|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$299.2M
193.7%
YoY
|
$101.9M
10.09%
YoY
|
$92.55M
12.42%
YoY
|
$82.32M
29.65%
YoY
|
$63.50M
-36.13%
YoY
|
| Depreciation, Depletion And Amortization |
$75.02M
35.39%
YoY
|
$55.41M
9.72%
YoY
|
$50.50M
4.46%
YoY
|
$48.34M
15.1%
YoY
|
$42.00M
1.69%
YoY
|
| Cash From Operating Activities |
$241.9M
89.69%
YoY
|
$127.5M
65.88%
YoY
|
$76.89M
-43.16%
YoY
|
$135.3M
9.86%
YoY
|
$123.1M
49.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.17M
8.1%
YoY
|
$48.26M
38.67%
YoY
|
$34.80M
-177.31%
YoY
|
-$45.01M
26.84%
YoY
|
-$35.49M
-13.65%
YoY
|
| Acquisitions |
$472.0M
737.14%
YoY
|
$56.38M
218.66%
YoY
|
$17.69M
62.24%
YoY
|
$10.91M
-93.54%
YoY
|
$168.9M
N/A
|
| Other Investing Activities |
-$203.6M
261.14%
YoY
|
-$56.38M
218.55%
YoY
|
-$17.70M
62.3%
YoY
|
-$10.91M
-93.47%
YoY
|
-$167.0M
-191.68%
YoY
|
| Cash From Investing Activities |
-$255.8M
144.45%
YoY
|
-$104.6M
99.43%
YoY
|
-$52.47M
-6.17%
YoY
|
-$55.92M
-72.38%
YoY
|
-$202.4M
-243.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.262M
0.19%
YoY
|
$8.246M
-0.07%
YoY
|
$8.252M
-0.19%
YoY
|
$8.268M
-0.82%
YoY
|
$8.336M
0.16%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$7.998M
-164.49%
YoY
|
$12.40M
-162.39%
YoY
|
-$19.88M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$597.0M
203.05%
YoY
|
$197.0M
27.92%
YoY
|
$154.0M
52.48%
YoY
|
$101.0M
-18.79%
YoY
|
$124.4M
-47.08%
YoY
|
| Cash From Financing Activities |
$49.54M
-6508.93%
YoY
|
-$773.0K
-99.01%
YoY
|
-$78.33M
143.85%
YoY
|
-$32.12M
-139.43%
YoY
|
$81.47M
-134.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$241.9M
89.69%
YoY
|
$127.5M
65.88%
YoY
|
$76.89M
-43.16%
YoY
|
$135.3M
9.86%
YoY
|
$123.1M
49.66%
YoY
|
| Cash From Investing Activities |
-$255.8M
144.45%
YoY
|
-$104.6M
99.43%
YoY
|
-$52.47M
-6.17%
YoY
|
-$55.92M
-72.38%
YoY
|
-$202.4M
-243.62%
YoY
|
| Cash From Financing Activities |
$49.54M
-6508.93%
YoY
|
-$773.0K
-99.01%
YoY
|
-$78.33M
143.85%
YoY
|
-$32.12M
-139.43%
YoY
|
$81.47M
-134.49%
YoY
|
| Net Change In Cash |
$35.39M
59.91%
YoY
|
$22.13M
-139.62%
YoY
|
-$55.86M
-218.26%
YoY
|
$47.23M
1186.33%
YoY
|
$3.672M
-139.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$241.9M
89.69%
YoY
|
$127.5M
65.88%
YoY
|
$76.89M
-43.16%
YoY
|
$135.3M
9.86%
YoY
|
$123.1M
49.66%
YoY
|
| Capital Expenditures |
$52.17M
8.1%
YoY
|
$48.26M
