|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$206.4K
16.23%
YoY
|
$42.98K
-74.22%
YoY
|
$109.2K
-75.46%
YoY
|
$129.4K
-4.31%
YoY
|
$177.6K
-78.69%
YoY
|
$166.7K
-51.29%
YoY
|
$444.8K
4348.0%
YoY
|
$135.2K
93.14%
YoY
|
$833.1K
1090.14%
YoY
|
$342.3K
327.93%
YoY
|
$10.00K
-88.89%
YoY
|
$70.00K
-22.22%
YoY
|
$70.00K
-19.65%
YoY
|
$80.00K
-33.33%
YoY
|
$90.00K
-29.47%
YoY
|
$90.00K
N/A
|
$120.0K
N/A
|
| Cash & Equivalents |
$206.4K
16.23%
YoY
|
$42.98K
-74.22%
YoY
|
$109.2K
-75.46%
YoY
|
$129.4K
-4.33%
YoY
|
$177.6K
-78.69%
YoY
|
$166.7K
-51.29%
YoY
|
$444.8K
6797.74%
YoY
|
$135.2K
2526.2%
YoY
|
$833.1K
5706.31%
YoY
|
$342.3K
323.79%
YoY
|
$6.449K
-92.51%
YoY
|
$5.149K
-94.06%
YoY
|
$14.35K
-83.53%
YoY
|
$80.78K
-29.83%
YoY
|
$86.14K
-32.5%
YoY
|
$86.63K
N/A
|
$115.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$887.3K
37.48%
YoY
|
$874.0K
10.28%
YoY
|
$209.0K
-82.7%
YoY
|
$494.5K
-65.32%
YoY
|
$645.4K
63.52%
YoY
|
$792.5K
N/A
|
$1.208M
2920.5%
YoY
|
$1.426M
N/A
|
$394.7K
N/A
|
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
$113.9K
-95.26%
YoY
|
$112.3K
-96.14%
YoY
|
$1.342M
-28.22%
YoY
|
$2.115M
-2.73%
YoY
|
$2.403M
234.56%
YoY
|
$2.906M
76.0%
YoY
|
$1.870M
N/A
|
$2.174M
N/A
|
$718.2K
N/A
|
$1.651M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Receivables |
$3.090M
24.44%
YoY
|
$3.223M
10.5%
YoY
|
$3.325M
1479.38%
YoY
|
$3.638M
2334.87%
YoY
|
$2.483M
1124.91%
YoY
|
$2.917M
N/A
|
$210.5K
N/A
|
$149.4K
N/A
|
$202.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$438.8K
56.83%
YoY
|
$432.5K
76.35%
YoY
|
$265.8K
N/A
|
$278.0K
N/A
|
$279.8K
N/A
|
$245.2K
209.55%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$79.22K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.802M
13.59%
YoY
|
$6.789M
-2.61%
YoY
|
$7.319M
96.04%
YoY
|
$6.654M
71.3%
YoY
|
$5.988M
178.7%
YoY
|
$6.972M
211.38%
YoY
|
$3.733M
7937.55%
YoY
|
$3.884M
5862.47%
YoY
|
$2.149M
2790.04%
YoY
|
$2.239M
2671.63%
YoY
|
$46.45K
-46.08%
YoY
|
$65.15K
-24.8%
YoY
|
$74.35K
N/A
|
$80.78K
-32.68%
YoY
|
$86.14K
-37.85%
YoY
|
$86.63K
N/A
|
$120.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$16.07M
-5.1%
YoY
|
$16.31M
-5.07%
YoY
|
$16.46M
-8.31%
YoY
|
$16.82M
-5.33%
YoY
|
$16.94M
-5.6%
YoY
|
$17.18M
-8.08%
YoY
|
$17.95M
2333932.25%
YoY
|
$17.76M
2129785.13%
YoY
|
$17.94M
1995582.09%
YoY
|
$18.69M
1939212.14%
YoY
|
$769.00
-25.27%
YoY
|
$834.00
-23.77%
YoY
|
$899.00
N/A
|
$964.00
N/A
|
$1.029K
N/A
|
$1.094K
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$3.376M
4.32%
YoY
|
N/A
|
N/A
|
N/A
|
$3.236M
N/A
|
$3.365M
N/A
|
$3.269M
N/A
|
$3.271M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$19.97M
-12.03%
YoY
|
$20.14M
-11.74%
YoY
|
$20.31M
-13.21%
YoY
|
$22.64M
-1.67%
