|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$263.7M
-485.14%
YoY
|
-$68.48M
-173.78%
YoY
|
$92.80M
-8.86%
YoY
|
$101.8M
-49.35%
YoY
|
$201.1M
289.64%
YoY
|
| Depreciation, Depletion And Amortization |
$115.7M
32.37%
YoY
|
$87.41M
5.28%
YoY
|
$83.02M
40.79%
YoY
|
$58.97M
24.7%
YoY
|
$47.29M
20.33%
YoY
|
| Cash From Operating Activities |
$395.1M
171.72%
YoY
|
$145.4M
-10.84%
YoY
|
$163.1M
13.75%
YoY
|
$143.4M
-60.67%
YoY
|
$364.6M
123.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$282.4M
-16.34%
YoY
|
$337.6M
-26.72%
YoY
|
$460.6M
55.72%
YoY
|
$295.8M
-262.69%
YoY
|
-$181.8M
54.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.850M
74.84%
YoY
|
$2.202M
-98.56%
YoY
|
$152.5M
-217.31%
YoY
|
-$130.0M
-5739.35%
YoY
|
$2.305M
77.31%
YoY
|
| Cash From Investing Activities |
-$278.6M
-16.93%
YoY
|
-$335.4M
8.83%
YoY
|
-$308.2M
-27.63%
YoY
|
-$425.8M
137.18%
YoY
|
-$179.5M
53.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.249M
-13.27%
YoY
|
$8.358M
-92.76%
YoY
|
$115.5M
1211.62%
YoY
|
$8.805M
58.65%
YoY
|
$5.550M
26.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.73M
-145.54%
YoY
|
$131.2M
68.69%
YoY
|
$77.75M
-76.24%
YoY
|
$327.3M
-383.55%
YoY
|
-$115.4M
-38576.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$395.1M
171.72%
YoY
|
$145.4M
-10.84%
YoY
|
$163.1M
13.75%
YoY
|
$143.4M
-60.67%
YoY
|
$364.6M
123.95%
YoY
|
| Cash From Investing Activities |
-$278.6M
-16.93%
YoY
|
-$335.4M
8.83%
YoY
|
-$308.2M
-27.63%
YoY
|
-$425.8M
137.18%
YoY
|
-$179.5M
53.97%
YoY
|
| Cash From Financing Activities |
-$59.73M
-145.54%
YoY
|
$131.2M
68.69%
YoY
|
$77.75M
-76.24%
YoY
|
$327.3M
-383.55%
YoY
|
-$115.4M
-38576.67%
YoY
|
| Net Change In Cash |
$56.82M
-196.62%
YoY
|
-$58.81M
-12.64%
YoY
|
-$67.32M
-249.99%
YoY
|
$44.88M
-35.55%
YoY
|
$69.63M
49.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$395.1M
171.72%
YoY
|
$145.4M
-10.84%
YoY
|
$163.1M
13.75%
YoY
|
$143.4M
-60.67%
YoY
|
$364.6M
123.95%
YoY
|
| Capital Expenditures |
$282.4M
-16.34%
YoY
|
$337.6M
-26.72%
YoY
|
$460.6M
55.72%
YoY
|
$295.8M
-262.69%
YoY
|
-$181.8M
54.36%
YoY
|
| Free Cash Flow |
$112.7M
-158.65%
YoY
|
-$192.2M
-35.42%
YoY
|
-$297.6M
95.2%
YoY
|
-$152.4M
-127.9%
YoY
|
$546.4M
94.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$108.8M
35.58%
YoY
|
$76.97M
-257.26%
YoY
|
$35.98M
-11.94%
YoY
|
$70.55M
-232.49%
YoY
|
