$ESBA
Empire State Realty OP, L.P. Stock $esba

$esba Overview Financials Valuation SEC Filings Company Website

2014 Q3 Form 10-Q Financial Statement

#000144530514005008 Filed on November 10, 2014

Income Statement

Concept	2014 Q3	2013 Q3
Revenue	$169.4M	$62.28M
YoY Change	172.07%	4.82%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin	$10.07M
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses	$126.0M
YoY Change
Operating Profit	$43.41M
YoY Change
Interest Expense	$17.67M
YoY Change
% of Operating Profit	40.71%
Other Income/Expense, Net
YoY Change
Pretax Income	$25.74M
YoY Change
Income Tax	$3.004M
% Of Pretax Income	11.67%
Net Earnings	$22.49M	$2.281M
YoY Change	886.1%	-74.7%
Net Earnings / Revenue	13.27%	3.66%
Basic Earnings Per Share	$0.09
Diluted Earnings Per Share	$0.09
COMMON SHARES
Basic Shares Outstanding	263.0M shares
Diluted Shares Outstanding	263.0M shares

Balance Sheet

Concept	2014 Q3	2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents	$52.92M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill	$491.5M
YoY Change
Intangibles
YoY Change
Long-Term Investments	$0.00	$88.30M
YoY Change	-100.0%
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets	$3.302B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities	$1.909B
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity
YoY Change
Total Liabilities & Shareholders Equity	$3.302B
YoY Change