YoY
|
$22.70M
-2.09%
YoY
|
$22.82M
-5.04%
YoY
|
$23.40M
3042560.73%
YoY
|
$23.03M
2761087.53%
YoY
|
$23.19M
2579328.48%
YoY
|
$24.03M
2493126.45%
YoY
|
$769.00
-25.27%
YoY
|
$834.00
-23.77%
YoY
|
$899.00
N/A
|
$964.00
N/A
|
$1.029K
N/A
|
$1.094K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.802M
13.59%
YoY
|
$6.789M
-2.61%
YoY
|
$7.319M
96.04%
YoY
|
$6.654M
71.3%
YoY
|
$5.988M
178.7%
YoY
|
$6.972M
211.38%
YoY
|
$3.733M
7937.55%
YoY
|
$3.884M
5862.47%
YoY
|
$2.149M
2790.04%
YoY
|
$2.239M
2671.63%
YoY
|
$46.45K
-46.08%
YoY
|
$65.15K
-24.8%
YoY
|
$74.35K
N/A
|
$80.78K
-32.68%
YoY
|
$86.14K
-37.85%
YoY
|
$86.63K
N/A
|
$120.0K
N/A
|
| Total Long-Term Assets |
$769.00
|
$834.00
|
$899.00
|
$964.00
|
$1.029K
|
$1.094K
|
$0.00
|
||||||||||
| Total Assets |
$26.77M
-6.69%
YoY
|
$26.93M
-9.6%
YoY
|
$27.63M
1.82%
YoY
|
$29.30M
8.86%
YoY
|
$28.69M
13.24%
YoY
|
$29.79M
13.4%
YoY
|
$27.13M
57359.91%
YoY
|
$26.91M
40687.46%
YoY
|
$25.34M
33572.77%
YoY
|
$26.27M
32040.99%
YoY
|
$47.22K
-45.83%
YoY
|
$65.98K
-24.78%
YoY
|
$75.25K
N/A
|
$81.75K
-31.88%
YoY
|
$87.17K
-37.11%
YoY
|
$87.72K
N/A
|
$120.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.562M
-12.07%
YoY
|
$1.534M
-66.67%
YoY
|
$2.953M
8.13%
YoY
|
$1.494M
-50.4%
YoY
|
$1.776M
36.34%
YoY
|
$4.604M
217.43%
YoY
|
$2.731M
273046.7%
YoY
|
$3.012M
73408.1%
YoY
|
$1.303M
130160.1%
YoY
|
$1.450M
26591.3%
YoY
|
$1.000K
-70.29%
YoY
|
$4.098K
N/A
|
$1.000K
N/A
|
$5.434K
N/A
|
$3.366K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$367.9K
134.03%
YoY
|
$270.9K
159.48%
YoY
|
$218.9K
83.8%
YoY
|
$1.174M
916.02%
YoY
|
$157.2K
1.35%
YoY
|
$104.4K
N/A
|
$119.1K
N/A
|
$115.5K
N/A
|
$155.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$6.237M
3.52%
YoY
|
$6.147M
2.65%
YoY
|
$6.042M
-12.93%
YoY
|
$6.002M
-12.73%
YoY
|
$6.025M
-16.34%
YoY
|
$5.988M
N/A
|
$6.939M
N/A
|
$6.878M
N/A
|
$7.201M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$171.2K
8.35%
YoY
|
$178.8K
17.16%
YoY
|
$165.8K
N/A
|
$164.7K
N/A
|
$158.0K
N/A
|
$152.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$13.68M
8.14%
YoY
|
$13.10M
-5.14%
YoY
|
$12.32M
-9.98%
YoY
|
$12.41M
-9.35%
YoY
|
$12.65M
3.88%
YoY
|
$13.81M
14.55%
YoY
|
$13.69M
1369023.9%
YoY
|
$13.69M
333968.08%
YoY
|
$12.17M
1217295.4%
YoY
|
$12.05M
221706.35%
YoY
|
$1.000K
-70.29%
YoY
|
$4.098K
N/A
|
$1.000K
N/A
|
$5.434K
N/A
|
$3.366K
N/A
|
N/A
N/A
|
N/A
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$931.5K
-12.22%
YoY
|
$960.8K
-12.31%
YoY
|
$998.6K
N/A
|
$1.031M
N/A
|
$1.061M
N/A
|
$1.096M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.013M
-3.72%
YoY
|
$1.023M
-4.75%
YoY
|
$1.022M
-23.42%
YoY
|
$1.052M
-21.0%
YoY
|
$1.052M
-22.98%
YoY
|
$1.074M
N/A
|
$1.335M
N/A
|
$1.331M
