|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$135.6K
-90.72%
YoY
|
$518.4K
-68.16%
YoY
|
$923.4K
-49.27%
YoY
|
$1.347M
-28.33%
YoY
|
$1.460M
-25.83%
YoY
|
$1.628M
-32.17%
YoY
|
$1.820M
N/A
|
$1.879M
N/A
|
$1.969M
4001.34%
YoY
|
$2.400M
4109.34%
YoY
|
$0.00
N/A
|
| Cash & Equivalents |
$135.6K
-90.72%
YoY
|
$518.4K
-68.16%
YoY
|
$923.4K
-49.27%
YoY
|
$1.347M
-28.33%
YoY
|
$1.460M
-25.82%
YoY
|
$1.628M
-31.01%
YoY
|
$1.820M
5726.36%
YoY
|
$1.879M
4079.5%
YoY
|
$1.969M
4001.34%
YoY
|
$2.360M
4039.03%
YoY
|
$31.25K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$141.9K
-28.32%
YoY
|
$96.60K
-64.01%
YoY
|
$551.1K
95.65%
YoY
|
$132.5K
-55.8%
YoY
|
$198.0K
-37.88%
YoY
|
$268.4K
34.19%
YoY
|
$281.7K
N/A
|
$299.8K
N/A
|
$318.7K
N/A
|
$200.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$137.3K
1572.55%
YoY
|
$5.000K
-72.35%
YoY
|
$28.23K
-23.66%
YoY
|
$42.58K
-12.29%
YoY
|
$8.209K
N/A
|
$18.08K
N/A
|
$36.98K
N/A
|
$48.55K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.15K
N/A
|
N/A
|
| Total Short-Term Assets |
$277.5K
-84.48%
YoY
|
$614.9K
-70.59%
YoY
|
$1.485M
-29.96%
YoY
|
$1.493M
-32.28%
YoY
|
$1.788M
-21.88%
YoY
|
$2.091M
-18.05%
YoY
|
$2.120M
N/A
|
$2.205M
4803.57%
YoY
|
$2.289M
N/A
|
$2.551M
N/A
|
$0.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$8.549M
-93.09%
YoY
|
$8.412M
-93.12%
YoY
|
$8.252M
-93.21%
YoY
|
$8.485M
-92.93%
YoY
|
$123.8M
4.53%
YoY
|
$122.2M
4.54%
YoY
|
$121.6M
N/A
|
$120.0M
N/A
|
$118.4M
N/A
|
$116.9M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$57.12K
-88.58%
YoY
|
$127.5K
-68.12%
YoY
|
$198.0K
N/A
|
$100.0K
N/A
|
$500.0K
150.0%
YoY
|
| Total Long-Term Assets |
$8.549M
-93.09%
YoY
|
$8.412M
-93.12%
YoY
|
$8.252M
-93.22%
YoY
|
$8.485M
-92.94%
YoY
|
$123.8M
4.36%
YoY
|
$122.2M
4.43%
YoY
|
$121.6M
24224.56%
YoY
|
$120.1M
28914.3%
YoY
|
$118.6M
N/A
|
$117.0M
N/A
|
$500.0K
150.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$277.5K
-84.48%
YoY
|
$614.9K
-70.59%
YoY
|
$1.485M
-29.96%
YoY
|
$1.493M
-32.28%
YoY
|
$1.788M
-21.88%
YoY
|
$2.091M
-18.05%
YoY
|
$2.120M
N/A
|
$2.205M
4803.57%
YoY
|
$2.289M
N/A
|
$2.551M
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$8.549M
|
$8.412M
|
$8.252M
|
$8.485M
|
$123.8M
|
$122.2M
|
$121.6M
|
$120.1M
|
$118.6M
|
$117.0M
|
$500.0K
|
| Total Assets |
$8.826M
-92.97%
YoY
|
$9.027M
-92.74%
YoY
|
$9.737M
-92.13%
YoY
|
$9.978M
-91.84%
YoY
|
$125.6M
3.86%
YoY
|
$124.3M
3.95%
YoY
|
$123.7M
24648.66%
YoY
|
$122.3M
26552.41%
YoY
|
$120.9M
N/A
|
$119.6M
N/A
|
$500.0K
150.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$488.6K
5153.76%
YoY
|
$371.4K
239.24%
YoY
|
$157.0K
-5.87%
YoY
|
$165.7K
53.5%
YoY
|
$9.300K
-91.09%
YoY
|
$109.5K
9.48%
YoY
|
$166.8K
N/A
|
$108.0K
N/A
|
$104.3K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Accrued Expenses |
$5.700K
-94.53%
YoY
|
$51.40K
-48.6%
YoY
|
$30.40K
-81.35%
YoY
|
$47.70K
-57.54%
YoY
|
$104.3K
-30.47%
YoY
|
$100.0K
0.0%
YoY
|
$163.0K
-18.52%
YoY
|
$112.3K
-43.83%
YoY
|
$150.0K
N/A
|
$100.0K
N/A
|
$200.0K
100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$611.0K
N/A
|
$275.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.586M
141.53%
YoY
|
$1.984M
135.11%
YoY
|
$1.642M
25.24%
YoY
|
$1.656M
59.24%
YoY
|
$1.071M
63.35%
YoY
|
$843.9K
289.65%
YoY
|
$1.311M
162.25%
YoY
|
$1.040M
128.86%
YoY
|
$655.4K
N/A
|
$216.6K
N/A
|
$500.0K
150.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.586M
141.53%
YoY
|
$1.984M
135.11%
YoY
|
$1.642M
25.24%
YoY
|
$1.656M
59.24%
YoY
|
$1.071M
63.35%
YoY
|
$843.9K
289.65%
YoY
|
$1.311M
162.25%
YoY
|
$1.040M
128.86%
YoY
|
$655.4K
N/A
|
$216.6K
N/A
|
$500.0K
150.0%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.586M
141.53%
YoY
|
$1.984M
135.11%
YoY
|
$1.642M
25.24%
YoY
|
$1.656M
59.24%
YoY
|
$1.071M
63.35%
YoY
|
$843.9K
321.95%
YoY
|
$1.311M
162.25%
YoY
|
$1.040M
107.95%
YoY
|
$655.4K
N/A
|
$200.0K
N/A
|
$500.0K
150.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.313M
-236.81%
YoY
|
-$1.370M
-174.34%
YoY
|
-$185.7K
-109.24%
YoY
|
$175.0K
-90.92%
YoY
|
$1.691M
89.97%
YoY
|
$1.843M
-22295.48%
YoY
|
$2.010M
N/A
|
$1.927M
-9575.54%
YoY
|
$889.9K
N/A
|
-$8.303K
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.313M
-236.77%
YoY
|
-$1.370M
-174.31%
YoY
|
-$185.4K
-109.22%
YoY
|
$175.3K
-99.86%
YoY
|
$1.691M
-29.02%
YoY
|
$1.843M
-28.43%
YoY
|
$2.011M
111549.31%
YoY
|
$121.3M
2598292.03%
YoY
|
$2.382M
30827.15%
YoY
|
$2.575M
21871.1%
YoY
|
$1.801K
-92.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.826M
-92.97%
YoY
|
$9.027M
-92.74%
YoY
|
$9.737M
-92.13%
YoY
|
$9.978M
-91.84%
YoY
|
$125.6M
3.86%
YoY
|
$124.3M
3.95%
YoY
|
$123.7M
24648.66%
YoY
|
$122.3M
26552.41%
YoY
|
$120.9M
N/A
|
$119.6M
N/A
|
$500.0K
150.0%
YoY
|
Loading...