$ESBA
Empire State Realty OP, L.P. Stock $esba

$esba Overview Financials Valuation SEC Filings Company Website

2014 Q2 Form 10-Q Financial Statement

#000144530514003396 Filed on August 05, 2014

Income Statement

Concept	2014 Q2	2013 Q2
Revenue	$155.2M	$59.57M
YoY Change	160.48%	3.77%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin	$9.560M
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses	$112.6M
YoY Change
Operating Profit	$42.54M
YoY Change
Interest Expense	$14.63M
YoY Change
% of Operating Profit	34.39%
Other Income/Expense, Net
YoY Change
Pretax Income	$27.91M
YoY Change
Income Tax	$2.629M
% Of Pretax Income	9.42%
Net Earnings	$25.28M	$3.071M
YoY Change	723.22%	-54.66%
Net Earnings / Revenue	16.29%	5.16%
Basic Earnings Per Share	$0.10
Diluted Earnings Per Share	$0.10
COMMON SHARES
Basic Shares Outstanding	244.4M shares
Diluted Shares Outstanding	244.4M shares

Balance Sheet

Concept	2014 Q2	2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents	$41.79M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill	$491.5M
YoY Change
Intangibles
YoY Change
Long-Term Investments	$0.00	$82.52M
YoY Change	-100.0%
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets	$2.477B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities	$1.477B
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity
YoY Change
Total Liabilities & Shareholders Equity	$2.477B
YoY Change

