.19%
YoY
|
-$545.2K
-15.85%
YoY
|
-$201.8K
-16.61%
YoY
|
-$331.8K
-63.37%
YoY
|
-$315.0K
10.99%
YoY
|
-$647.9K
145.79%
YoY
|
-$242.0K
34.82%
YoY
|
-$905.8K
77.68%
YoY
|
-$283.8K
13.16%
YoY
|
-$263.6K
-68.47%
YoY
|
-$179.5K
-2.31%
YoY
|
-$509.8K
166.17%
YoY
|
-$250.8K
23.6%
YoY
|
-$836.1K
-29.65%
YoY
|
-$183.8K
-80.58%
YoY
|
-$191.5K
-59.01%
YoY
|
-$202.9K
-27.76%
YoY
|
-$1.189M
304.45%
YoY
|
-$946.0K
70.42%
YoY
|
-$467.3K
75.48%
YoY
|
| Depreciation, Depletion And Amortization |
$13.30K
-1.48%
YoY
|
$14.30K
-20.11%
YoY
|
$14.20K
91.89%
YoY
|
$18.00K
445.45%
YoY
|
$13.50K
400.0%
YoY
|
$17.90K
562.96%
YoY
|
$7.400K
184.62%
YoY
|
$3.300K
26.92%
YoY
|
$2.700K
8.0%
YoY
|
$2.700K
-13.18%
YoY
|
$2.600K
30.0%
YoY
|
$2.600K
288.06%
YoY
|
$2.500K
-14.97%
YoY
|
$3.110K
5.42%
YoY
|
$2.000K
-30.56%
YoY
|
$670.00
-77.89%
YoY
|
$2.940K
11.36%
YoY
|
$2.950K
6.88%
YoY
|
$2.880K
-38.2%
YoY
|
$3.030K
-50.49%
YoY
|
| Cash From Operating Activities |
-$424.5K
-2.68%
YoY
|
-$490.5K
213.62%
YoY
|
-$80.80K
-67.43%
YoY
|
-$160.1K
-30.42%
YoY
|
-$436.2K
-5.09%
YoY
|
-$156.4K
-7.89%
YoY
|
-$248.1K
18.42%
YoY
|
-$230.1K
-16.78%
YoY
|
-$459.6K
96.33%
YoY
|
-$169.8K
55.28%
YoY
|
-$209.5K
-42.99%
YoY
|
-$276.5K
18968.97%
YoY
|
-$234.1K
-49.14%
YoY
|
-$109.4K
-53.34%
YoY
|
-$367.5K
38.87%
YoY
|
-$1.450K
-98.33%
YoY
|
-$460.2K
44.78%
YoY
|
-$234.3K
-8.85%
YoY
|
-$264.6K
-34.33%
YoY
|
-$86.62K
-72.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.074M
283.67%
YoY
|
$614.1K
-23.87%
YoY
|
$361.7K
-72.64%
YoY
|
$501.3K
-22.73%
YoY
|
$279.8K
-5.41%
YoY
|
$806.6K
153.89%
YoY
|
$1.322M
203.65%
YoY
|
$648.8K
62.65%
YoY
|
$295.8K
-60.23%
YoY
|
$317.7K
-128.82%
YoY
|
$435.4K
-157.25%
YoY
|
$398.9K
-146.7%
YoY
|
$743.7K
-206.72%
YoY
|
-$1.102M
83.85%
YoY
|
-$760.6K
262.94%
YoY
|
-$854.2K
122.03%
YoY
|
-$696.9K
495.68%
YoY
|
-$599.6K
203.16%
YoY
|
-$209.6K
136.58%
YoY
|
-$384.7K
158.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.071M
282.77%
YoY
|
-$614.1K
-23.87%
YoY
|
-$361.7K
-72.64%
YoY
|
-$501.3K
-22.73%
YoY
|
-$279.8K
-5.41%
YoY
|
-$806.6K
153.89%
YoY
|
-$1.322M
203.65%
YoY
|
-$648.8K
62.65%
YoY
|
-$295.8K
-60.23%
YoY
|
-$317.7K
-71.18%
YoY
|
-$435.4K
-42.75%
YoY
|
-$398.9K
-53.3%
YoY
|
-$743.7K
6.72%
YoY
|
-$1.102M
83.85%
YoY
|
-$760.6K
262.94%
YoY
|
-$854.2K
122.03%
YoY
|
-$696.9K
-370.1%
YoY
|
-$599.6K
723.84%
YoY
|
-$209.6K
136.58%
YoY
|
-$384.7K
158.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.304M
N/A
|
$5.204M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$44.90K
349.0%
YoY
|
$5.844M
N/A
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.11K
-96.36%
YoY
|
$1.664M
-60.34%
YoY
|
$75.00K
41.8%
YoY
|
$434.1K
N/A
|
$2.614M
487.66%
YoY
|
$4.195M
232.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.304M
N/A
|
$5.194M
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$44.90K
349.0%
YoY
|
$5.844M
N/A
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.11K
-96.36%
YoY
|
$1.664M
-59.99%
YoY
|
$75.00K
41.8%
YoY
|
$434.1K
N/A
|
$2.614M
543.08%
YoY
|
$4.159M
251.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$424.5K
-2.68%
YoY
|
-$490.5K
213.62%
YoY
|
-$80.80K
-67.43%
YoY