38.67%
YoY
|
$34.80M
-177.31%
YoY
|
-$45.01M
26.84%
YoY
|
-$35.49M
-13.65%
YoY
|
| Free Cash Flow |
$189.8M
139.35%
YoY
|
$79.29M
88.37%
YoY
|
$42.09M
-76.65%
YoY
|
$180.3M
13.66%
YoY
|
$158.6M
28.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.73M
11.92%
YoY
|
$28.69M
22.23%
YoY
|
$218.7M
538.16%
YoY
|
$26.07M
-10.83%
YoY
|
$31.03M
33.65%
YoY
|
$23.47M
54.74%
YoY
|
$34.26M
7.07%
YoY
|
$29.23M
4.61%
YoY
|
$23.22M
29.87%
YoY
|
$15.17M
3.0%
YoY
|
$32.00M
3.09%
YoY
|
$27.94M
20.58%
YoY
|
$17.88M
7.81%
YoY
|
$14.73M
27.79%
YoY
|
$31.04M
52.42%
YoY
|
$23.17M
55.43%
YoY
|
$16.58M
7.65%
YoY
|
$11.52M
-10.1%
YoY
|
$20.37M
-195.58%
YoY
|
| Depreciation, Depletion And Amortization |
$26.84M
92.05%
YoY
|
$26.49M
91.88%
YoY
|
$26.62M
89.45%
YoY
|
$20.62M
49.39%
YoY
|
$13.97M
-0.91%
YoY
|
$13.81M
2.64%
YoY
|
$14.05M
9.77%
YoY
|
$13.80M
7.93%
YoY
|
$14.10M
12.44%
YoY
|
$13.45M
8.77%
YoY
|
$12.80M
5.82%
YoY
|
$12.79M
6.98%
YoY
|
$12.54M
3.49%
YoY
|
$12.37M
1.6%
YoY
|
$12.10M
2.6%
YoY
|
$11.95M
17.68%
YoY
|
$12.12M
20.0%
YoY
|
$12.17M
21.57%
YoY
|
$11.79M
15.59%
YoY
|
| Cash From Operating Activities |
$6.421M
-73.36%
YoY
|
$68.86M
101.5%
YoY
|
$109.9M
52.5%
YoY
|
$73.73M
103.57%
YoY
|
$24.10M
129.73%
YoY
|
$34.17M
290.74%
YoY
|
$72.09M
51.13%
YoY
|
$36.22M
4.48%
YoY
|
$10.49M
195.77%
YoY
|
$8.746M
-197.09%
YoY
|
$47.70M
-49.03%
YoY
|
$34.66M
85.46%
YoY
|
$3.547M
-83.16%
YoY
|
-$9.008M
-562.9%
YoY
|
$93.58M
96.03%
YoY
|
$18.69M
3.26%
YoY
|
$21.06M
-35.21%
YoY
|
$1.946M
-92.15%
YoY
|
$47.74M
10.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.837M
-24.45%
YoY
|
$8.098M
3.89%
YoY
|
$14.94M
1.27%
YoY
|
$16.41M
45.35%
YoY
|
$13.02M
13.98%
YoY
|
$7.795M
-27.76%
YoY
|
$14.75M
73.54%
YoY
|
$11.29M
12.55%
YoY
|
$11.42M
32.26%
YoY
|
$10.79M
42.24%
YoY
|
$8.500M
-187.08%
YoY
|
$10.03M
-202.27%
YoY
|
$8.637M
-192.36%
YoY
|
$7.586M
-147.14%
YoY
|
-$9.761M
-12.07%
YoY
|
-$9.810M
34.62%
YoY
|
-$9.351M
-2.59%
YoY
|
-$16.09M
114.55%
YoY
|
-$11.10M
79.05%
YoY
|
| Acquisitions |
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$56.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.59M
139.58%
YoY
|
N/A
|
| Other Investing Activities |
-$3.558M
N/A
|
-$5.134M
N/A
|
$269.3M
N/A
|
-$473.0M
231749.02%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$204.0K
-198.55%
YoY
|
$0.00
-100.0%
YoY
|
-$56.18M
N/A
|
$0.00
-100.0%