Cashflow Statement

Concept	2014 Q2	2013 Q2
OPERATING ACTIVITIES
Net Income	$25.28M	$3.071M
YoY Change	723.22%	-54.66%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2013Q4	esrop	Accounts Payableand Accrued Expenses AccountsPayableandAccruedExpenses	81908000	USD
CY2014Q2	esrop	Accounts Payableand Accrued Expenses AccountsPayableandAccruedExpenses	74807000	USD
CY2013Q4	esrop	Accumulated Amortization Deferred Costs AccumulatedAmortizationDeferredCosts	38676000	USD
CY2014Q2	esrop	Accumulated Amortization Deferred Costs AccumulatedAmortizationDeferredCosts	43237000	USD
CY2013Q4	esrop	Allowancefor Deferred Rent Receivables AllowanceforDeferredRentReceivables	216000	USD
CY2014Q2	esrop	Allowancefor Deferred Rent Receivables AllowanceforDeferredRentReceivables	262000	USD
	esrop	Amortizationof Financing Costsand Debt Premium AmortizationofFinancingCostsandDebtPremium	1171000	USD
	esrop	Amortizationofbelow Market Ground Lease AmortizationofbelowMarketGroundLease	852000	USD
	esrop	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.13
	esrop	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.00
CY2014Q2	esrop	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.09
CY2013Q2	esrop	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.00
	esrop	Commercial Real Estate Incurredbut Notyet Paid CommercialRealEstateIncurredbutNotyetPaid	20156000	USD
CY2014Q2	esrop	Deferred Costs Gross DeferredCostsGross	120272000	USD
CY2013Q4	esrop	Deferred Costs Gross DeferredCostsGross	117614000	USD
CY2013Q4	esrop	Deferred Revenueand Other Liabilities DeferredRevenueandOtherLiabilities	21568000	USD
CY2014Q2	esrop	Deferred Revenueand Other Liabilities DeferredRevenueandOtherLiabilities	18722000	USD
	esrop	Development Costs Investing Activity DevelopmentCostsInvestingActivity	0	USD
	esrop	Equity Method Investment Summarized Financial Information Depreciation Depletionand Amortization Nonproduction EquityMethodInvestmentSummarizedFinancialInformationDepreciationDepletionandAmortizationNonproduction	11664000	USD
	esrop	Equity Method Investment Summarized Financial Information Interest Expense EquityMethodInvestmentSummarizedFinancialInformationInterestExpense	3936000	USD
	esrop	Equity Method Investment Summarized Financial Information Leaseand Rental Expense Overage EquityMethodInvestmentSummarizedFinancialInformationLeaseandRentalExpenseOverage	14874000	USD
	esrop	Equity Method Investment Summarized Financial Information Observatory Expense EquityMethodInvestmentSummarizedFinancialInformationObservatoryExpense	10669000	USD
	esrop	Equity Method Investment Summarized Financial Information Observatory Revenue EquityMethodInvestmentSummarizedFinancialInformationObservatoryRevenue	44052000	USD
	esrop	Equity Method Investment Summarized Financial Information Operating Expenses EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses	113689000	USD
	esrop	Equity Method Investment Summarized Financial Information Operating Leases Income Statement Lease Revenue EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesIncomeStatementLeaseRevenue	89415000	USD
	esrop	Equity Method Investment Summarized Financial Information Operating Leases Rent Expense EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesRentExpense	72546000	USD
	esrop	Increase Decreasein Accounts Payableand Accrued Expenses IncreaseDecreaseinAccountsPayableandAccruedExpenses	-11073000	USD
	esrop	Increase Decreasein Deferred Revenueand Other Liabilities IncreaseDecreaseinDeferredRevenueandOtherLiabilities	-2846000	USD
CY2013Q2	esrop	Numberof Additional Investorswho Apposedthe Settlement NumberofAdditionalInvestorswhoApposedtheSettlement	1	investor
CY2014Q2	esrop	Numberof Entitiestobe Treatedas Taxable Reit Subsidiary NumberofEntitiestobeTreatedasTaxableREITSubsidiary	2	entity
CY2014Q1	esrop	Numberof Investorswhohad Fileda Noticeof Appeal NumberofInvestorswhohadFiledaNoticeofAppeal	1	investor
	esrop	Observatory Expense ObservatoryExpense	14101000	USD
CY2014Q2	esrop	Observatory Expense ObservatoryExpense	7120000	USD
	esrop	Observatory Revenue ObservatoryRevenue	47690000	USD
CY2014Q2	esrop	Observatory Revenue ObservatoryRevenue	30389000	USD
CY2014Q2	esrop	Partnership Unit Dividends Per Share Cash Paid PartnershipUnitDividendsPerShareCashPaid	0.085
CY2014Q1	esrop	Partnership Unit Dividends Per Share Cash Paid PartnershipUnitDividendsPerShareCashPaid	0.085
CY2014Q2	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	2400000	USD
	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	4800000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	2500000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	3500000	USD
CY2014Q2	esrop	Revenue Relatedto Amortizationofaboveandbelow Market Leases RevenueRelatedtoAmortizationofaboveandbelowMarketLeases	2000000	USD
	esrop	Revenue Relatedto Amortizationofaboveandbelow Market Leases RevenueRelatedtoAmortizationofaboveandbelowMarketLeases	3900000	USD
	esrop	Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Expected Volatility Rate Look Back Period SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateLookBackPeriod	P6Y
	esrop	Sharebased Payment Arrangementby Sharebased Payment Award Equity Otherthan Options Vesting Threshold Ageof Grantee SharebasedPaymentArrangementbySharebasedPaymentAwardEquityOtherthanOptionsVestingThresholdAgeofGrantee	P60Y
CY2014Q2	esrop	Unfunded Capital Expenditures UnfundedCapitalExpenditures	60800000	USD
CY2014Q2	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	26185000	USD
CY2013Q4	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	24817000	USD
CY2013Q4	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	57657000	USD
CY2014Q2	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	50291000	USD
CY2013Q4	us-gaap	Accumulated Amortization Deferred Finance Costs AccumulatedAmortizationDeferredFinanceCosts	11217000	USD
CY2014Q2	us-gaap	Accumulated Amortization Deferred Finance Costs AccumulatedAmortizationDeferredFinanceCosts	13943000	USD
CY2013Q2	us-gaap	Advertising Expense AdvertisingExpense	600000	USD
CY2014Q2	us-gaap	Advertising Expense AdvertisingExpense	2400000	USD
	us-gaap	Advertising Expense AdvertisingExpense	4700000	USD
	us-gaap	Advertising Expense AdvertisingExpense	900000	USD
CY2013Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	499000	USD
CY2014Q2	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	1082000	USD
	us-gaap	Amortization Of Above And Below Market Leases AmortizationOfAboveAndBelowMarketLeases	-3912000	USD
CY2013Q2	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	2100000	USD
	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	4000000	USD
CY2014Q2	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1400000	USD
CY2013Q2	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	1900000	USD
