|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$124.5M
-22.95%
YoY
|
-$161.7M
29.28%
YoY
|
-$125.0M
-48.5%
YoY
|
-$242.8M
97.78%
YoY
|
-$122.8M
20.76%
YoY
|
| Depreciation, Depletion And Amortization |
$3.100M
-18.42%
YoY
|
$3.800M
1.82%
YoY
|
$3.732M
43.54%
YoY
|
$2.600M
213.63%
YoY
|
$829.0K
53.52%
YoY
|
| Cash From Operating Activities |
-$95.46M
-12.76%
YoY
|
-$109.4M
8.1%
YoY
|
-$101.2M
-1.98%
YoY
|
-$103.3M
29.73%
YoY
|
-$79.60M
143.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$128.0K
113.33%
YoY
|
$60.00K
-96.62%
YoY
|
$1.775M
-87.8%
YoY
|
$14.55M
29.86%
YoY
|
$11.21M
1083.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.6M
-164.23%
YoY
|
-$156.6M
75.03%
YoY
|
-$89.45M
58.23%
YoY
|
-$56.53M
5.89%
YoY
|
-$53.39M
-24.01%
YoY
|
| Cash From Investing Activities |
$100.4M
-164.12%
YoY
|
-$156.6M
71.69%
YoY
|
-$91.22M
28.33%
YoY
|
-$71.08M
10.05%
YoY
|
-$64.59M
-9.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.295M
-98.64%
YoY
|
$95.25M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.096M
-99.54%
YoY
|
$240.7M
18486.64%
YoY
|
$1.295M
-98.68%
YoY
|
$98.08M
-77.68%
YoY
|
$439.4M
213.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$95.46M
-12.76%
YoY
|
-$109.4M
8.1%
YoY
|
-$101.2M
-1.98%
YoY
|
-$103.3M
29.73%
YoY
|
-$79.60M
143.53%
YoY
|
| Cash From Investing Activities |
$100.4M
-164.12%
YoY
|
-$156.6M
71.69%
YoY
|
-$91.22M
28.33%
YoY
|
-$71.08M
10.05%
YoY
|
-$64.59M
-9.29%
YoY
|
| Cash From Financing Activities |
$1.096M
-99.54%
YoY
|
$240.7M
18486.64%
YoY
|
$1.295M
-98.68%
YoY
|
$98.08M
-77.68%
YoY
|
$439.4M
213.87%
YoY
|
| Net Change In Cash |
$6.066M
-123.94%
YoY
|
-$25.34M
-86.74%
YoY
|
-$191.1M
150.61%
YoY
|
-$76.27M
-125.84%
YoY
|
$295.2M
717.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.46M
-12.76%
YoY
|
-$109.4M
8.1%
YoY
|
-$101.2M
-1.98%
YoY
|
-$103.3M
29.73%
YoY
|
-$79.60M
143.53%
YoY
|
| Capital Expenditures |
$128.0K
113.33%
YoY
|
$60.00K
-96.62%
YoY
|
$1.775M
-87.8%
YoY
|
$14.55M
29.86%
YoY
|
$11.21M
1083.21%
YoY
|
| Free Cash Flow |
-$95.58M
-12.69%
YoY
|
-$109.5M
6.3%
YoY
|
-$103.0M
-12.58%
YoY
|
-$117.8M
29.75%
YoY
|
-$90.81M
169.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$183.4M
