Equinox Gold Corp. - Understand $eqx stock

$EQX Market Cap: $2.732 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$1.237B

TTM

Gross Margin

30.23%

TTM

Net Earnings

$245.2M

TTM

Current Assets

$727.2M

Q3 2024

Current Liabilities

$860.1M

Q3 2024

Current Ratio

84.54%

Q3 2024

Total Assets

$6.838B

Q3 2024

Total Liabilities

$3.590B

Q3 2024

Book Value

$3.248B

Q3 2024

Cash

$167.8M

Q3 2024

P/E

11.14

Nov 29, 2024 EST

Free Cash Flow

-$204.3M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$1.088B	$952.2M	$1.082B	$845.4M	$281.7M	$30.16M	$0.00	$1.069M
YoY Change	14.28%	-12.02%	28.02%	200.11%	834.04%		-100.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	$1.088B	$952.2M	$1.082B	$845.4M	$281.7M	$30.16M	$0.00	$1.069M
Cost Of Revenue	$764.2M	$680.1M	$654.8M	$423.3M	$159.2M	$19.03M	$0.00	$2.293M
Gross Profit	$324.0M	$272.1M	$427.5M	$422.1M	$122.5M	$11.13M	$0.00	-$1.224M
Gross Profit Margin	29.77%	28.58%	39.5%	49.93%	43.49%	36.91%		-114.5%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Selling, General & Admin	$46.60M	$55.12M	$50.02M	$80.70M	$19.49M	$16.38M	$18.76M	$1.140M
YoY Change	-15.46%	10.2%	-38.01%	313.99%	18.97%	-12.67%	1545.7%
% of Gross Profit	14.39%	20.26%	11.7%	19.12%	15.91%	147.19%
Research & Development	$11.69M	$18.42M	$16.25M	$11.84M	$8.754M	$12.23M	$8.276M	$1.033M
YoY Change	-36.55%	13.35%	37.27%	35.25%	-28.43%	47.8%	701.16%
% of Gross Profit	3.61%	6.77%	3.8%	2.81%	7.15%	109.89%
Depreciation & Amortization	$216.1M	$188.8M	$198.1M	$152.2M	$39.13M	$4.278M	$313.0K	$146.0K	$4.000K
YoY Change	14.45%	-4.69%	30.19%	288.93%	814.66%	1266.77%	114.38%	3550.0%
% of Gross Profit	66.71%	69.39%	46.35%	36.05%	31.94%	38.43%
Operating Expenses	$274.3M	$261.8M	$264.4M	$225.1M	$67.38M	$32.89M	$27.35M	$2.173M
YoY Change	4.81%	-1.01%	17.44%	234.16%	104.82%	20.27%	1158.63%
Operating Profit	$49.62M	$10.39M	$163.1M	$197.0M	$55.12M	-$21.76M	-$27.35M	-$3.397M
YoY Change	377.48%	-93.63%	-17.2%	257.3%	-353.29%	-20.43%	705.12%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016
Interest Expense	-$3.818M	-$100.4M	$291.2M	-$115.9M	-$54.37M	$8.906M	$14.77M	$501.0K
YoY Change	-96.2%	-134.47%	-351.23%	113.23%	-710.43%	-39.7%	2847.9%
% of Operating Profit	-7.69%	-966.01%	178.59%	-58.86%	-98.62%
Other Income/Expense, Net	-$26.36M	$5.322M	-$17.10M	-$12.26M	-$422.0K	-$9.631M	$0.00	$185.0K
YoY Change	-595.25%	-131.12%	39.53%	2804.5%	-95.62%		-100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016
Pretax Income	$14.77M	-$98.41M	$535.0M	$43.10M	-$13.19M	-$37.07M	-$12.58M	-$2.711M
YoY Change	-115.01%	-118.39%	1141.41%	-426.85%	-64.43%	194.65%	364.07%
Income Tax	-$14.12M	$7.620M	-$19.85M	$20.81M	$7.138M	$2.335M	$308.0K	$0.00
% Of Pretax Income	-95.59%		-3.71%	48.29%
Net Earnings	$28.88M	-$106.0M	$554.9M	$22.29M	-$18.36M	-$65.53M	-$17.34M	-$2.404M
YoY Change	-127.24%	-119.11%	2389.63%	-221.39%	-71.98%	277.89%	621.38%
Net Earnings / Revenue	2.65%	-11.13%	51.27%	2.64%	-6.52%	-217.3%		-224.88%
Basic Earnings Per Share
Diluted Earnings Per Share	$0.09	-$0.35	$1.663M	$102.0K	-$163.9K	-$709.7K	-$554.9K	-$449.5K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Short-Term Investments	$284.7M	$237.6M	$546.0M	$344.9M	$68.70M	$62.60M	$71.29M	$41.43M	$1.374M
YoY Change	19.79%	-56.48%	58.3%	402.05%	9.74%	-12.18%	72.07%	2915.14%
Cash & Equivalents	$192.0M	$200.8M	$305.5M	$344.9M	$67.72M	$60.82M	$67.96M	$40.63M	$974.0K
Short-Term Investments	$92.67M	$36.87M	$240.5M		$988.0K	$1.782M	$3.327M	$797.0K	$400.0K
Other Short-Term Assets	$54.99M	$76.25M	$365.3M	$36.94M	$6.300M	$3.466M	$578.0K