YoY
|
$207.0K
N/A
|
-$17.90M
N/A
|
$0.00
-100.0%
YoY
|
$4.686M
-102.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.59M
139.88%
YoY
|
-$162.2M
N/A
|
| Cash From Investing Activities |
-$13.40M
2.88%
YoY
|
-$13.23M
69.75%
YoY
|
$254.4M
-1824.7%
YoY
|
-$489.4M
4157.0%
YoY
|
-$13.02M
13.98%
YoY
|
-$7.795M
-88.36%
YoY
|
-$14.75M
73.54%
YoY
|
-$11.50M
17.0%
YoY
|
-$11.42M
-56.96%
YoY
|
-$66.97M
782.8%
YoY
|
-$8.500M
67.49%
YoY
|
-$9.826M
0.16%
YoY
|
-$26.54M
183.8%
YoY
|
-$7.586M
-76.06%
YoY
|
-$5.075M
-97.07%
YoY
|
-$9.810M
35.85%
YoY
|
-$9.351M
18.37%
YoY
|
-$31.68M
125.74%
YoY
|
-$173.3M
2695.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$2.072M
0.39%
YoY
|
N/A
|
N/A
|
N/A
|
$2.064M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.064M
-0.15%
YoY
|
N/A
|
N/A
|
N/A
|
$2.067M
-0.58%
YoY
|
N/A
|
N/A
|
N/A
|
$2.079M
-0.24%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.064M
-50.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.147M
-58.52%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.997M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.618M
-90.0%
YoY
|
-$53.17M
193.84%
YoY
|
-$341.1M
508.23%
YoY
|
$434.9M
-2175.48%
YoY
|
-$26.18M
-368.52%
YoY
|
-$18.10M
-127.21%
YoY
|
-$56.07M
7.42%
YoY
|
-$20.95M
35.81%
YoY
|
$9.750M
-48.43%
YoY
|
$66.50M
-324.48%
YoY
|
-$52.20M
3.91%
YoY
|
-$15.43M
-1887.72%
YoY
|
$18.91M
-258.43%
YoY
|
-$29.63M
-201.5%
YoY
|
-$50.24M
-148.42%
YoY
|
$863.0K
-96.11%
YoY
|
-$11.93M
-66.76%
YoY
|
$29.19M
-439.03%
YoY
|
$103.8M
-213.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.421M
-73.36%
YoY
|
$68.86M
101.5%
YoY
|
$109.9M
52.5%
YoY
|
$73.73M
103.57%
YoY
|
$24.10M
129.73%
YoY
|
$34.17M
290.74%
YoY
|
$72.09M
51.13%
YoY
|
$36.22M
4.48%
YoY
|
$10.49M
195.77%
YoY
|
$8.746M
-197.09%
YoY
|
$47.70M
-49.03%
YoY
|
$34.66M
85.46%
YoY
|
$3.547M
-83.16%
YoY
|
-$9.008M
-562.9%
YoY
|
$93.58M
96.03%
YoY
|
$18.69M
3.26%
YoY
|
$21.06M
-35.21%
YoY
|
$1.946M
-92.15%
YoY
|
$47.74M
10.25%
YoY
|
| Cash From Investing Activities |
-$13.40M
2.88%
YoY
|
-$13.23M
69.75%
YoY
|
$254.4M
-1824.7%
YoY
|
-$489.4M
4157.0%
YoY
|
-$13.02M
13.98%
YoY
|
-$7.795M
-88.36%
YoY
|
-$14.75M
73.54%
YoY
|
-$11.50M
17.0%
YoY
|
-$11.42M
-56.96%
YoY
|
-$66.97M
782.8%
YoY
|
-$8.500M
67.49%
YoY
|
-$9.826M
0.16%
YoY
|
-$26.54M
183.8%
YoY
|
-$7.586M
-76.06%
YoY
|
-$5.075M
-97.07%
YoY
|
-$9.810M