$80.23M
-1223.47%
YoY
|
-$48.94M
-233.91%
YoY
|
$40.86M
1518.1%
YoY
|
-$53.25M
-280.03%
YoY
|
-$7.141M
-129.56%
YoY
|
$36.55M
64.94%
YoY
|
$2.525M
-32.58%
YoY
|
$29.58M
24.16%
YoY
|
$24.15M
-53.65%
YoY
|
$22.16M
-62.95%
YoY
|
$3.745M
-85.64%
YoY
|
$23.82M
-71.45%
YoY
|
$52.11M
64.38%
YoY
|
$59.80M
-9.11%
YoY
|
$26.08M
-16.14%
YoY
|
$83.42M
1012.25%
YoY
|
| Depreciation, Depletion And Amortization |
$38.32M
105.79%
YoY
|
$40.50M
99.87%
YoY
|
$31.37M
45.53%
YoY
|
$25.22M
13.1%
YoY
|
$18.62M
-20.07%
YoY
|
$20.27M
-18.88%
YoY
|
$21.56M
1.2%
YoY
|
$22.29M
10.15%
YoY
|
$23.30M
41.14%
YoY
|
$24.98M
52.68%
YoY
|
$21.30M
44.47%
YoY
|
$20.24M
23.7%
YoY
|
$16.51M
43.48%
YoY
|
$16.36M
19.64%
YoY
|
$14.74M
20.52%
YoY
|
$16.36M
65.56%
YoY
|
$11.50M
0.03%
YoY
|
$13.67M
50.27%
YoY
|
$12.23M
16.5%
YoY
|
$9.882M
7.41%
YoY
|
| Cash From Operating Activities |
$92.76M
41.74%
YoY
|
$129.1M
112.39%
YoY
|
$110.3M
109.42%
YoY
|
$90.26M
513.36%
YoY
|
$65.44M
279.76%
YoY
|
$60.80M
23.08%
YoY
|
$52.68M
25.84%
YoY
|
$14.72M
-73.46%
YoY
|
$17.23M
5.12%
YoY
|
$49.40M
45.38%
YoY
|
$41.86M
-2.64%
YoY
|
$55.45M
147.23%
YoY
|
$16.39M
-62.73%
YoY
|
$33.98M
-49.03%
YoY
|
$42.99M
-71.47%
YoY
|
$22.43M
-73.65%
YoY
|
$43.99M
-29.17%
YoY
|
$66.66M
72.7%
YoY
|
$150.7M
239.44%
YoY
|
$85.11M
100.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.81M
2.14%
YoY
|
$74.99M
-2.26%
YoY
|
$76.63M
-1.55%
YoY
|
$71.28M
-5.26%
YoY
|
$59.54M
-44.76%
YoY
|
$76.73M
-39.12%
YoY
|
$77.83M
-35.88%
YoY
|
$75.24M
-40.69%
YoY
|
$107.8M
24.81%
YoY
|
$126.0M
44.81%
YoY
|
$121.4M
-227.33%
YoY
|
$126.9M
-317.3%
YoY
|
$86.36M
-256.84%
YoY
|
$87.04M
-251.17%
YoY
|
-$95.34M
54.16%
YoY
|
-$58.38M
61.66%
YoY
|
-$55.06M
109.37%
YoY
|
-$57.58M
81.06%
YoY
|
-$61.84M
127.36%
YoY
|
-$36.11M
18.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$695.0K
34.43%
YoY
|
$1.778M
427.6%
YoY
|
$790.0K
69.16%
YoY
|
$765.0K
14.69%
YoY
|
$517.0K
-29.27%
YoY
|
$337.0K
-99.23%
YoY
|
$467.0K
-97.16%
YoY
|
$667.0K
-102.63%
YoY
|
$731.0K
-99.38%
YoY
|
$43.92M
140.46%
YoY
|
$16.47M
-133.77%
YoY
|
-$25.35M
-3670.14%
YoY
|
$117.4M
-217.22%
YoY
|
$18.27M
-29.36%
YoY
|
-$48.78M
102.81%
YoY
|
$710.0K
77.5%
YoY
|
-$100.2M
-100284.0%
YoY
|
$25.86M
4209.33%
YoY
|
-$24.05M
-24151.0%
YoY
|
$400.0K
300.0%
YoY
|
| Cash From Investing Activities |
-$60.12M
1.86%
YoY
|
-$73.22M
-4.16%
YoY
|
-$75.84M
-1.97%
YoY
