$ES Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ES

$68.00 -$0.18 (0.26%)

Deep Research with AI Research

Overview

$ES Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$13.55B 13.83% YoY	$11.90B -0.08% YoY	$11.91B -3.08% YoY	$12.29B 24.6% YoY	$9.863B 10.77% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$2.405B 35.36% YoY	$1.776B 117.78% YoY	$815.7M -50.36% YoY	$1.643B 23.08% YoY	$1.335B 15.18% YoY
Operating Expenses	$10.56B 11.24% YoY	$9.492B -0.2% YoY	$9.511B -5.75% YoY	$10.09B 28.23% YoY	$7.870B 13.8% YoY
Operating Profit	$2.989B 24.08% YoY	$2.409B 0.39% YoY	$2.399B 9.15% YoY	$2.198B 10.28% YoY	$1.993B 0.23% YoY
Interest Expense	-$1.103B 19.84% YoY	-$920.6M -207.63% YoY	$855.4M 26.11% YoY	$678.3M 16.48% YoY	$582.3M 8.15% YoY
Other Income/Expense, Net	$378.9M -7.7% YoY	$410.5M 17.93% YoY	$348.1M 0.58% YoY	$346.1M 114.57% YoY	$161.3M 48.53% YoY
Pretax Income	$1.840B 47.95% YoY	$1.244B -552.29% YoY	-$275.0M -114.74% YoY	$1.866B 18.68% YoY	$1.572B 0.86% YoY
Income Tax	$140.3M -66.96% YoY	$424.7M 165.94% YoY	$159.7M -64.79% YoY	$453.6M 31.78% YoY	$344.2M -0.58% YoY
Net Earnings	$1.700B 107.51% YoY	$819.2M -288.45% YoY	-$434.7M -130.78% YoY	$1.412B 15.02% YoY	$1.228B 1.26% YoY
Basic Earnings Per Share	$4.56 100.88% YoY	$2.27 -278.74% YoY	-$1.27 -131.36% YoY	$4.05 14.08% YoY	$3.55 -0.28% YoY
Diluted Earnings Per Share	$4.56 100.88% YoY	$2.27 -280.16% YoY	-$1.26 -131.11% YoY	$4.05 14.41% YoY	$3.54 -0.28% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	370.9M shares 3.74% YoY	357.5M shares 2.26% YoY	349.6M shares 0.81% YoY	346.8M shares 0.82% YoY	344.0M shares 1.52% YoY
Diluted Shares Outstanding	371.3M shares 3.77% YoY	357.8M shares 2.27% YoY	349.8M shares 0.75% YoY	347.2M shares 0.76% YoY	344.6M shares 1.41% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$4.504B 9.37% YoY	$3.370B 13.42% YoY	$3.221B 5.14% YoY	$2.838B 12.02% YoY	$4.118B 23.58% YoY	$2.971B 10.47% YoY	$3.063B 9.73% YoY	$2.534B -3.65% YoY	$3.333B -12.2% YoY	$2.690B -9.05% YoY	$2.792B -13.19% YoY	$2.629B 2.21% YoY	$3.796B 9.34% YoY	$2.958B 15.51% YoY	$3.216B 32.18% YoY	$2.573B 21.21% YoY	$3.471B 22.84% YoY	$2.561B 14.48% YoY	$2.433B 3.81% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$823.3M 116.9% YoY	$408.0M 9.43% YoY	$395.4M -35.19% YoY	$494.7M 105.78% YoY	$379.6M 12.43% YoY	$372.9M 8.6% YoY	$610.1M 228.89% YoY	$240.4M -24.87% YoY	$337.6M 42.51% YoY	$343.3M 11.28% YoY	$185.5M -55.13% YoY	$320.0M -12.23% YoY	$236.9M -54.99% YoY	$308.5M 9.87% YoY	$413.4M 28.35% YoY	$364.6M 30.12% YoY	$526.3M 38.98% YoY	$280.8M 7.92% YoY	$322.1M 6.66% YoY
Operating Expenses	$3.428B 7.4% YoY	$2.660B 14.32% YoY	$2.532B 3.31% YoY	$2.175B 12.64% YoY	$3.192B 28.37% YoY	$2.327B 8.94% YoY	$2.451B 8.4% YoY	$1.931B -6.65% YoY	$2.487B -18.37% YoY	$2.136B -14.83% YoY	$2.261B -14.95% YoY	$2.069B -2.29% YoY	$3.046B 8.47% YoY	$2.508B 24.81% YoY	$2.658B 36.36% YoY	$2.117B 26.7% YoY	$2.808B 25.35% YoY	$2.009B 12.92% YoY	$1.949B 9.37% YoY
Operating Profit	$1.076B 16.16% YoY	N/A	$688.7M 12.46% YoY	$663.0M 10.04% YoY	$926.4M 9.5% YoY	N/A	$612.4M 15.42% YoY	$602.5M 7.45% YoY	$846.0M 12.86% YoY	N/A	$530.6M -4.79% YoY	$560.7M 23.07% YoY	$749.6M 13.04% YoY	N/A	$557.3M 15.31% YoY	$455.6M 0.89% YoY	$663.1M 13.23% YoY	N/A	$483.3M -13.88% YoY