Cashflow Statement

Concept	2014 Q3	2013 Q3
OPERATING ACTIVITIES
Net Income	$22.49M	$2.281M
YoY Change	886.1%	-74.7%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2013Q4	esrt	Accounts Payableand Accrued Expenses AccountsPayableandAccruedExpenses	81908000	USD
CY2014Q3	esrt	Accounts Payableand Accrued Expenses AccountsPayableandAccruedExpenses	97413000	USD
CY2013Q4	esrt	Accumulated Amortization Deferred Costs AccumulatedAmortizationDeferredCosts	38676000	USD
CY2014Q3	esrt	Accumulated Amortization Deferred Costs AccumulatedAmortizationDeferredCosts	44164000	USD
CY2013Q4	esrt	Allowancefor Deferred Rent Receivables AllowanceforDeferredRentReceivables	216000	USD
CY2014Q3	esrt	Allowancefor Deferred Rent Receivables AllowanceforDeferredRentReceivables	792000	USD
	esrt	Amortizationof Financing Costsand Debt Premium AmortizationofFinancingCostsandDebtPremium	2559000	USD
	esrt	Amortizationofbelow Market Ground Lease AmortizationofbelowMarketGroundLease	2602000	USD
	esrt	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.22
	esrt	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.00
CY2014Q3	esrt	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.09
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	5600000	USD
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	607654	shares
	us-gaap	Management Fees Revenue ManagementFeesRevenue	1925000	USD
CY2013Q3	esrt	Business Acquisition Pro Forma Earnings Per Share Basicand Diluted BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted	0.00
CY2014Q3	esrt	Business Combination Consideration Transferred Cashand Equity Interests Issuedand Issuable BusinessCombinationConsiderationTransferredCashandEquityInterestsIssuedandIssuable	565916000	USD
CY2014Q3	esrt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Above Market Leases BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredAboveMarketLeases	13048000	USD
CY2014Q3	esrt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Below Market Ground Leases BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredBelowMarketGroundLeases	333046000	USD
CY2014Q3	esrt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Below Market Leases BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredBelowMarketLeases	36458000	USD
CY2014Q3	esrt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquiredin Place Lease Valueand Deferred Leasing Costs BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredinPlaceLeaseValueandDeferredLeasingCosts	88080000	USD
CY2014Q3	esrt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Buildingsand Improvements BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedBuildingsandImprovements	356206000	USD
CY2014Q3	esrt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Longterm Debt BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedLongtermDebt	182851000	USD
CY2014Q3	esrt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Other Liabilities Netof Other Assets BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOtherLiabilitiesNetofOtherAssets	5155000	USD
	esrt	Commercial Real Estate Incurredbut Notyet Paid CommercialRealEstateIncurredbutNotyetPaid	36192000	USD
CY2014Q3	esrt	Deferred Costs Gross DeferredCostsGross	124560000	USD
CY2013Q4	esrt	Deferred Costs Gross DeferredCostsGross	117614000	USD
CY2014Q3	esrt	Deferred Revenueand Other Liabilities DeferredRevenueandOtherLiabilities	24728000	USD
CY2013Q4	esrt	Deferred Revenueand Other Liabilities DeferredRevenueandOtherLiabilities	21568000	USD
	esrt	Development Costs Investing Activity DevelopmentCostsInvestingActivity	-512000	USD
	esrt	Equity Method Investment Summarized Financial Information Depreciation Depletionand Amortization Nonproduction EquityMethodInvestmentSummarizedFinancialInformationDepreciationDepletionandAmortizationNonproduction	17574000	USD
	esrt	Equity Method Investment Summarized Financial Information Interest Expense EquityMethodInvestmentSummarizedFinancialInformationInterestExpense	5960000	USD
	esrt	Equity Method Investment Summarized Financial Information Leaseand Rental Expense Overage EquityMethodInvestmentSummarizedFinancialInformationLeaseandRentalExpenseOverage	11000000	USD
	esrt	Equity Method Investment Summarized Financial Information Observatory Expense EquityMethodInvestmentSummarizedFinancialInformationObservatoryExpense	17150000	USD
	esrt	Equity Method Investment Summarized Financial Information Observatory Revenue EquityMethodInvestmentSummarizedFinancialInformationObservatoryRevenue	76680000	USD
	esrt	Equity Method Investment Summarized Financial Information Operating Expenses EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses	164395000	USD
	esrt	Equity Method Investment Summarized Financial Information Operating Leases Income Statement Lease Revenue EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesIncomeStatementLeaseRevenue	139646000	USD
	esrt	Equity Method Investment Summarized Financial Information Operating Leases Rent Expense EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesRentExpense	112711000	USD
	esrt	Ground Rent Expense GroundRentExpense	2964000	USD
CY2014Q3	esrt	Ground Rent Expense GroundRentExpense	2066000	USD
	esrt	Increase Decreasein Accounts Payableand Accrued Expenses IncreaseDecreaseinAccountsPayableandAccruedExpenses	-12973000	USD
	esrt	Increase Decreasein Deferred Revenueand Other Liabilities IncreaseDecreaseinDeferredRevenueandOtherLiabilities	3094000	USD
	esrt	Net Income Attributableto Common Stockholders Basicand Diluted NetIncomeAttributabletoCommonStockholdersBasicandDiluted	58631000	USD
CY2014Q3	esrt	Net Income Attributableto Common Stockholders Basicand Diluted NetIncomeAttributabletoCommonStockholdersBasicandDiluted	22366000	USD
	esrt	Noncashor Part Noncash Acquisition Working Capital Netof Cash NoncashorPartNoncashAcquisitionWorkingCapitalNetofCash	-5155000	USD
CY2013Q2	esrt	Numberof Additional Investorswho Apposedthe Settlement NumberofAdditionalInvestorswhoApposedtheSettlement	1	investor
CY2014Q3	esrt	Numberof Entitiestobe Treatedas Taxable Reit Subsidiary NumberofEntitiestobeTreatedasTaxableREITSubsidiary	2	entity
CY2014Q1	esrt	Numberof Investorswhohad Fileda Noticeof Appeal NumberofInvestorswhohadFiledaNoticeofAppeal	1	investor
CY2014Q3	esrt	Observatory Expense ObservatoryExpense	7109000	USD
	esrt	Observatory Expense ObservatoryExpense	21210000	USD