492.39%
YoY
|
-$29.09M
-9.74%
YoY
|
-$30.61M
-1.88%
YoY
|
-$33.88M
-46.4%
YoY
|
-$30.97M
-11.57%
YoY
|
-$32.23M
8.52%
YoY
|
-$31.20M
2.76%
YoY
|
-$63.20M
98.86%
YoY
|
-$35.02M
5.48%
YoY
|
-$29.70M
-78.04%
YoY
|
-$30.36M
-14.45%
YoY
|
-$31.78M
-10.75%
YoY
|
-$33.20M
-8.94%
YoY
|
-$135.3M
343.97%
YoY
|
-$35.49M
-22.97%
YoY
|
-$35.61M
26.21%
YoY
|
-$36.46M
102.35%
YoY
|
-$30.46M
-50.79%
YoY
|
-$46.07M
334.29%
YoY
|
| Depreciation, Depletion And Amortization |
$723.0K
-12.04%
YoY
|
$743.0K
-10.7%
YoY
|
$755.0K
-10.33%
YoY
|
$787.0K
-28.45%
YoY
|
$822.0K
-17.64%
YoY
|
$832.0K
-11.68%
YoY
|
$842.0K
-10.52%
YoY
|
$1.100M
15.18%
YoY
|
$998.0K
11.63%
YoY
|
$942.0K
0.96%
YoY
|
$941.0K
22.05%
YoY
|
$955.0K
78.84%
YoY
|
$894.0K
121.84%
YoY
|
$933.0K
191.56%
YoY
|
$771.0K
303.66%
YoY
|
$534.0K
215.98%
YoY
|
$403.0K
170.47%
YoY
|
$320.0K
119.18%
YoY
|
$191.0K
37.41%
YoY
|
| Cash From Operating Activities |
-$27.38M
-13.22%
YoY
|
-$21.71M
-11.61%
YoY
|
-$21.66M
-3.39%
YoY
|
-$20.53M
-29.65%
YoY
|
-$31.56M
-5.1%
YoY
|
-$24.56M
-0.9%
YoY
|
-$22.42M
-7.05%
YoY
|
-$29.18M
12.45%
YoY
|
-$33.25M
26.15%
YoY
|
-$24.79M
-6.01%
YoY
|
-$24.12M
0.73%
YoY
|
-$25.95M
-4.38%
YoY
|
-$26.36M
2.14%
YoY
|
-$26.37M
17.3%
YoY
|
-$23.94M
3.13%
YoY
|
-$27.14M
48.86%
YoY
|
-$25.81M
64.73%
YoY
|
-$22.48M
71.68%
YoY
|
-$23.22M
66.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00K
-56.63%
YoY
|
$9.000K
N/A
|
$6.000K
20.0%
YoY
|
$30.00K
130.77%
YoY
|
$83.00K
97.62%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-97.92%
YoY
|
$13.00K
-94.74%
YoY
|
$42.00K
-96.52%
YoY
|
$85.00K
-90.16%
YoY
|
$240.0K
-113.39%
YoY
|
$247.0K
-105.42%
YoY
|
$1.206M
-83.56%
YoY
|
$864.0K
-114.82%
YoY
|
-$1.792M
-61.66%
YoY
|
-$4.559M
687.39%
YoY
|
$7.336M
5913.11%
YoY
|
-$5.830M
23220.0%
YoY
|
-$4.674M
1184.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.72M
9.3%
YoY
|
$25.71M
-125.06%
YoY
|
$15.78M
-118.22%
YoY
|
$34.35M
243.03%
YoY
|
$22.62M
389.02%
YoY
|
-$102.6M
6434.39%
YoY
|
-$86.60M
-20.13%
YoY
|
$10.01M
-37.1%
YoY
|
$4.625M
-215.54%
YoY
|
-$1.570M
-97.06%
YoY
|
-$108.4M
2240.67%
YoY
|
$15.92M
187.26%
YoY
|
-$4.003M
-93.11%
YoY
|
-$53.44M