|
-$70.51M
-5.44%
YoY
|
-$59.02M
-44.87%
YoY
|
-$76.39M
-6.98%
YoY
|
-$77.36M
-26.26%
YoY
|
-$74.57M
-51.01%
YoY
|
-$107.1M
-444.5%
YoY
|
-$82.12M
19.41%
YoY
|
-$104.9M
-27.2%
YoY
|
-$152.2M
163.92%
YoY
|
$31.08M
-120.02%
YoY
|
-$68.77M
116.81%
YoY
|
-$144.1M
67.78%
YoY
|
-$57.67M
61.48%
YoY
|
-$155.2M
492.55%
YoY
|
-$31.72M
1.34%
YoY
|
-$85.89M
218.12%
YoY
|
-$35.71M
17.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.138M
449.76%
YoY
|
$4.376M
13160.61%
YoY
|
$2.389M
92.35%
YoY
|
$277.0K
-95.92%
YoY
|
$207.0K
-30.54%
YoY
|
$33.00K
-99.97%
YoY
|
$1.242M
-46.49%
YoY
|
$6.785M
27.44%
YoY
|
$298.0K
-89.91%
YoY
|
$104.9M
1827.43%
YoY
|
$2.321M
18.9%
YoY
|
$5.324M
428.7%
YoY
|
$2.952M
630.69%
YoY
|
$5.442M
90.41%
YoY
|
$1.952M
297.56%
YoY
|
$1.007M
-8.54%
YoY
|
$404.0K
-63.27%
YoY
|
$2.858M
119.85%
YoY
|
$491.0K
-64.93%
YoY
|
$1.101M
-21.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.55M
-285.06%
YoY
|
-$18.34M
-137.94%
YoY
|
-$30.81M
2853.5%
YoY
|
-$33.58M
-162.41%
YoY
|
$22.99M
-23.54%
YoY
|
$48.34M
-51.33%
YoY
|
-$1.043M
-93.47%
YoY
|
$53.80M
421.83%
YoY
|
$30.07M
-289.08%
YoY
|
$99.33M
162729.51%
YoY
|
-$15.98M
0.56%
YoY
|
$10.31M
947.66%
YoY
|
-$15.90M
-104.65%
YoY
|
$61.00K
-97.97%
YoY
|
-$15.89M
-84.54%
YoY
|
$984.0K
-117.19%
YoY
|
$342.1M
-3556.03%
YoY
|
$3.004M
-193.87%
YoY
|
-$102.8M
655.95%
YoY
|
-$5.725M
59.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.76M
41.74%
YoY
|
$129.1M
112.39%
YoY
|
$110.3M
109.42%
YoY
|
$90.26M
513.36%
YoY
|
$65.44M
279.76%
YoY
|
$60.80M
23.08%
YoY
|
$52.68M
25.84%
YoY
|
$14.72M
-73.46%
YoY
|
$17.23M
5.12%
YoY
|
$49.40M
45.38%
YoY
|
$41.86M
-2.64%
YoY
|
$55.45M
147.23%
YoY
|
$16.39M
-62.73%
YoY
|
$33.98M
-49.03%
YoY
|
$42.99M
-71.47%
YoY
|
$22.43M
-73.65%
YoY
|
$43.99M
-29.17%
YoY
|
$66.66M
72.7%
YoY
|
$150.7M
239.44%
YoY
|
$85.11M
100.27%
YoY
|
| Cash From Investing Activities |
-$60.12M
1.86%
YoY
|
-$73.22M
-4.16%
YoY
|
-$75.84M
-1.97%
YoY
|
-$70.51M
-5.44%
YoY
|
-$59.02M
-44.87%
YoY
|
-$76.39M
-6.98%
YoY
|
-$77.36M
-26.26%
YoY
|
-$74.57M
-51.01%
YoY
|
-$107.1M
-444.5%
YoY
|
-$82.12M
19.41%
YoY
|
-$104.9M
-27.2%
YoY
|
-$152.2M
163.92%
YoY
|
$31.08M
-120.02%
YoY
|
-$68.77M
116.81%
YoY
|
-$144.1M
67.78%
YoY
|
-$57.67M
61.48%
YoY
|
-$155.2M
492.55%
YoY
|
-$31.72M
1.34%
YoY
|
-$85.89M
218.12%
YoY
|
-$35.71M
17.48%
YoY
|
| Cash From Financing Activities |