CY2014Q2	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	0	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	0	shares
CY2014Q2	us-gaap	Area Of Real Estate Property AreaOfRealEstateProperty	8400000	sqft
CY2014Q2	us-gaap	Assets Assets	2476625000	USD
CY2013Q4	us-gaap	Assets Assets	2476061000	USD
CY2013Q4	us-gaap	Below Market Lease Accumulated Amortization BelowMarketLeaseAccumulatedAmortization	4769000	USD
CY2014Q2	us-gaap	Below Market Lease Accumulated Amortization BelowMarketLeaseAccumulatedAmortization	14306000	USD
CY2013Q4	us-gaap	Below Market Lease Gross BelowMarketLeaseGross	134651000	USD
CY2014Q2	us-gaap	Below Market Lease Gross BelowMarketLeaseGross	134525000	USD
CY2013Q4	us-gaap	Below Market Lease Net BelowMarketLeaseNet	129882000	USD
CY2014Q2	us-gaap	Below Market Lease Net BelowMarketLeaseNet	120219000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	36471000	USD
CY2014Q2	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	25940000	USD
CY2013Q2	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	3323000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	3490000	USD
CY2013Q2	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	77069000	USD
CY2014Q2	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	172355000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	330164000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	156488000	USD
CY2014Q2	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	735000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	735000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	60743000	USD
CY2014Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	41791000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-18952000	USD
CY2014Q2	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	250000	USD
CY2014Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.085
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.17
CY2014Q2	us-gaap	Construction And Development Costs ConstructionAndDevelopmentCosts	12795000	USD
	us-gaap	Construction And Development Costs ConstructionAndDevelopmentCosts	27078000	USD
	us-gaap	Construction Revenue ConstructionRevenue	27926000	USD
CY2014Q2	us-gaap	Construction Revenue ConstructionRevenue	12963000	USD
CY2013Q4	us-gaap	Deferred Costs Leasing Gross DeferredCostsLeasingGross	90198000	USD
CY2014Q2	us-gaap	Deferred Costs Current And Noncurrent DeferredCostsCurrentAndNoncurrent	77035000	USD
CY2013Q4	us-gaap	Deferred Costs Current And Noncurrent DeferredCostsCurrentAndNoncurrent	78938000	USD
CY2013Q4	us-gaap	Deferred Costs Leasing Accumulated Amortization DeferredCostsLeasingAccumulatedAmortization	27459000	USD
CY2014Q2	us-gaap	Deferred Costs Leasing Accumulated Amortization DeferredCostsLeasingAccumulatedAmortization	29294000	USD
CY2014Q2	us-gaap	Deferred Costs Leasing Gross DeferredCostsLeasingGross	92601000	USD
CY2013Q4	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	27416000	USD
CY2014Q2	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	27671000	USD
CY2014Q2	us-gaap	Deferred Rent Receivables Net DeferredRentReceivablesNet	85948000	USD
CY2013Q4	us-gaap	Deferred Rent Receivables Net DeferredRentReceivablesNet	62689000	USD
CY2014Q2	us-gaap	Deferred Revenue DeferredRevenue	5100000	USD
CY2014Q2	us-gaap	Depreciation And Amortization DepreciationAndAmortization	28637000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	58752000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	58752000	USD
CY2013Q4	us-gaap	Development In Process DevelopmentInProcess	6459000	USD
CY2014Q2	us-gaap	Development In Process DevelopmentInProcess	6861000	USD
CY2014Q2	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	2038000	USD
CY2013Q4	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	1810000	USD
CY2014Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.10
CY2014Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.10
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.15
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.15
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	0	USD
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	2262000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	19778000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	133467000	USD
CY2012Q4	us-gaap	Equity Method Investments EquityMethodInvestments	76879000	USD
CY2013Q2	us-gaap	Equity Method Investments EquityMethodInvestments	82515000	USD
CY2014Q2	us-gaap	Equity Method Investments EquityMethodInvestments	0	USD
CY2013Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	249983000	USD
CY2014Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	227617000	USD
CY2014Q2	us-gaap	General Partners Capital Account Units Outstanding GeneralPartnersCapitalAccountUnitsOutstanding	95607990	shares
	us-gaap	Interest Expense InterestExpense	28966000	USD
CY2014Q2	us-gaap	Interest Expense InterestExpense	14629000	USD
CY2014Q2	us-gaap	Goodwill Goodwill	491479000	USD
CY2013Q4	us-gaap	Goodwill Goodwill	491479000	USD
CY2013Q4	us-gaap	Ground Leases Accumulated Amortization GroundLeasesAccumulatedAmortization	426000	USD
CY2014Q2	us-gaap	Ground Leases Accumulated Amortization GroundLeasesAccumulatedAmortization	1278000	USD
CY2013Q4	us-gaap	Ground Leases Gross GroundLeasesGross	62738000	USD
CY2014Q2	us-gaap	Ground Leases Gross GroundLeasesGross	62738000	USD
CY2013Q4	us-gaap	Ground Leases Net GroundLeasesNet	62312000	USD
CY2014Q2	us-gaap	Ground Leases Net GroundLeasesNet	61460000	USD
CY2014Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	7898000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	1594000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1067000	USD
	us-gaap	Increase Decrease In Deferred Leasing Fees IncreaseDecreaseInDeferredLeasingFees	4221000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	4251000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-5098000	USD
	us-gaap	Increase Decrease In Restricted Cash For Operating Activities IncreaseDecreaseInRestrictedCashForOperatingActivities	2195000	USD
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	42000	shares
CY2014Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	42000	shares
	us-gaap	Interest Paid InterestPaid	27758000	USD
CY2013Q4	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	4074000	USD
CY2014Q2	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	4111000	USD
CY2014Q2	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	1508309000	USD
CY2013Q4	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	1455398000	USD
CY2014Q2	us-gaap	Land Land	187566000	USD
CY2013Q4	us-gaap	Land Land	187566000	USD
CY2014Q2	us-gaap	Liabilities Liabilities	1476781000	USD
CY2013Q4	us-gaap	Liabilities Liabilities	1472876000	USD