20064.91%
YoY
|
-$4.632M
-191.92%
YoY
|
$5.542M
-13955.0%
YoY
|
-$58.12M
-450.33%
YoY
|
-$265.0K
-99.7%
YoY
|
| Cash From Investing Activities |
-$243.8M
-811.6%
YoY
|
$24.71M
9.26%
YoY
|
$25.70M
-125.05%
YoY
|
$15.75M
-118.18%
YoY
|
$34.27M
243.65%
YoY
|
$22.62M
397.08%
YoY
|
-$102.6M
5537.09%
YoY
|
-$86.61M
-20.3%
YoY
|
$9.971M
-32.23%
YoY
|
$4.550M
-193.49%
YoY
|
-$1.820M
-96.7%
YoY
|
-$108.7M
1082.32%
YoY
|
$14.71M
-920.18%
YoY
|
-$4.867M
-92.39%
YoY
|
-$55.23M
1018.22%
YoY
|
-$9.191M
-306.08%
YoY
|
-$1.794M
1007.41%
YoY
|
-$63.95M
-486.05%
YoY
|
-$4.939M
-94.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$258.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$244.7M
741306.06%
YoY
|
$575.0K
-28.21%
YoY
|
$41.00K
-99.81%
YoY
|
$447.0K
-99.79%
YoY
|
$33.00K
-99.52%
YoY
|
$801.0K
76.04%
YoY
|
$21.10M
210870.0%
YoY
|
$211.9M
32545.3%
YoY
|
$6.931M
3687.43%
YoY
|
$455.0K
-99.53%
YoY
|
$10.00K
-97.66%
YoY
|
$649.0K
-34.58%
YoY
|
$183.0K
-60.22%
YoY
|
$96.20M
8589.79%
YoY
|
$427.0K
-99.87%
YoY
|
$992.0K
451.11%
YoY
|
$460.0K
-99.62%
YoY
|
$1.107M
-1097.3%
YoY
|
$317.6M
127.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.38M
-13.22%
YoY
|
-$21.71M
-11.61%
YoY
|
-$21.66M
-3.39%
YoY
|
-$20.53M
-29.65%
YoY
|
-$31.56M
-5.1%
YoY
|
-$24.56M
-0.9%
YoY
|
-$22.42M
-7.05%
YoY
|
-$29.18M
12.45%
YoY
|
-$33.25M
26.15%
YoY
|
-$24.79M
-6.01%
YoY
|
-$24.12M
0.73%
YoY
|
-$25.95M
-4.38%
YoY
|
-$26.36M
2.14%
YoY
|
-$26.37M
17.3%
YoY
|
-$23.94M
3.13%
YoY
|
-$27.14M
48.86%
YoY
|
-$25.81M
64.73%
YoY
|
-$22.48M
71.68%
YoY
|
-$23.22M
66.08%
YoY
|
| Cash From Investing Activities |
-$243.8M
-811.6%
YoY
|
$24.71M
9.26%
YoY
|
$25.70M
-125.05%
YoY
|
$15.75M
-118.18%
YoY
|
$34.27M
243.65%
YoY
|
$22.62M
397.08%
YoY
|
-$102.6M
5537.09%
YoY
|
-$86.61M
-20.3%
YoY
|
$9.971M
-32.23%
YoY
|
$4.550M
-193.49%
YoY
|
-$1.820M
-96.7%
YoY
|
-$108.7M
1082.32%
YoY
|
$14.71M
-920.18%
YoY
|
-$4.867M
-92.39%
YoY
|
-$55.23M
1018.22%
YoY
|
-$9.191M
-306.08%
YoY
|
-$1.794M
1007.41%
YoY
|
-$63.95M
-486.05%
YoY
|
-$4.939M
-94.44%
YoY
|
| Cash From Financing Activities |
$244.7M
741306.06%
YoY
|
$575.0K
-28.21%
YoY
|
$41.00K
-99.81%
YoY
|
$447.0K
-99.79%
YoY
|
