$ESI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ESI

$43.25 +$1.56 (3.74%)

Deep Research with AI Research

Overview

$ESI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$2.551B 3.84% YoY	$2.457B 5.3% YoY	$2.333B -8.48% YoY	$2.549B 6.23% YoY	$2.400B 29.46% YoY
Cost Of Revenue	$1.481B 4.19% YoY	$1.421B 0.46% YoY	$1.415B -11.4% YoY	$1.597B 10.96% YoY	$1.439B 34.78% YoY
Gross Profit	$1.071B 3.36% YoY	$1.036B 12.76% YoY	$918.5M -3.59% YoY	$952.7M -0.84% YoY	$960.8M 22.24% YoY
Selling, General & Admin	$660.7M 5.07% YoY	$628.8M 5.36% YoY	$596.8M 3.15% YoY	$578.6M -5.33% YoY	$611.2M 21.1% YoY
Research & Development	$67.60M 7.3% YoY	$63.00M -7.49% YoY	$68.10M 39.55% YoY	$48.80M -1.81% YoY	$49.70M 2.26% YoY
Depreciation & Amortization	$151.2M -4.06% YoY	$157.6M -5.46% YoY	$166.7M 3.35% YoY	$161.3M -1.59% YoY	$163.9M 1.55% YoY
Operating Expenses	$728.3M 5.28% YoY	$691.8M -7.13% YoY	$744.9M 18.73% YoY	$627.4M -5.07% YoY	$660.9M 19.45% YoY
Operating Profit	$342.2M -0.49% YoY	$343.9M 98.1% YoY	$173.6M -46.63% YoY	$325.3M 8.47% YoY	$299.9M 28.88% YoY
Interest Expense	-$53.40M -5.15% YoY	-$56.30M 14.2% YoY	-$49.30M -3.71% YoY	-$51.20M -5.54% YoY	-$54.20M -14.51% YoY
Other Income/Expense, Net	-$76.60M 36.3% YoY	-$56.20M 26.29% YoY	-$44.50M -16.51% YoY	-$53.30M 10.58% YoY	-$48.20M -68.21% YoY
Pretax Income	$265.6M -7.68% YoY	$287.7M 122.85% YoY	$129.1M -52.54% YoY	$272.0M 8.07% YoY	$251.7M 210.36% YoY
Income Tax	$74.60M 66.52% YoY	$44.80M 244.62% YoY	$13.00M -84.85% YoY	$85.80M 77.64% YoY	$48.30M 1023.26% YoY
Net Earnings	$190.8M -21.87% YoY	$244.2M 106.6% YoY	$118.2M -37.13% YoY	$188.0M -7.71% YoY	$203.7M 169.09% YoY
Basic Earnings Per Share	$0.79 -21.78% YoY	$1.01 106.12% YoY	$0.49 -35.53% YoY	$0.76 -7.32% YoY	$0.82 173.33% YoY
Diluted Earnings Per Share	$0.79 -21.78% YoY	$1.01 106.12% YoY	$0.49 -35.53% YoY	$0.76 -7.32% YoY	$0.82 173.33% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	242.0M shares -0.04% YoY	242.1M shares 0.29% YoY	241.4M shares -1.51% YoY	245.1M shares -0.93% YoY	247.4M shares -0.56% YoY
Diluted Shares Outstanding	242.4M shares -0.08% YoY	242.6M shares 0.33% YoY	241.8M shares -1.63% YoY	245.8M shares -0.85% YoY	247.9M shares -0.8% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$840.0M 41.49% YoY	$676.2M 8.33% YoY	$656.1M 1.72% YoY	$625.2M 2.04% YoY	$593.7M 3.25% YoY	$624.2M 8.86% YoY	$645.0M 7.63% YoY	$612.7M 4.54% YoY	$575.0M 0.1% YoY	$573.4M -0.07% YoY	$599.3M -3.1% YoY	$586.1M -13.41% YoY	$574.4M -15.55% YoY	$573.8M -11.3% YoY	$618.5M 0.37% YoY	$676.9M 15.39% YoY	$680.2M 23.65% YoY	$646.9M 20.56% YoY	$616.2M 29.05% YoY