YoY Change	-27.89%	-79.13%	889.06%	486.29%	81.77%	499.65%
Inventory	$412.0M	$265.1M	$201.6M	$208.3M	$46.26M	$42.95M	$3.158M	$1.193M	$0.00
Prepaid Expenses
Receivables	$9.916M	$8.180M	$14.21M	$55.87M				$3.394M	$38.00K
Other Receivables	$72.39M	$67.92M	$36.05M	$0.00				$0.00	$0.00
Total Short-Term Assets	$834.0M	$655.1M	$1.163B	$646.0M	$148.7M	$127.6M	$86.27M	$46.02M	$1.412M
YoY Change	27.3%	-43.68%	80.06%	334.58%	16.51%	47.9%	87.48%	3158.85%
Property, Plant & Equipment	$3.225B	$2.840B	$2.498B	$1.859B	$511.7M	$488.6M	$345.3M	$21.21M	$456.0K
YoY Change	13.54%	13.71%	34.39%	263.25%	4.72%	41.5%	1528.02%	4551.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$29.76M	$150.8M	$125.3M	$22.29M	$7.162M	$0.00
YoY Change	-80.27%	20.37%	462.27%	211.18%
Other Assets	$248.1M	$210.0M	$180.9M	$146.4M	$162.9M	$118.9M	$20.58M	$121.0K	$0.00
YoY Change	18.14%	16.07%	23.59%	-10.13%	36.98%	477.85%	16904.96%
Total Long-Term Assets	$3.516B	$3.201B	$2.804B	$2.027B	$690.7M	$614.3M	$400.1M	$43.91M	$456.0K
YoY Change	9.84%	14.16%	38.31%	193.53%	12.44%	53.55%	811.04%	9529.82%
Total Assets	$4.350B	$3.856B	$3.967B	$2.673B	$839.4M	$741.9M	$486.3M	$89.93M	$1.868M
YoY Change
Accounts Payable	$86.42M	$122.5M	$136.7M	$130.5M	$45.06M	$21.23M	$15.16M	$843.0K	$190.0K
YoY Change	-29.45%	-10.37%	4.7%	189.73%	112.26%	40.06%	1697.86%	343.68%
Accrued Expenses	$117.9M	$103.5M	$0.00		$1.553M	$1.480M
YoY Change	13.91%				4.93%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$164.9M	$21.42M	$44.82M	$22.27M	$62.08M	$54.70M	$14.82M
YoY Change	670.02%	-52.21%	101.28%	-64.13%	13.47%	269.2%
Total Short-Term Liabilities	$479.6M	$271.7M	$402.6M	$222.7M	$131.9M	$110.2M	$30.50M	$1.443M	$190.0K
YoY Change	76.5%	-32.5%	80.8%	68.78%	19.75%	261.17%	2013.79%	659.47%
Long-Term Debt	$806.8M	$842.1M	$541.0M	$541.9M	$203.3M	$161.6M	$28.64M	$0.00	$0.00
YoY Change	-4.2%	55.67%	-0.17%	166.5%	25.85%	464.03%
Other Long-Term Liabilities	$376.9M	$128.8M	$126.3M	$230.5M	$90.33M	$51.30M	$53.82M	$21.09M	$0.00
YoY Change	192.66%	1.96%	-45.21%	155.16%	76.1%	-4.68%	155.16%
Total Long-Term Liabilities	$1.184B	$970.9M	$667.3M	$772.4M	$293.7M	$212.9M	$82.46M	$21.09M	$0.00
YoY Change	21.91%	45.5%	-13.61%	163.01%	37.96%	158.14%	290.97%
Total Liabilities	$1.908B	$1.503B	$1.382B	$1.225B	$436.3M	$347.1M	$128.8M	$23.69M	$190.0K
YoY Change	26.91%	8.78%	12.83%	180.75%	25.7%	169.53%	443.59%	12368.42%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $2.7324 Billion

About Equinox Gold Corp.

Equinox Gold Corp. is a growth-focused mining company, which engages in the exploration of gold mining properties. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2007-08-13. Its operating mines include Aurizona Gold Mine, Fazenda Gold Mine, Santa Luz Gold Mine, RDM Gold Mine, Los Filos Gold Mine, Castle Mountain Gold Mine, Mesquite Gold Mine and Greenstone Gold Mine. Its development projects include Greenstone Project, Los Filos Expansion, Castle Mountain Expansion, and Aurizona Expansion. Aurizona Gold Mine is an open-pit gold mine located in northeastern Brazil near the town of Godofredo Viana in Maranhao State. Greenstone Gold Mine is a multi-million-ounce gold project located in the top-tier mining jurisdiction of Ontario, Canada. Fazenda Gold Mine is located within the Maria Preta mining district in Bahia State, Brazil. RDM Gold Mine is located in Minas Gerais State, Brazil, about 560 kilometers (km) north of the state capital city of Belo Horizonte. The Los Filos Mine Complex is in Guerrero State, Mexico.

Industry: Gold and Silver Ores Peers: