|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.32M
49.5%
YoY
|
-$9.579M
5.72%
YoY
|
-$9.061M
19.93%
YoY
|
-$7.555M
25.92%
YoY
|
-$6.000M
8.7%
YoY
|
| Depreciation, Depletion And Amortization |
$118.0K
2.61%
YoY
|
$115.0K
-7.26%
YoY
|
$124.0K
5.08%
YoY
|
$118.0K
18.0%
YoY
|
$100.0K
-9.09%
YoY
|
| Cash From Operating Activities |
-$3.530M
14.02%
YoY
|
-$3.096M
33.74%
YoY
|
-$2.315M
7.57%
YoY
|
-$2.152M
43.47%
YoY
|
-$1.500M
-17.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$239.0K
-91.55%
YoY
|
$2.827M
46.02%
YoY
|
$1.936M
-7.01%
YoY
|
$2.082M
-39.3%
YoY
|
$3.430M
6760.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.0K
-95.67%
YoY
|
$2.700M
44.77%
YoY
|
$1.865M
-6.47%
YoY
|
$1.994M
-38.27%
YoY
|
$3.230M
-10866.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.530M
14.02%
YoY
|
-$3.096M
33.74%
YoY
|
-$2.315M
7.57%
YoY
|
-$2.152M
43.47%
YoY
|
-$1.500M
-17.58%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$117.0K
-95.67%
YoY
|
$2.700M
44.77%
YoY
|
$1.865M
-6.47%
YoY
|
$1.994M
-38.27%
YoY
|
$3.230M
-10866.67%
YoY
|
| Net Change In Cash |
-$3.413M
761.87%
YoY
|
-$396.0K
-12.0%
YoY
|
-$450.0K
135.6%
YoY
|
-$191.0K
-111.04%
YoY
|
$1.730M
-313.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.530M
14.02%
YoY
|
-$3.096M
33.74%
YoY
|
-$2.315M
7.57%
YoY
|
-$2.152M
43.47%
YoY
|
-$1.500M
-17.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.315M
9.25%
YoY
|
-$2.119M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.260M
68.56%
YoY
|
-$1.888M
-19.59%
YoY
|
-$1.994M
-25.12%
YoY
|
-$7.376M
112.08%
YoY
|
-$1.934M
-9.16%
YoY
|
-$2.348M
17.64%
YoY
|
-$2.663M
34.77%
YoY
|
-$3.478M
13.96%
YoY
|
-$2.129M
-4.23%
YoY
|
-$1.996M
-8.15%
YoY
|
-$1.976M
22.5%
YoY
|
-$3.052M
18.16%
YoY
|
-$2.223M
18.5%
YoY
|
-$2.173M
31.78%
YoY
|
-$1.613M
11.24%
YoY
|
-$2.583M
51.94%
YoY
|
-$1.876M
56.33%
YoY
|
-$1.649M
44.65%
YoY
|
-$1.450M
-26.4%
YoY
|
-$1.700M
1.8%
YoY
|
| Depreciation, Depletion And Amortization |
$26.00K
-13.33%
YoY
|
$29.00K
-3.33%
YoY
|
$28.00K
-9.68%
YoY
|
$27.00K
-3.57%
YoY
|
$30.00K
3.45%
YoY
|
$30.00K
3.45%
YoY
|
$31.00K
6.9%
YoY
|
$28.00K
-3.45%
YoY
|
$29.00K
-3.33%
YoY
|
$29.00K
-9.38%
YoY
|
$29.00K
-12.12%
YoY
|
$29.00K
-6.45%
YoY
|
$30.00K
0.0%
YoY
|
$32.00K
18.52%
YoY
|
$33.00K
10.0%
YoY
|
$31.00K
55.0%
YoY
|
$30.00K
0.0%
YoY
|
$27.00K
35.0%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
-33.33%
YoY
|
| Cash From Operating Activities |
-$806.0K
30.84%
YoY
|
-$337.0K
-69.5%
YoY
|
-$470.0K
-42.26%
YoY
|
-$995.0K
6.99%
YoY
|
-$616.0K
-21.53%
YoY
|
-$1.105M
71.58%
YoY
|
-$814.0K
10.45%
YoY
|
-$930.0K
35.17%
YoY
|
-$785.0K
40.93%
YoY
|
-$644.0K
1.9%
YoY
|
-$737.0K
68.26%
YoY
|
-$688.0K
-2.41%
YoY
|
-$557.0K
-17.97%
YoY
|
-$632.0K
86.98%
YoY
|
-$438.0K
1.86%
YoY
|
-$705.0K
71.95%
YoY
|
-$679.0K
126.33%
YoY
|
-$338.0K
-15.5%
YoY
|
-$430.0K
10.26%
YoY
|
-$410.0K
17.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$12.00K
N/A
|
-$20.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$12.00K
N/A
|
-$20.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$204.0K
871.43%
YoY
|
$0.00
-100.0%
YoY
|
$4.008M
N/A
|
$206.0K
151.22%
YoY
|
$21.00K
-98.82%
YoY
|
$12.00K
-98.2%
YoY
|
$0.00
N/A
|
$82.00K
-1011.11%
YoY
|
$1.785M
1044.23%
YoY
|
$667.0K
8237.5%
YoY
|
N/A
N/A
|
-$9.000K
-100.82%
YoY
|
$156.0K
-6.02%
YoY
|
$8.000K
-98.97%
YoY
|
$1.781M
4352.5%
YoY
|
$1.101M
817.5%
YoY
|
$166.0K
-94.98%
YoY
|
$775.0K
N/A
|
$40.00K
N/A
|
$120.0K
140.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$173.0K
-1430.77%
YoY
|
-$33.00K
65.0%
YoY
|
$3.932M
-12387.5%
YoY
|
$182.0K
250.0%
YoY
|
-$13.00K
-100.74%
YoY
|
-$20.00K
-103.15%
YoY
|
-$32.00K
-112.31%
YoY
|
$52.00K
-285.71%
YoY
|
$1.754M
1218.8%
YoY
|
$634.0K
-63500.0%
YoY
|
$260.0K
-85.24%
YoY
|
-$28.00K
-102.54%
YoY
|
$133.0K
-2.21%
YoY
|
-$1.000K
-100.13%
YoY
|
$1.761M
17510.0%
YoY
|
$1.102M
1277.5%
YoY
|
$136.0K
-95.75%
YoY
|
$746.0K
-2586.67%
YoY
|
$10.00K
-150.0%
YoY
|
$80.00K
166.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$806.0K
30.84%
YoY
|
-$337.0K
-69.5%
YoY
|
-$470.0K
-42.26%
YoY
|
-$995.0K
6.99%
YoY
|
-$616.0K
-21.53%
YoY
|
-$1.105M
71.58%
YoY
|
-$814.0K
10.45%
YoY
|
-$930.0K
35.17%
YoY
|
-$785.0K
40.93%
YoY
|
-$644.0K
1.9%
YoY
|
-$737.0K
68.26%
YoY
|
-$688.0K
-2.41%
YoY
|
-$557.0K
-17.97%
YoY
|
-$632.0K
86.98%
YoY
|
-$438.0K
1.86%
YoY
|
-$705.0K
71.95%
YoY
|
-$679.0K
126.33%
YoY
|
-$338.0K
-15.5%
YoY
|
-$430.0K
10.26%
YoY
|
-$410.0K
17.14%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$12.00K
N/A
|
-$20.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$173.0K
-1430.77%
YoY
|
-$33.00K
65.0%
YoY
|
$3.932M
-12387.5%
YoY
|
$182.0K
250.0%
YoY
|
-$13.00K
-100.74%
YoY
|
-$20.00K
-103.15%
YoY
|
-$32.00K
-112.31%
YoY
|
$52.00K
-285.71%
YoY
|
$1.754M
1218.8%
YoY
|
$634.0K
-63500.0%
YoY
|
$260.0K
-85.24%
YoY
|
-$28.00K
-102.54%
YoY
|
$133.0K
-2.21%
YoY
|
-$1.000K
-100.13%
YoY
|
$1.761M
17510.0%
YoY
|
$1.102M
1277.5%
YoY
|
$136.0K
-95.75%
YoY
|
$746.0K
-2586.67%
YoY
|
$10.00K
-150.0%
YoY
|
$80.00K
166.67%
YoY
|
| Net Change In Cash |
-$633.0K
0.64%
YoY
|
-$370.0K
-67.11%
YoY
|
$3.462M
-509.22%
YoY
|
-$813.0K
-7.4%
YoY
|
-$629.0K
-164.91%
YoY
|
-$1.125M
11150.0%
YoY
|
-$846.0K
77.36%
YoY
|
-$878.0K
22.63%
YoY
|
$969.0K
-328.54%
YoY
|
-$10.00K
-98.42%
YoY
|
-$477.0K
-136.05%
YoY
|
-$716.0K
-280.35%
YoY
|
-$424.0K
-22.06%
YoY
|
-$633.0K
-259.85%
YoY
|
$1.323M
-400.68%
YoY
|
$397.0K
-220.3%
YoY
|
-$544.0K
-118.76%
YoY
|
$396.0K
-192.09%
YoY
|
-$440.0K
7.32%
YoY
|
-$330.0K
3.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$806.0K
30.84%
YoY
|
-$337.0K
-69.5%
YoY
|
-$470.0K
-42.26%
YoY
|
-$995.0K
6.99%
YoY
|
-$616.0K
-21.53%
YoY
|
-$1.105M
71.58%
YoY
|
-$814.0K
10.45%
YoY
|
-$930.0K
35.17%
YoY
|
-$785.0K
40.93%
YoY
|
-$644.0K
1.9%
YoY
|
-$737.0K
68.26%
YoY
|
-$688.0K
-2.41%
YoY
|
-$557.0K
-17.97%
YoY
|
-$632.0K
86.98%
YoY
|
-$438.0K
1.86%
YoY
|
-$705.0K
71.95%
YoY
|
-$679.0K
126.33%
YoY
|
-$338.0K
-15.5%
YoY
|
-$430.0K
10.26%
YoY
|
-$410.0K
17.14%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$12.00K
N/A
|
-$20.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$688.0K
-2.41%
YoY
|
-$557.0K
-17.85%
YoY
|
-$632.0K
93.87%
YoY
|
-$438.0K
6.83%
YoY
|
-$705.0K
N/A
|
-$678.0K
N/A
|
-$326.0K
N/A
|
-$410.0K
N/A
|
N/A
|
Loading...