	esrt	Observatory Revenue ObservatoryRevenue	83374000	USD
CY2014Q3	esrt	Observatory Revenue ObservatoryRevenue	35684000	USD
CY2014Q3	esrt	Partnership Unit Dividends Per Share Cash Paid PartnershipUnitDividendsPerShareCashPaid	0.085
CY2014Q1	esrt	Partnership Unit Dividends Per Share Cash Paid PartnershipUnitDividendsPerShareCashPaid	0.085
CY2014Q3	esrt	Private Perpetual Preferred Units Issued Value PrivatePerpetualPreferredUnitsIssuedValue	8261000	USD
CY2014Q3	esrt	Private Perpetual Preferred Units Liquidation Preference Per Share PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare	16.62
CY2014Q3	esrt	Revenue Relatedto Amortizationofaboveandbelow Market Leases RevenueRelatedtoAmortizationofaboveandbelowMarketLeases	4600000	USD
	esrt	Revenue Relatedto Amortizationofaboveandbelow Market Leases RevenueRelatedtoAmortizationofaboveandbelowMarketLeases	8500000	USD
CY2014Q3	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	29837000	USD
CY2013Q4	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	57657000	USD
CY2014Q3	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	68676000	USD
	esrt	Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Expected Volatility Rate Look Back Period SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateLookBackPeriod	P6Y
	esrt	Sharebased Payment Arrangementby Sharebased Payment Award Equity Otherthan Options Vesting Threshold Ageof Grantee SharebasedPaymentArrangementbySharebasedPaymentAwardEquityOtherthanOptionsVestingThresholdAgeofGrantee	P60Y
	esrt	Undistributed Earnings Loss Allocatedto Participating Securities Basic UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasic	374000	USD
CY2014Q3	esrt	Undistributed Earnings Loss Allocatedto Participating Securities Basic UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasic	127000	USD
CY2014Q3	esrt	Unfunded Capital Expenditures UnfundedCapitalExpenditures	63800000	USD
CY2013Q4	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	24817000	USD
CY2013Q4	us-gaap	Accumulated Amortization Deferred Finance Costs AccumulatedAmortizationDeferredFinanceCosts	11217000	USD
CY2014Q3	us-gaap	Accumulated Amortization Deferred Finance Costs AccumulatedAmortizationDeferredFinanceCosts	12477000	USD
	us-gaap	Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature	13204000	USD
CY2013Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	499000	USD
CY2014Q3	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	2555000	USD
	us-gaap	Amortization Of Above And Below Market Leases AmortizationOfAboveAndBelowMarketLeases	-8480000	USD
CY2014Q3	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	2200000	USD
	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	7000000	USD
CY2013Q3	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	2400000	USD
	us-gaap	Amortization Of Deferred Leasing Fees AmortizationOfDeferredLeasingFees	6400000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	5100000	USD
CY2014Q3	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	2700000	USD
CY2013Q3	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	2000000	USD
CY2013Q4	us-gaap	Assets Assets	2476061000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	3382000	USD
CY2014Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	674642	shares
CY2014Q3	us-gaap	Area Of Real Estate Property AreaOfRealEstateProperty	10000000	sqft
CY2014Q3	us-gaap	Assets Assets	3302016000	USD
CY2013Q4	us-gaap	Below Market Lease Accumulated Amortization BelowMarketLeaseAccumulatedAmortization	4769000	USD
CY2014Q3	us-gaap	Below Market Lease Accumulated Amortization BelowMarketLeaseAccumulatedAmortization	22471000	USD
CY2013Q4	us-gaap	Below Market Lease Gross BelowMarketLeaseGross	134651000	USD
CY2014Q3	us-gaap	Below Market Lease Gross BelowMarketLeaseGross	170964000	USD
CY2013Q4	us-gaap	Below Market Lease Net BelowMarketLeaseNet	129882000	USD
CY2014Q3	us-gaap	Below Market Lease Net BelowMarketLeaseNet	148493000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	59215000	USD
CY2014Q3	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	24915000	USD
CY2013Q3	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-1082000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	901000	USD
CY2013Q3	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	82322000	USD
CY2014Q3	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	173036000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	508507000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	245724000	USD
CY2014Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	2647000	USD
CY2014Q3	us-gaap	Business Combination Consideration Transferred1 BusinessCombinationConsiderationTransferred1	733600000	USD
	us-gaap	Business Combination Consideration Transferred Equity Interests Issued And Issuable BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable	379328000	USD
	us-gaap	Business Combination Consideration Transferred Equity Interests Issued And Issuable BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable	0	USD
	us-gaap	Business Combination Consideration Transferred Liabilities Incurred BusinessCombinationConsiderationTransferredLiabilitiesIncurred	182851000	USD
	us-gaap	Business Combination Consideration Transferred Liabilities Incurred BusinessCombinationConsiderationTransferredLiabilitiesIncurred	0	USD
CY2014Q3	us-gaap	Business Combination Consideration Transferred Liabilities Incurred BusinessCombinationConsiderationTransferredLiabilitiesIncurred	167684000	USD
	us-gaap	Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual	-197000	USD
CY2014Q3	us-gaap	Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual	-197000	USD
	us-gaap	Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual	16978000	USD
CY2014Q3	us-gaap	Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual	16978000	USD
CY2014Q3	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet	565916000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	60743000	USD
CY2014Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	52918000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-7825000	USD
CY2014Q3	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	250000	USD
CY2014Q3	us-gaap	Construction And Development Costs ConstructionAndDevelopmentCosts	6095000	USD
	us-gaap	Construction And Development Costs ConstructionAndDevelopmentCosts	33173000	USD