Cost Of Revenue	$517.3M 50.73% YoY	$399.6M 8.53% YoY	$379.1M 0.42% YoY	$358.8M 3.85% YoY	$343.2M 4.0% YoY	$368.2M 4.28% YoY	$377.5M 5.62% YoY	$345.5M -3.38% YoY	$330.0M -4.79% YoY	$353.1M -0.76% YoY	$357.4M -9.88% YoY	$357.6M -16.27% YoY	$346.6M -16.92% YoY	$355.8M -13.24% YoY	$396.6M 6.7% YoY	$427.1M 22.69% YoY	$417.2M 34.97% YoY	$410.1M 30.65% YoY	$371.7M 35.66% YoY
Gross Profit	$322.7M 28.82% YoY	$276.6M 8.05% YoY	$277.0M 3.55% YoY	$266.4M -0.3% YoY	$250.5M 2.24% YoY	$256.0M 16.21% YoY	$267.5M 10.58% YoY	$267.2M 16.94% YoY	$245.0M 7.55% YoY	$220.3M 1.06% YoY	$241.9M 9.01% YoY	$228.5M -8.53% YoY	$227.8M -13.38% YoY	$218.0M -7.94% YoY	$221.9M -9.24% YoY	$249.8M 4.74% YoY	$263.0M 9.13% YoY	$236.8M 6.33% YoY	$244.5M 20.15% YoY
Selling, General & Admin	$191.1M 21.56% YoY	$189.5M 13.68% YoY	$158.1M 0.32% YoY	$155.9M 0.32% YoY	$157.2M 5.43% YoY	$166.7M 10.4% YoY	$157.6M 5.14% YoY	$155.4M 5.71% YoY	$149.1M 0.13% YoY	$151.0M 2.51% YoY	$149.9M 14.08% YoY	$147.0M 0.34% YoY	$148.9M -2.93% YoY	$147.3M -9.85% YoY	$131.4M -19.63% YoY	$146.5M -5.3% YoY	$153.4M 18.36% YoY	$163.4M 24.45% YoY	$163.5M 21.29% YoY
Research & Development	$20.20M 27.04% YoY	$17.40M 20.83% YoY	$18.10M 21.48% YoY	$16.20M 3.85% YoY	$15.90M -12.15% YoY	$14.40M 4.35% YoY	$14.90M 15.5% YoY	$15.60M -46.02% YoY	$18.10M 44.8% YoY	$13.80M 30.19% YoY	$12.90M 14.16% YoY	$28.90M 125.78% YoY	$12.50M -11.35% YoY	$10.60M -17.83% YoY	$11.30M -9.6% YoY	$12.80M 0.0% YoY	$14.10M 22.61% YoY	$12.90M 13.16% YoY	$12.50M 23.76% YoY
Depreciation & Amortization	$42.50M 14.25% YoY	$37.20M -1.59% YoY	$10.00M 0.0% YoY	$9.700M -5.83% YoY	$37.20M -7.69% YoY	$37.80M -10.0% YoY	$10.00M -15.25% YoY	$10.30M 1.98% YoY	$40.30M 3.07% YoY	$42.00M 6.87% YoY	$11.80M 11.32% YoY	$10.10M -1.94% YoY	$39.10M -6.01% YoY	$39.30M -9.03% YoY	$10.60M 10.42% YoY	$10.30M 6.19% YoY	$41.60M 6.39% YoY	$43.20M 5.62% YoY	$9.600M -10.28% YoY
Operating Expenses	$211.3M 22.07% YoY	$206.9M 14.25% YoY	$176.2M 2.14% YoY	$172.1M 0.64% YoY	$173.1M 3.53% YoY	$181.1M 9.89% YoY	$172.5M -28.95% YoY	$171.0M -2.79% YoY	$167.2M 3.59% YoY	$164.8M 4.37% YoY	$242.8M 70.15% YoY	$175.9M 10.42% YoY	$161.4M -3.64% YoY	$157.9M -10.44% YoY	$142.7M -18.92% YoY	$159.3M -4.9% YoY	$167.5M 18.71% YoY	$176.3M 23.55% YoY	$176.0M 21.46% YoY