|
-$160.1K
-30.42%
YoY
|
-$436.2K
-5.09%
YoY
|
-$156.4K
-7.89%
YoY
|
-$248.1K
18.42%
YoY
|
-$230.1K
-16.78%
YoY
|
-$459.6K
96.33%
YoY
|
-$169.8K
55.28%
YoY
|
-$209.5K
-42.99%
YoY
|
-$276.5K
18968.97%
YoY
|
-$234.1K
-49.14%
YoY
|
-$109.4K
-53.34%
YoY
|
-$367.5K
38.87%
YoY
|
-$1.450K
-98.33%
YoY
|
-$460.2K
44.78%
YoY
|
-$234.3K
-8.85%
YoY
|
-$264.6K
-34.33%
YoY
|
-$86.62K
-72.07%
YoY
|
| Cash From Investing Activities |
-$1.071M
282.77%
YoY
|
-$614.1K
-23.87%
YoY
|
-$361.7K
-72.64%
YoY
|
-$501.3K
-22.73%
YoY
|
-$279.8K
-5.41%
YoY
|
-$806.6K
153.89%
YoY
|
-$1.322M
203.65%
YoY
|
-$648.8K
62.65%
YoY
|
-$295.8K
-60.23%
YoY
|
-$317.7K
-71.18%
YoY
|
-$435.4K
-42.75%
YoY
|
-$398.9K
-53.3%
YoY
|
-$743.7K
6.72%
YoY
|
-$1.102M
83.85%
YoY
|
-$760.6K
262.94%
YoY
|
-$854.2K
122.03%
YoY
|
-$696.9K
-370.1%
YoY
|
-$599.6K
723.84%
YoY
|
-$209.6K
136.58%
YoY
|
-$384.7K
158.19%
YoY
|
| Cash From Financing Activities |
$6.304M
N/A
|
$5.194M
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$44.90K
349.0%
YoY
|
$5.844M
N/A
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$95.11K
-96.36%
YoY
|
$1.664M
-59.99%
YoY
|
$75.00K
41.8%
YoY
|
$434.1K
N/A
|
$2.614M
543.08%
YoY
|
$4.159M
251.19%
YoY
|
| Net Change In Cash |
$4.809M
-771.62%
YoY
|
$4.090M
-524.67%
YoY
|
-$432.5K
-72.46%
YoY
|
-$661.4K
-20.7%
YoY
|
-$716.0K
-114.07%
YoY
|
-$963.0K
118.12%
YoY
|
-$1.570M
143.48%
YoY
|
-$834.0K
25.34%
YoY
|
$5.088M
-620.37%
YoY
|
-$441.5K
-63.56%
YoY
|
-$644.9K
-37.57%
YoY
|
-$665.4K
-182.33%
YoY
|
-$977.8K
-9.64%
YoY
|
-$1.212M
203.05%
YoY
|
-$1.033M
-148.27%
YoY
|
$808.2K
-78.08%
YoY
|
-$1.082M
15359.0%
YoY
|
-$399.8K
21.21%
YoY
|
$2.140M
-2615.41%
YoY
|
$3.688M
408.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$424.5K
-2.68%
YoY
|
-$490.5K
213.62%
YoY
|
-$80.80K
-67.43%
YoY
|
-$160.1K
-30.42%
YoY
|
-$436.2K
-5.09%
YoY
|
-$156.4K
-7.89%
YoY
|
-$248.1K
18.42%
YoY
|
-$230.1K
-16.78%
YoY
|
-$459.6K
96.33%
YoY
|
-$169.8K
55.28%
YoY
|
-$209.5K
-42.99%
YoY
|
-$276.5K
18968.97%
YoY
|
-$234.1K
-49.14%
YoY
|
-$109.4K
-53.34%
YoY
|
-$367.5K
38.87%
YoY
|
-$1.450K
-98.33%
YoY
|
-$460.2K
44.78%
YoY
|
-$234.3K
-8.85%
YoY
|
-$264.6K
-34.33%
YoY
|
-$86.62K
-72.07%
YoY
|
| Capital Expenditures |
$1.074M
283.67%
YoY
|
$614.1K
-23.87%
YoY
|
$361.7K
-72.64%
YoY
|
$501.3K
-22.73%
YoY
|
$279.8K
-5.41%
YoY
|
$806.6K
153.89%
YoY
|
$1.322M
203.65%
YoY
|
$648.8K
62.65%
YoY
|
$295.8K
-60.23%
YoY
|
$317.7K
-128.82%
YoY
|
$435.4K
-157.25%
YoY
|
$398.9K
-146.7%
YoY
|
$743.7K
-206.72%
YoY
|
-$1.102M
83.85%
YoY
|
-$760.6K
262.94%
YoY
|
-$854.2K
122.03%
YoY
|
-$696.9K
495.68%
YoY
|
-$599.6K
203.16%
YoY
|
-$209.6K
136.58%
YoY
|
-$384.7K
158.19%
YoY
|
| Free Cash Flow |
-$1.498M
109.22%
YoY
|
-$1.105M
14.7%
YoY
|
-$442.5K
-71.82%
YoY
|
-$661.4K
-24.75%
YoY
|
-$716.0K
-5.22%
YoY
|
-$963.0K
97.54%
YoY
|
-$1.570M
143.48%
YoY
|
-$878.9K
30.13%
YoY
|
-$755.4K
-22.74%
YoY
|
-$487.5K
-149.1%
YoY
|
-$644.9K
-264.05%
YoY
|
-$675.4K
-179.2%
YoY
|
-$977.8K
-513.18%
YoY
|
$993.0K
171.86%
YoY
|
$393.1K
-813.95%
YoY
|
$852.8K
186.06%
YoY
|
$236.7K
-217.79%
YoY
|
$365.3K
-715.83%
YoY
|
-$55.06K
-82.49%
YoY
|
$298.1K
-284.97%
YoY
|
Loading...