Interest Expense	-$333.4M 10.81% YoY	-$293.9M 17.4% YoY	-$287.0M -195.46% YoY	-$238.8M -188.02% YoY	-$300.8M -220.0% YoY	-$250.3M 21.38% YoY	$300.6M 35.22% YoY	$271.3M -230.86% YoY	$250.7M 28.89% YoY	-$206.2M 25.0% YoY	$222.3M 24.75% YoY	-$207.3M -229.49% YoY	$194.5M 26.92% YoY	-$165.0M 15.54% YoY	$178.2M 20.41% YoY	$160.1M 10.11% YoY	$153.2M 11.21% YoY	-$142.8M 9.07% YoY	$148.0M 10.37% YoY
Other Income/Expense, Net	$101.2M 9.59% YoY	$68.02M 27.82% YoY	$85.80M -23.8% YoY	$95.40M -17.26% YoY	$92.34M 1.48% YoY	$53.21M -11.3% YoY	$112.6M 42.35% YoY	$115.3M 21.53% YoY	$91.00M 2.25% YoY	$59.99M -13.23% YoY	$79.10M -11.92% YoY	$94.88M 1.04% YoY	$89.00M 24.3% YoY	$69.14M 144.35% YoY	$89.80M 105.02% YoY	$93.90M 101.5% YoY	$71.60M 109.36% YoY	$28.29M 51.3% YoY	$43.80M 50.0% YoY
Pretax Income	$812.0M 13.12% YoY	$484.6M 221.46% YoY	$172.4M -535.03% YoY	$465.2M 4.2% YoY	$717.9M 4.61% YoY	$150.8M -111.14% YoY	-$39.64M -110.23% YoY	$446.5M 845.42% YoY	$686.3M 6.56% YoY	-$1.354B -417.53% YoY	$387.4M -17.39% YoY	$47.22M -87.87% YoY	$644.0M 10.77% YoY	$426.3M 18.97% YoY	$469.0M 23.69% YoY	$389.3M 10.36% YoY	$581.4M 20.62% YoY	$358.3M 4.05% YoY	$379.1M -16.93% YoY
Income Tax	$203.3M 23.05% YoY	$61.44M -19.54% YoY	-$197.0M -357.39% YoY	$110.6M 1.24% YoY	$165.2M 1.66% YoY	$76.36M -213.86% YoY	$76.54M 66.93% YoY	$109.2M 265.1% YoY	$162.5M 7.65% YoY	-$67.06M -164.31% YoY	$45.85M -61.03% YoY	$29.92M -68.7% YoY	$151.0M 10.97% YoY	$104.3M 109.54% YoY	$117.7M 25.05% YoY	$95.60M 10.66% YoY	$136.0M 19.36% YoY	$49.76M -29.52% YoY	$94.09M -13.07% YoY
Net Earnings	$608.7M 10.51% YoY	$421.3M 480.95% YoY	$369.4M -417.96% YoY	$354.6M 5.15% YoY	$550.8M 5.17% YoY	$72.52M -105.63% YoY	-$116.2M -134.02% YoY	$337.2M 2086.62% YoY	$523.7M 6.22% YoY	-$1.288B -502.45% YoY	$341.5M -2.77% YoY	$15.42M -94.75% YoY	$493.0M 10.71% YoY	$320.2M 4.39% YoY	$351.3M 23.24% YoY	$293.7M 10.26% YoY	$445.3M 21.0% YoY	$306.7M 12.8% YoY	$285.0M -18.12% YoY
Basic Earnings Per Share	$1.61 7.33% YoY	N/A	$0.99 -400.0% YoY	$0.96 1.05% YoY	$1.50 0.67% YoY	N/A	-$0.33 -134.02% YoY	$0.95 2275.0% YoY	$1.49 5.67% YoY	N/A	$0.97 -3.96% YoY	$0.04 -95.24% YoY	$1.41 10.16% YoY	N/A	$1.01 23.17% YoY	$0.84 9.09% YoY	$1.28 19.63% YoY	N/A	$0.82 -18.81% YoY
Diluted Earnings Per Share	$1.61 7.34% YoY	$1.12 465.35% YoY	$0.99 -400.0% YoY	$0.96 1.05% YoY	$1.50 0.54% YoY	$0.20 -105.37% YoY	-$0.33 -134.02% YoY	$0.95 2054.2% YoY	$1.49 5.67% YoY	-$3.68 -501.68% YoY	$0.97 -3.0% YoY	$0.04 -94.75% YoY	$1.41 10.16% YoY	$0.92 -100.0% YoY	$1.00 21.95% YoY	$0.84 9.09% YoY	$1.28 20.75% YoY	$888.8K 12.48% YoY	$0.82 -18.81% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	375.5M shares 2.38% YoY	375.2M shares 2.4% YoY	371.1M shares 3.84% YoY	367.4M shares 4.3% YoY	366.8M shares 4.89% YoY	366.4M shares 4.89% YoY	357.4M shares 2.38% YoY	352.3M shares 0.98% YoY	349.7M shares 0.35% YoY	349.3M shares 0.29% YoY	349.1M shares 0.76% YoY	348.8M shares 0.85% YoY	348.5M shares 0.96% YoY	348.3M shares 1.31% YoY	346.4M shares 0.7% YoY	345.9M shares 0.6% YoY	345.2M shares 0.43% YoY	343.8M shares 0.29% YoY	344.0M shares 0.28% YoY
Diluted Shares Outstanding	376.6M shares 2.42% YoY	N/A	372.3M shares 3.46% YoY	368.9M shares 4.39% YoY	367.7M shares 4.75% YoY	N/A	359.8M shares 2.85% YoY	353.4M shares 1.06% YoY	351.0M shares 0.4% YoY	N/A	349.9M shares 0.6% YoY	349.7M shares 0.99% YoY	349.6M shares 1.14% YoY	N/A	347.8M shares 0.9% YoY	346.3M shares 0.54% YoY	345.7M shares 0.39% YoY	N/A	344.7M shares 0.26% YoY

Loading...