CY2014Q3	us-gaap	Construction Revenue ConstructionRevenue	5804000	USD
	us-gaap	Construction Revenue ConstructionRevenue	33730000	USD
CY2014Q3	us-gaap	Convertible Debt ConvertibleDebt	236999000	USD
CY2014Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.085
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.255
CY2013Q4	us-gaap	Deferred Costs Current And Noncurrent DeferredCostsCurrentAndNoncurrent	78938000	USD
CY2014Q3	us-gaap	Deferred Costs Current And Noncurrent DeferredCostsCurrentAndNoncurrent	80396000	USD
CY2013Q4	us-gaap	Deferred Costs Leasing Accumulated Amortization DeferredCostsLeasingAccumulatedAmortization	27459000	USD
CY2014Q3	us-gaap	Deferred Costs Leasing Accumulated Amortization DeferredCostsLeasingAccumulatedAmortization	31687000	USD
CY2014Q3	us-gaap	Deferred Costs Leasing Gross DeferredCostsLeasingGross	97971000	USD
CY2013Q4	us-gaap	Deferred Costs Leasing Gross DeferredCostsLeasingGross	90198000	USD
CY2013Q4	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	27416000	USD
CY2014Q3	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross	26589000	USD
CY2014Q3	us-gaap	Deferred Rent Receivables Net DeferredRentReceivablesNet	94837000	USD
CY2013Q4	us-gaap	Deferred Rent Receivables Net DeferredRentReceivablesNet	62689000	USD
CY2014Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	37880000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	96632000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	96632000	USD
CY2013Q4	us-gaap	Development In Process DevelopmentInProcess	6459000	USD
CY2014Q3	us-gaap	Development In Process DevelopmentInProcess	6971000	USD
CY2014Q3	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	5315000	USD
CY2013Q4	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	1810000	USD
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.23
CY2014Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.09
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.23
CY2014Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	0.09
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.23
CY2014Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.09
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	0	USD
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	3391000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	51931000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	216326000	USD
CY2014Q3	us-gaap	Equity Method Investments EquityMethodInvestments	0	USD
CY2012Q4	us-gaap	Equity Method Investments EquityMethodInvestments	76879000	USD
CY2013Q3	us-gaap	Equity Method Investments EquityMethodInvestments	88304000	USD
CY2013Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	249983000	USD
CY2014Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	312001000	USD
CY2014Q3	us-gaap	General Partners Capital Account Units Outstanding GeneralPartnersCapitalAccountUnitsOutstanding	98267542	shares
CY2014Q3	us-gaap	Goodwill Goodwill	491479000	USD
CY2013Q4	us-gaap	Goodwill Goodwill	491479000	USD
CY2013Q4	us-gaap	Ground Leases Accumulated Amortization GroundLeasesAccumulatedAmortization	426000	USD
CY2014Q3	us-gaap	Ground Leases Accumulated Amortization GroundLeasesAccumulatedAmortization	3028000	USD
CY2013Q4	us-gaap	Ground Leases Gross GroundLeasesGross	62738000	USD
CY2014Q3	us-gaap	Ground Leases Gross GroundLeasesGross	395784000	USD
CY2014Q3	us-gaap	Ground Leases Net GroundLeasesNet	392756000	USD
CY2013Q4	us-gaap	Ground Leases Net GroundLeasesNet	62312000	USD
CY2014Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	25738000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	63399000	USD
CY2014Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	14816000	USD
CY2014Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3004000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	4153000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	2669000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	2475000	USD
	us-gaap	Increase Decrease In Deferred Leasing Fees IncreaseDecreaseInDeferredLeasingFees	9049000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-4361000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-5162000	USD
	us-gaap	Increase Decrease In Restricted Cash For Operating Activities IncreaseDecreaseInRestrictedCashForOperatingActivities	4689000	USD
	us-gaap	Interest Expense InterestExpense	46640000	USD
CY2014Q3	us-gaap	Interest Expense InterestExpense	17674000	USD
	us-gaap	Interest Paid InterestPaid	42226000	USD
CY2013Q4	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	4074000	USD
CY2014Q3	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	5055000	USD
CY2014Q3	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	1899467000	USD
CY2013Q4	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	1455398000	USD
CY2014Q3	us-gaap	Land Land	201172000	USD
CY2013Q4	us-gaap	Land Land	187566000	USD
CY2014Q3	us-gaap	Liabilities Liabilities	1908913000	USD
CY2013Q4	us-gaap	Liabilities Liabilities	1472876000	USD
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	2476061000	USD
CY2014Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	3302016000	USD
	us-gaap	Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest	0.368
	us-gaap	Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest	0.632
CY2014Q3	us-gaap	Limited Partners Capital Account Units Outstanding LimitedPartnersCapitalAccountUnitsOutstanding	168862138	shares
CY2013Q4	us-gaap	Line Of Credit Facility Amount Outstanding LineOfCreditFacilityAmountOutstanding	325000000	USD
CY2014Q3	us-gaap	Line Of Credit Facility Amount Outstanding LineOfCreditFacilityAmountOutstanding	355600000	USD
CY2013Q4	us-gaap	Long Term Debt LongTermDebt	883112000	USD
CY2014Q3	us-gaap	Long Term Debt LongTermDebt	1005569000	USD
CY2014Q3	us-gaap	Management Fees Revenue ManagementFeesRevenue	561000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	64500000	USD
	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	0	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	155162000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-264621000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	101634000	USD
CY2013Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	2281000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	59005000	USD
CY2014Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	22493000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	7282000	USD