-$42.55M
-285.06%
YoY
|
-$18.34M
-137.94%
YoY
|
-$30.81M
2853.5%
YoY
|
-$33.58M
-162.41%
YoY
|
$22.99M
-23.54%
YoY
|
$48.34M
-51.33%
YoY
|
-$1.043M
-93.47%
YoY
|
$53.80M
421.83%
YoY
|
$30.07M
-289.08%
YoY
|
$99.33M
162729.51%
YoY
|
-$15.98M
0.56%
YoY
|
$10.31M
947.66%
YoY
|
-$15.90M
-104.65%
YoY
|
$61.00K
-97.97%
YoY
|
-$15.89M
-84.54%
YoY
|
$984.0K
-117.19%
YoY
|
$342.1M
-3556.03%
YoY
|
$3.004M
-193.87%
YoY
|
-$102.8M
655.95%
YoY
|
-$5.725M
59.03%
YoY
|
| Net Change In Cash |
-$9.908M
-133.69%
YoY
|
$37.57M
14.74%
YoY
|
$3.670M
-114.26%
YoY
|
-$13.83M
128.27%
YoY
|
$29.41M
-149.21%
YoY
|
$32.75M
-50.84%
YoY
|
-$25.73M
-67.44%
YoY
|
-$6.060M
-92.99%
YoY
|
-$59.76M
-289.3%
YoY
|
$66.60M
-291.76%
YoY
|
-$79.04M
-32.45%
YoY
|
-$86.45M
152.34%
YoY
|
$31.57M
-86.33%
YoY
|
-$34.73M
-191.53%
YoY
|
-$117.0M
208.01%
YoY
|
-$34.26M
-178.44%
YoY
|
$230.9M
788.02%
YoY
|
$37.95M
825.56%
YoY
|
-$37.99M
-1099.76%
YoY
|
$43.68M
413.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.76M
41.74%
YoY
|
$129.1M
112.39%
YoY
|
$110.3M
109.42%
YoY
|
$90.26M
513.36%
YoY
|
$65.44M
279.76%
YoY
|
$60.80M
23.08%
YoY
|
$52.68M
25.84%
YoY
|
$14.72M
-73.46%
YoY
|
$17.23M
5.12%
YoY
|
$49.40M
45.38%
YoY
|
$41.86M
-2.64%
YoY
|
$55.45M
147.23%
YoY
|
$16.39M
-62.73%
YoY
|
$33.98M
-49.03%
YoY
|
$42.99M
-71.47%
YoY
|
$22.43M
-73.65%
YoY
|
$43.99M
-29.17%
YoY
|
$66.66M
72.7%
YoY
|
$150.7M
239.44%
YoY
|
$85.11M
100.27%
YoY
|
| Capital Expenditures |
$60.81M
2.14%
YoY
|
$74.99M
-2.26%
YoY
|
$76.63M
-1.55%
YoY
|
$71.28M
-5.26%
YoY
|
$59.54M
-44.76%
YoY
|
$76.73M
-39.12%
YoY
|
$77.83M
-35.88%
YoY
|
$75.24M
-40.69%
YoY
|
$107.8M
24.81%
YoY
|
$126.0M
44.81%
YoY
|
$121.4M
-227.33%
YoY
|
$126.9M
-317.3%
YoY
|
$86.36M
-256.84%
YoY
|
$87.04M
-251.17%
YoY
|
-$95.34M
54.16%
YoY
|
-$58.38M
61.66%
YoY
|
-$55.06M
109.37%
YoY
|
-$57.58M
81.06%
YoY
|
-$61.84M
127.36%
YoY
|
-$36.11M
18.79%
YoY
|
| Free Cash Flow |
$31.94M
441.33%
YoY
|
$54.13M
-439.8%
YoY
|
$33.69M
-233.9%
YoY
|
$18.98M
-131.36%
YoY
|
$5.901M
-106.52%
YoY
|
-$15.93M
-79.21%
YoY
|
-$25.16M
-68.37%
YoY
|
-$60.52M
-15.25%
YoY
|
-$90.56M
29.43%
YoY
|
-$76.64M
44.45%
YoY
|
-$79.53M
-157.49%
YoY
|
-$71.41M
-188.37%
YoY
|
-$69.97M
-170.64%
YoY
|
-$53.06M
-142.71%
YoY
|
$138.3M
-34.92%
YoY
|
$80.81M
-33.34%
YoY
|
$99.05M
12.05%
YoY
|
$124.2M
76.48%
YoY
|
$212.6M
196.86%
YoY
|
$121.2M
66.29%
YoY
|
Loading...