35.85%
YoY
|
-$9.351M
18.37%
YoY
|
-$31.68M
125.74%
YoY
|
-$173.3M
2695.48%
YoY
|
| Cash From Financing Activities |
-$2.618M
-90.0%
YoY
|
-$53.17M
193.84%
YoY
|
-$341.1M
508.23%
YoY
|
$434.9M
-2175.48%
YoY
|
-$26.18M
-368.52%
YoY
|
-$18.10M
-127.21%
YoY
|
-$56.07M
7.42%
YoY
|
-$20.95M
35.81%
YoY
|
$9.750M
-48.43%
YoY
|
$66.50M
-324.48%
YoY
|
-$52.20M
3.91%
YoY
|
-$15.43M
-1887.72%
YoY
|
$18.91M
-258.43%
YoY
|
-$29.63M
-201.5%
YoY
|
-$50.24M
-148.42%
YoY
|
$863.0K
-96.11%
YoY
|
-$11.93M
-66.76%
YoY
|
$29.19M
-439.03%
YoY
|
$103.8M
-213.65%
YoY
|
| Net Change In Cash |
-$9.592M
-36.48%
YoY
|
$2.474M
-53.5%
YoY
|
$23.29M
1744.02%
YoY
|
$19.22M
410.01%
YoY
|
-$15.10M
-271.24%
YoY
|
$5.321M
-44.17%
YoY
|
$1.263M
-109.72%
YoY
|
$3.768M
-59.95%
YoY
|
$8.818M
-315.92%
YoY
|
$9.530M
-120.81%
YoY
|
-$13.00M
-133.97%
YoY
|
$9.409M
-3.43%
YoY
|
-$4.084M
1691.23%
YoY
|
-$45.80M
8759.19%
YoY
|
$38.27M
-275.41%
YoY
|
$9.743M
-70.55%
YoY
|
-$228.0K
-97.98%
YoY
|
-$517.0K
-110.77%
YoY
|
-$21.82M
-59.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.421M
-73.36%
YoY
|
$68.86M
101.5%
YoY
|
$109.9M
52.5%
YoY
|
$73.73M
103.57%
YoY
|
$24.10M
129.73%
YoY
|
$34.17M
290.74%
YoY
|
$72.09M
51.13%
YoY
|
$36.22M
4.48%
YoY
|
$10.49M
195.77%
YoY
|
$8.746M
-197.09%
YoY
|
$47.70M
-49.03%
YoY
|
$34.66M
85.46%
YoY
|
$3.547M
-83.16%
YoY
|
-$9.008M
-562.9%
YoY
|
$93.58M
96.03%
YoY
|
$18.69M
3.26%
YoY
|
$21.06M
-35.21%
YoY
|
$1.946M
-92.15%
YoY
|
$47.74M
10.25%
YoY
|
| Capital Expenditures |
$9.837M
-24.45%
YoY
|
$8.098M
3.89%
YoY
|
$14.94M
1.27%
YoY
|
$16.41M
45.35%
YoY
|
$13.02M
13.98%
YoY
|
$7.795M
-27.76%
YoY
|
$14.75M
73.54%
YoY
|
$11.29M
12.55%
YoY
|
$11.42M
32.26%
YoY
|
$10.79M
42.24%
YoY
|
$8.500M
-187.08%
YoY
|
$10.03M
-202.27%
YoY
|
$8.637M
-192.36%
YoY
|
$7.586M
-147.14%
YoY
|
-$9.761M
-12.07%
YoY
|
-$9.810M
34.62%
YoY
|
-$9.351M
-2.59%
YoY
|
-$16.09M
114.55%
YoY
|
-$11.10M
79.05%
YoY
|
| Free Cash Flow |
-$3.416M
-130.83%
YoY
|
$60.76M
130.35%
YoY
|
$95.00M
65.69%
YoY
|
$57.31M
129.95%
YoY
|
$11.08M
-1288.95%
YoY
|
$26.38M
-1390.56%
YoY
|
$57.34M
46.27%
YoY
|
$24.93M
1.2%
YoY
|
-$932.0K
-81.69%
YoY
|
-$2.044M
-87.68%
YoY
|
$39.20M
-62.07%
YoY
|
$24.63M
-13.58%
YoY
|
-$5.090M
-116.74%
YoY
|
-$16.59M
-192.0%
YoY
|
$103.3M
75.63%
YoY
|
$28.50M
12.26%
YoY
|
$30.41M
-27.77%
YoY
|
$18.04M
-44.14%
YoY
|
$58.84M
18.87%
YoY
|
Loading...