N/A
|
$1.366M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$1.944M
-7.99%
YoY
|
$1.983M
-8.57%
YoY
|
$2.021M
51.39%
YoY
|
$2.083M
56.48%
YoY
|
$2.113M
54.71%
YoY
|
$2.169M
52.42%
YoY
|
$1.335M
N/A
|
$1.331M
N/A
|
$1.366M
N/A
|
$1.423M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.68M
8.14%
YoY
|
$13.10M
-5.14%
YoY
|
$12.32M
-9.98%
YoY
|
$12.41M
-9.35%
YoY
|
$12.65M
3.88%
YoY
|
$13.81M
14.55%
YoY
|
$13.69M
1369023.9%
YoY
|
$13.69M
333968.08%
YoY
|
$12.17M
1217295.4%
YoY
|
$12.05M
221706.35%
YoY
|
$1.000K
-70.29%
YoY
|
$4.098K
N/A
|
$1.000K
N/A
|
$5.434K
N/A
|
$3.366K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Total Long-Term Liabilities |
$1.944M
-7.99%
YoY
|
$1.983M
-8.57%
YoY
|
$2.021M
51.39%
YoY
|
$2.083M
56.48%
YoY
|
$2.113M
54.71%
YoY
|
$2.169M
52.42%
YoY
|
$1.335M
N/A
|
$1.331M
N/A
|
$1.366M
N/A
|
$1.423M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$15.62M
5.83%
YoY
|
$15.08M
-5.6%
YoY
|
$14.35M
-4.53%
YoY
|
$14.49M
-3.51%
YoY
|
$14.76M
9.0%
YoY
|
$15.98M
18.55%
YoY
|
$15.03M
1502506.4%
YoY
|
$15.02M
366451.98%
YoY
|
$13.54M
1353880.5%
YoY
|
$13.48M
247895.45%
YoY
|
$1.000K
-70.29%
YoY
|
$4.098K
N/A
|
$1.000K
N/A
|
$5.434K
N/A
|
$3.366K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.798M
633.91%
YoY
|
-$2.116M
1154.99%
YoY
|
-$1.186M
-30.6%
YoY
|
$136.3K
-107.87%
YoY
|
-$381.3K
-78.96%
YoY
|
-$168.6K
-86.23%
YoY
|
-$1.708M
1718.47%
YoY
|
-$1.731M
2111.4%
YoY
|
-$1.812M
2649.51%
YoY
|
-$1.225M
1818.08%
YoY
|
-$93.95K
66.68%
YoY
|
-$78.28K
49.27%
YoY
|
-$65.92K
N/A
|
-$63.86K
N/A
|
-$56.37K
3781.89%
YoY
|
-$52.44K
N/A
|
N/A
|
| Common Stock |
$25.90K
0.01%
YoY
|
$25.90K
0.0%
YoY
|
$25.90K
0.0%
YoY
|
$25.90K
0.0%
YoY
|
$25.90K
0.0%
YoY
|
$25.90K
0.0%
YoY
|
$25.90K
67.45%
YoY
|
$25.90K
67.45%
YoY
|
$25.90K
67.45%
YoY
|
$25.90K
67.45%
YoY
|
$15.47K
0.0%
YoY
|
$15.47K
0.0%
YoY
|
$15.47K
N/A
|
$15.47K
N/A
|
$15.47K
0.72%
YoY
|
$15.47K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.211M
-20.88%
YoY
|
$8.751M
-15.02%
YoY
|
$9.844M
8.97%
YoY
|
$11.02M
24.58%
YoY
|
$10.38M
18.25%
YoY
|
$10.30M
8.14%
YoY
|
$9.034M
19446.57%
YoY
|
$8.849M
14199.65%
YoY
|
$8.776M
11720.04%
YoY
|
$9.523M
12379.55%
YoY
|
$46.22K
-44.85%
YoY
|
$61.89K
-29.45%
YoY
|
$74.25K
-15.9%
YoY
|
$76.31K
-34.41%
YoY
|
$83.80K
-39.54%
YoY
|
$87.72K
N/A
|
$116.3K
N/A
|
| Total Liabilities & Shareholders Equity |
$26.77M
-6.69%
YoY
|
$26.93M
-9.6%
YoY
|
$27.63M
1.82%
YoY
|
$29.30M
8.86%
YoY
|
$28.69M
13.24%
YoY
|
$29.79M
13.4%
YoY
|
$27.13M
57359.91%
YoY
|
$26.91M
40687.46%
YoY
|
$25.34M
33572.77%
YoY
|
$26.27M
32040.99%
YoY
|
$47.22K
-45.83%
YoY
|
$65.98K
-24.78%
YoY
|
$75.25K
N/A
|
$81.75K
-31.88%
YoY
|
$87.17K
-37.11%
YoY
|
$87.72K
N/A
|
$120.0K
N/A
|
Loading...