CY2013Q3	us-gaap	Number Of Businesses Acquired NumberOfBusinessesAcquired	4	entity
CY2013Q4	us-gaap	Number Of Businesses Acquired NumberOfBusinessesAcquired	4	entity
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	segment
	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	109300000	USD
CY2014Q3	us-gaap	Operating Costs And Expenses OperatingCostsAndExpenses	38291000	USD
CY2014Q3	us-gaap	Operating Expenses OperatingExpenses	126029000	USD
	us-gaap	Operating Expenses OperatingExpenses	354876000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	110039000	USD
CY2014Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	43412000	USD
CY2014Q3	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	106152000	USD
	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	288566000	USD
	us-gaap	Other General Expense OtherGeneralExpense	0	USD
CY2014Q3	us-gaap	Other General Expense OtherGeneralExpense	0	USD
CY2013Q4	us-gaap	Other Liabilities OtherLiabilities	18367000	USD
CY2014Q3	us-gaap	Other Liabilities OtherLiabilities	18367000	USD
	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	7829000	USD
CY2014Q3	us-gaap	Other Real Estate Revenue OtherRealEstateRevenue	1206000	USD
CY2013Q4	us-gaap	Partners Capital PartnersCapital	1003185000	USD
CY2014Q3	us-gaap	Partners Capital PartnersCapital	1393103000	USD
	us-gaap	Partners Capital Account Distributions PartnersCapitalAccountDistributions	64768000	USD
	us-gaap	Partners Capital Account Unit Based Compensation PartnersCapitalAccountUnitBasedCompensation	2908000	USD
CY2014Q3	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	2107610000	USD
	us-gaap	Payments For Capital Improvements PaymentsForCapitalImprovements	82683000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
	us-gaap	Payments Of Distributions To Affiliates PaymentsOfDistributionsToAffiliates	0	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	64768000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	3192000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	186588000	USD
	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	241000	USD
CY2014Q3	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	241000	USD
CY2014Q3	us-gaap	Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets	31091000	USD
CY2013Q4	us-gaap	Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets	35407000	USD
	us-gaap	Proceeds From Contributions From Affiliates ProceedsFromContributionsFromAffiliates	0	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
	us-gaap	Proceeds From Issuance Of Senior Long Term Debt ProceedsFromIssuanceOfSeniorLongTermDebt	0	USD
	us-gaap	Proceeds From Issuance Of Senior Long Term Debt ProceedsFromIssuanceOfSeniorLongTermDebt	250000000	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	295600000	USD
	us-gaap	Proceeds From Unsecured Notes Payable ProceedsFromUnsecuredNotesPayable	0	USD
	us-gaap	Profit Loss ProfitLoss	59246000	USD
CY2014Q3	us-gaap	Profit Loss ProfitLoss	22734000	USD
CY2013Q3	us-gaap	Profit Loss ProfitLoss	2281000	USD
	us-gaap	Profit Loss ProfitLoss	7282000	USD
CY2013Q4	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	295351000	USD
CY2014Q3	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	354730000	USD
CY2013Q4	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	1649423000	USD
CY2013Q4	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	1354072000	USD
CY2014Q3	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	1752880000	USD
CY2014Q3	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	21870000	USD
	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	58429000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	265000000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	57478000	USD
CY2013Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	55621000	USD
CY2014Q3	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	63821000	USD
CY2014Q3	us-gaap	Revenues Revenues	169441000	USD
	us-gaap	Revenues Revenues	464915000	USD
CY2013Q3	us-gaap	Revenues Revenues	62278000	USD
	us-gaap	Revenues Revenues	184267000	USD
CY2014Q3	us-gaap	Security Deposit Liability SecurityDepositLiability	40111000	USD
CY2013Q4	us-gaap	Security Deposit Liability SecurityDepositLiability	31406000	USD
CY2014Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	10071000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	29786000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	2908000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1 ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1	P10Y
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue	13.14
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	15.04
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	13.00
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	13.67
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue	13.40
	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	379328000	USD
	us-gaap	Straight Line Rent StraightLineRent	32102000	USD
CY2014Q3	us-gaap	Tenant Reimbursements TenantReimbursements	20034000	USD
	us-gaap	Tenant Reimbursements TenantReimbursements	49491000	USD
CY2014Q3	us-gaap	Units Of Partnership Interest Amount UnitsOfPartnershipInterestAmount	267129680	shares
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Accounting Estimates </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties and other long-lived assets, estimate of percentage of completion on construction contracts, valuation of the allowance for doubtful accounts, and valuation of senior unsecured notes and equity based compensation. These estimates are prepared using management’s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates. </font></div></div>
CY2014Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	263041000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	250696000	shares
CY2014Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	263041000	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	250696000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	250696000	shares
CY2014Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	263041000	shares
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2014
	dei	Document Period End Date DocumentPeriodEndDate	2014-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001553079
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	Empire State Realty OP, L.P.

