|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$3.878M
99.2%
YoY
|
$1.947M
-9834.5%
YoY
|
-$20.00K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.220M
178.66%
YoY
|
-$796.6K
1891.45%
YoY
|
-$40.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$117.5M
-200.63%
YoY
|
-$116.7M
N/A
|
N/A
|
| Cash From Investing Activities |
$117.5M
-200.63%
YoY
|
-$116.7M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$115.7M
2.65%
YoY
|
$112.7M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$115.8M
-197.0%
YoY
|
$119.4M
132517.6%
YoY
|
$90.00K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$2.220M
178.66%
YoY
|
-$796.6K
1891.45%
YoY
|
-$40.00K
N/A
|
| Cash From Investing Activities |
$117.5M
-200.63%
YoY
|
-$116.7M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$115.8M
-197.0%
YoY
|
$119.4M
132517.6%
YoY
|
$90.00K
N/A
|
| Net Change In Cash |
-$532.4K
-129.02%
YoY
|
$1.834M
3568.52%
YoY
|
$50.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.220M
178.66%
YoY
|
-$796.6K
1891.45%
YoY
|
-$40.00K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$802.5K
-175.75%
YoY
|
-$1.052M
-203.11%
YoY
|
-$227.7K
-119.99%
YoY
|
$659.6K
-36.37%
YoY
|
$1.059M
17.95%
YoY
|
$1.020M
6747.79%
YoY
|
$1.139M
-39831.46%
YoY
|
$1.037M
N/A
|
$898.2K
-22454.9%
YoY
|
$14.90K
-225.91%
YoY
|
-$2.867K
390.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$579.1K
165.64%
YoY
|
-$642.3K
-34.82%
YoY
|
-$383.4K
-2007.21%
YoY
|
-$1.037M
1059.79%
YoY
|
-$218.0K
-43.7%
YoY
|
-$985.4K
217.87%
YoY
|
$20.10K
-301.03%
YoY
|
-$89.37K
793.7%
YoY
|
-$387.2K
N/A
|
-$310.0K
N/A
|
-$10.00K
-66.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.70K
N/A
|
-$74.00K
-107.95%
YoY
|
$319.7K
N/A
|
$116.5M
N/A
|
$0.00
-100.0%
YoY
|
$931.0K
-100.8%
YoY
|
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
-$116.7M
N/A
|
N/A
|
| Cash From Investing Activities |
-$48.70K
N/A
|
-$74.00K
-107.95%
YoY
|
$319.7K
N/A
|
$116.5M
N/A
|
$0.00
-100.0%
YoY
|
$931.0K
-100.8%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
-$116.7M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.0K
N/A
|
$0.00
N/A
|
-$3.000K
-96.2%
YoY
|
-$115.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$78.88K
688.83%
YoY
|
$0.00
-100.0%
YoY
|
-$4.160K
N/A
|
$119.4M
N/A
|
-$10.00K
-120.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$579.1K
165.64%
YoY
|
-$642.3K
-34.82%
YoY
|
-$383.4K
-2007.21%
YoY
|
-$1.037M
1059.79%
YoY
|
-$218.0K
-43.7%
YoY
|
-$985.4K
217.87%
YoY
|
$20.10K
-301.03%
YoY
|
-$89.37K
793.7%
YoY
|
-$387.2K
N/A
|
-$310.0K
N/A
|
-$10.00K
-66.67%
YoY
|
| Cash From Investing Activities |
-$48.70K
N/A
|
-$74.00K
-107.95%
YoY
|
$319.7K
N/A
|
$116.5M
N/A
|
$0.00
-100.0%
YoY
|
$931.0K
-100.8%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
-$116.7M
N/A
|
N/A
|
| Cash From Financing Activities |
$200.0K
N/A
|
$0.00
N/A
|
-$3.000K
-96.2%
YoY
|
-$115.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$78.88K
688.83%
YoY
|
$0.00
-100.0%
YoY
|
-$4.160K
N/A
|
$119.4M
N/A
|
-$10.00K
-120.0%
YoY
|
| Net Change In Cash |
-$427.8K
96.24%
YoY
|
-$716.3K
1216.49%
YoY
|
-$66.75K
13.56%
YoY
|
-$201.3K
125.24%
YoY
|
-$218.0K
-43.58%
YoY
|
-$54.41K
-102.34%
YoY
|
-$58.78K
193.9%
YoY
|
-$89.37K
-397.9%
YoY
|
-$386.4K
N/A
|
$2.330M
N/A
|
-$20.00K
-200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$579.1K
165.64%
YoY
|
-$642.3K
-34.82%
YoY
|
-$383.4K
-2007.21%
YoY
|
-$1.037M
1059.79%
YoY
|
-$218.0K
-43.7%
YoY
|
-$985.4K
217.87%
YoY
|
$20.10K
-301.03%
YoY
|
-$89.37K
793.7%
YoY
|
-$387.2K
N/A
|
-$310.0K
N/A
|
-$10.00K
-66.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...