$33.00K
-99.52%
YoY
|
$801.0K
76.04%
YoY
|
$21.10M
210870.0%
YoY
|
$211.9M
32545.3%
YoY
|
$6.931M
3687.43%
YoY
|
$455.0K
-99.53%
YoY
|
$10.00K
-97.66%
YoY
|
$649.0K
-34.58%
YoY
|
$183.0K
-60.22%
YoY
|
$96.20M
8589.79%
YoY
|
$427.0K
-99.87%
YoY
|
$992.0K
451.11%
YoY
|
$460.0K
-99.62%
YoY
|
$1.107M
-1097.3%
YoY
|
$317.6M
127.47%
YoY
|
| Net Change In Cash |
-$26.55M
-1067.88%
YoY
|
$3.575M
-411.95%
YoY
|
$4.087M
-103.93%
YoY
|
-$4.339M
-104.52%
YoY
|
$2.743M
-116.78%
YoY
|
-$1.146M
-94.21%
YoY
|
-$103.9M
300.76%
YoY
|
$96.08M
-171.72%
YoY
|
-$16.35M
42.65%
YoY
|
-$19.78M
-130.45%
YoY
|
-$25.93M
-67.07%
YoY
|
-$134.0M
279.09%
YoY
|
-$11.46M
-57.77%
YoY
|
$64.96M
-176.13%
YoY
|
-$78.75M
-127.21%
YoY
|
-$35.34M
159.99%
YoY
|
-$27.14M
-125.92%
YoY
|
-$85.32M
-2640.16%
YoY
|
$289.4M
684.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.38M
-13.22%
YoY
|
-$21.71M
-11.61%
YoY
|
-$21.66M
-3.39%
YoY
|
-$20.53M
-29.65%
YoY
|
-$31.56M
-5.1%
YoY
|
-$24.56M
-0.9%
YoY
|
-$22.42M
-7.05%
YoY
|
-$29.18M
12.45%
YoY
|
-$33.25M
26.15%
YoY
|
-$24.79M
-6.01%
YoY
|
-$24.12M
0.73%
YoY
|
-$25.95M
-4.38%
YoY
|
-$26.36M
2.14%
YoY
|
-$26.37M
17.3%
YoY
|
-$23.94M
3.13%
YoY
|
-$27.14M
48.86%
YoY
|
-$25.81M
64.73%
YoY
|
-$22.48M
71.68%
YoY
|
-$23.22M
66.08%
YoY
|
| Capital Expenditures |
$36.00K
-56.63%
YoY
|
$9.000K
N/A
|
$6.000K
20.0%
YoY
|
$30.00K
130.77%
YoY
|
$83.00K
97.62%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-97.92%
YoY
|
$13.00K
-94.74%
YoY
|
$42.00K
-96.52%
YoY
|
$85.00K
-90.16%
YoY
|
$240.0K
-113.39%
YoY
|
$247.0K
-105.42%
YoY
|
$1.206M
-83.56%
YoY
|
$864.0K
-114.82%
YoY
|
-$1.792M
-61.66%
YoY
|
-$4.559M
687.39%
YoY
|
$7.336M
5913.11%
YoY
|
-$5.830M
23220.0%
YoY
|
-$4.674M
1184.07%
YoY
|
| Free Cash Flow |
-$27.42M
-13.34%
YoY
|
-$21.72M
-11.58%
YoY
|
-$21.66M
-3.39%
YoY
|
-$20.56M
-29.58%
YoY
|
-$31.64M
-4.97%
YoY
|
-$24.56M
-1.24%
YoY
|
-$22.42M
-7.95%
YoY
|
-$29.20M
11.44%
YoY
|
-$33.29M
20.78%
YoY
|
-$24.87M
-8.68%
YoY
|
-$24.36M
9.96%
YoY
|
-$26.20M
16.01%
YoY
|
-$27.56M
-16.83%
YoY
|
-$27.24M
63.56%
YoY
|
-$22.15M
19.46%
YoY
|
-$22.58M
27.91%
YoY
|
-$33.14M
109.92%
YoY
|
-$16.65M
27.41%
YoY
|
-$18.55M
36.19%
YoY
|
Loading...