Files In Submission

Name	View Source	Status
0001445305-14-005008-index-headers.html	Edgar Link	pending
0001445305-14-005008-index.html	Edgar Link	pending
0001445305-14-005008.txt	Edgar Link	pending
0001445305-14-005008-xbrl.zip	Edgar Link	pending
esrop9-30x1410xq.htm	Edgar Link	pending
esrt-20140930.xml	Edgar Link	completed
esrt-20140930.xsd	Edgar Link	pending
esrt-20140930_cal.xml	Edgar Link	unprocessable
esrt-20140930_def.xml	Edgar Link	unprocessable
esrt-20140930_lab.xml	Edgar Link	unprocessable
esrt-20140930_pre.xml	Edgar Link	unprocessable
exhibit104.htm	Edgar Link	pending
exhibit311esrop930-14.htm	Edgar Link	pending
exhibit312esrop9-30x14.htm	Edgar Link	pending
exhibit321esrop9-30x14.htm	Edgar Link	pending
exhibit322esrop9-30x14.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$ESBA
Empire State Realty OP, L.P. Stock $esba

2014 Q3 Form 10-Q Financial Statement

#000144530514005008 Filed on November 10, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ESBA Empire State Realty OP, L.P. Stock $esba

2014 Q3 Form 10-Q Financial Statement

#000144530514005008 Filed on November 10, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ESBA
Empire State Realty OP, L.P. Stock $esba