CY2014Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	2476625000	USD
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	2476061000	USD
	us-gaap	Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest	0.389
	us-gaap	Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest	0.611
CY2014Q2	us-gaap	Limited Partners Capital Account Units Outstanding LimitedPartnersCapitalAccountUnitsOutstanding	150356053	shares
CY2014Q2	us-gaap	Line Of Credit Facility Amount Outstanding LineOfCreditFacilityAmountOutstanding	355000000	USD
CY2013Q4	us-gaap	Line Of Credit Facility Amount Outstanding LineOfCreditFacilityAmountOutstanding	325000000	USD
CY2014Q2	us-gaap	Long Term Debt LongTermDebt	873863000	USD
CY2013Q4	us-gaap	Long Term Debt LongTermDebt	883112000	USD
	us-gaap	Management Fees Revenue ManagementFeesRevenue	1364000	USD
CY2014Q2	us-gaap	Management Fees Revenue ManagementFeesRevenue	753000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	41800000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-19777000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-45307000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	46132000	USD
CY2013Q2	us-gaap	Number Of Businesses Acquired NumberOfBusinessesAcquired	4	entity
CY2013Q4	us-gaap	Number Of Businesses Acquired NumberOfBusinessesAcquired	4	entity
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	segment
CY2014Q2	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	35596000	USD
	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	71907000	USD
CY2014Q2	us-gaap	Operating Expenses OperatingExpenses	114523000	USD
	us-gaap	Operating Expenses OperatingExpenses	229261000	USD
CY2014Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	40645000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	66213000	USD
	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	182414000	USD
CY2014Q2	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	92210000	USD
CY2014Q2	us-gaap	Other General Expense OtherGeneralExpense	0	USD
	us-gaap	Other General Expense OtherGeneralExpense	0	USD
CY2013Q4	us-gaap	Other Liabilities OtherLiabilities	18367000	USD
CY2014Q2	us-gaap	Other Liabilities OtherLiabilities	18367000	USD
	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	6623000	USD
CY2014Q2	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	4549000	USD
CY2013Q4	us-gaap	Partners Capital PartnersCapital	1003185000	USD
CY2014Q2	us-gaap	Partners Capital PartnersCapital	999844000	USD
	us-gaap	Partners Capital Account Distributions PartnersCapitalAccountDistributions	41823000	USD
	us-gaap	Partners Capital Account Unit Based Compensation PartnersCapitalAccountUnitBasedCompensation	1970000	USD
	us-gaap	Payments For Capital Improvements PaymentsForCapitalImprovements	50405000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
	us-gaap	Payments Of Distributions To Affiliates PaymentsOfDistributionsToAffiliates	0	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	41823000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	0	USD
CY2013Q4	us-gaap	Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets	35407000	USD
CY2014Q2	us-gaap	Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets	39658000	USD
	us-gaap	Proceeds From Contributions From Affiliates ProceedsFromContributionsFromAffiliates	0	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	40000000	USD
	us-gaap	Proceeds From Unsecured Notes Payable ProceedsFromUnsecuredNotesPayable	0	USD
CY2014Q2	us-gaap	Profit Loss ProfitLoss	25281000	USD
	us-gaap	Profit Loss ProfitLoss	36512000	USD
CY2013Q2	us-gaap	Profit Loss ProfitLoss	3071000	USD
	us-gaap	Profit Loss ProfitLoss	5001000	USD
CY2013Q4	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	295351000	USD
CY2014Q2	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	332766000	USD
CY2014Q2	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	1702736000	USD
CY2013Q4	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	1649423000	USD
CY2014Q2	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	1369970000	USD
CY2013Q4	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	1354072000	USD
	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	36559000	USD
CY2014Q2	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	18186000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	10000000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	7954000	USD
CY2013Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	55621000	USD
CY2014Q2	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	55482000	USD
	us-gaap	Revenues Revenues	295474000	USD
CY2014Q2	us-gaap	Revenues Revenues	155168000	USD
CY2013Q2	us-gaap	Revenues Revenues	59569000	USD
	us-gaap	Revenues Revenues	121989000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	1969000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1 ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1	P10Y
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue	13.21
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	15.04
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	13.00
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	13.66
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue	13.58
CY2013Q4	us-gaap	Security Deposit Liability SecurityDepositLiability	31406000	USD
CY2014Q2	us-gaap	Security Deposit Liability SecurityDepositLiability	34170000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	20864000	USD
CY2014Q2	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	12189000	USD
	us-gaap	Straight Line Rent StraightLineRent	23559000	USD
	us-gaap	Tenant Reimbursements TenantReimbursements	29457000	USD
CY2014Q2	us-gaap	Tenant Reimbursements TenantReimbursements	14304000	USD
CY2014Q2	us-gaap	Units Of Partnership Interest Amount UnitsOfPartnershipInterestAmount	245964043	shares
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Accounting Estimates </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties and other long-lived assets, estimate of percentage of completion on construction contracts, valuation of the allowance for doubtful accounts, and valuation of equity based compensation. These estimates are prepared using management’s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates. </font></div></div>
CY2014Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	245941000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	245881000	shares
CY2014Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	245899000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	245839000	shares
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2014
	dei	Document Period End Date DocumentPeriodEndDate	2014-06-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001553079
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	Empire State Realty OP, L.P.

Files In Submission

Name	View Source	Status
0001445305-14-003396-index-headers.html	Edgar Link	pending
0001445305-14-003396-index.html	Edgar Link	pending
0001445305-14-003396.txt	Edgar Link	pending
0001445305-14-003396-xbrl.zip	Edgar Link	pending
esrop-20140630.xml	Edgar Link	completed
esrop-20140630.xsd	Edgar Link	pending
esrop-20140630_cal.xml	Edgar Link	unprocessable
esrop-20140630_def.xml	Edgar Link	unprocessable
esrop-20140630_lab.xml	Edgar Link	unprocessable
esrop-20140630_pre.xml	Edgar Link	unprocessable
esrop6-30x1410xq.htm	Edgar Link	pending
exhibit101.htm	Edgar Link	pending
exhibit311esrop6-30x14.htm	Edgar Link	pending
exhibit312esrop6-30x14.htm	Edgar Link	pending
exhibit321esrop6-30x14.htm	Edgar Link	pending
exhibit322esrop6-30x14.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$ESBA
Empire State Realty OP, L.P. Stock $esba

2014 Q2 Form 10-Q Financial Statement

#000144530514003396 Filed on August 05, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ESBA Empire State Realty OP, L.P. Stock $esba

2014 Q2 Form 10-Q Financial Statement

#000144530514003396 Filed on August 05, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ESBA
Empire State Realty OP, L.P. Stock $esba