Operating Profit	$111.4M 43.93% YoY	$69.70M -6.94% YoY	$100.8M 6.11% YoY	$94.30M -1.98% YoY	$77.40M -0.51% YoY	$74.90M 34.95% YoY	$95.00M -10655.56% YoY	$96.20M 82.89% YoY	$77.80M 17.17% YoY	$55.50M -7.65% YoY	-$900.0K -101.14% YoY	$52.60M -41.88% YoY	$66.40M -30.47% YoY	$60.10M -0.66% YoY	$79.20M 15.62% YoY	$90.50M 27.46% YoY	$95.50M -4.4% YoY	$60.50M -24.37% YoY	$68.50M 16.89% YoY
Interest Expense	-$21.50M 50.35% YoY	-$39.70M 550.82% YoY	-$13.30M -6.34% YoY	-$12.90M -9.79% YoY	-$14.30M 2.88% YoY	-$6.100M -53.08% YoY	-$14.20M 6.77% YoY	-$14.30M 19.17% YoY	-$13.90M 18.8% YoY	-$13.00M -33.33% YoY	-$13.30M 8.13% YoY	-$12.00M -9.09% YoY	-$11.70M -17.02% YoY	-$19.50M -7.14% YoY	-$12.30M -10.87% YoY	-$13.20M 2.33% YoY	-$14.10M 9.3% YoY	-$21.00M 195.77% YoY	-$13.80M -19.3% YoY
Other Income/Expense, Net	-$28.70M -174.74% YoY	$1.600M -206.67% YoY	-$45.30M 154.49% YoY	-$31.00M 40.91% YoY	$38.40M -562.65% YoY	-$1.500M -69.39% YoY	-$17.80M 14.84% YoY	-$22.00M 378.26% YoY	-$8.300M 27.69% YoY	-$4.900M 113.04% YoY	-$15.50M 64.89% YoY	-$4.600M 53.33% YoY	-$6.500M -65.97% YoY	-$2.300M 43.75% YoY	-$9.400M -38.56% YoY	-$3.000M -87.39% YoY	-$19.10M -241.48% YoY	-$1.600M 23.08% YoY	-$15.30M -78.05% YoY
Pretax Income	$82.70M -28.58% YoY	$31.00M -53.59% YoY	$55.50M -28.11% YoY	$63.30M -14.69% YoY	$115.8M 66.62% YoY	$66.80M 77.66% YoY	$77.20M -570.73% YoY	$74.20M 54.58% YoY	$69.50M 16.03% YoY	$37.60M -1.83% YoY	-$16.40M -123.5% YoY	$48.00M -45.14% YoY	$59.90M -21.6% YoY	$38.30M 1.06% YoY	$69.80M 31.2% YoY	$87.50M 85.38% YoY	$76.40M -32.63% YoY	$37.90M -47.07% YoY	$53.20M -579.28% YoY
Income Tax	$26.70M 50.0% YoY	$24.80M 106.67% YoY	$16.20M -55.98% YoY	$15.80M -190.29% YoY	$17.80M 31.85% YoY	$12.00M -129.7% YoY	$36.80M 140.52% YoY	-$17.50M -182.55% YoY	$13.50M -20.12% YoY	-$40.40M -259.06% YoY	$15.30M -7.27% YoY	$21.20M -11.3% YoY	$16.90M -15.5% YoY	$25.40M -20.13% YoY	$16.50M -4.62% YoY	$23.90M -174.92% YoY	$20.00M -35.69% YoY	$31.80M -23.74% YoY	$17.30M -136.58% YoY
Net Earnings	$55.90M -42.96% YoY	$6.100M -88.85% YoY	$39.30M -2.48% YoY	$47.40M -49.14% YoY	$98.00M 75.0% YoY	$54.70M -29.05% YoY	$40.30M -226.73% YoY	$93.20M 211.71% YoY	$56.00M 30.23% YoY	$77.10M 507.09% YoY	-$31.80M -159.66% YoY	$29.90M -54.28% YoY	$43.00M -23.76% YoY	$12.70M 170.21% YoY	$53.30M 48.06% YoY	$65.40M -19.36% YoY	$56.40M -31.47% YoY	$4.700M -84.28% YoY	$36.00M 0.0% YoY
Basic Earnings Per Share	$0.23 -42.5% YoY	N/A	$0.16 -5.88% YoY	$0.20 -48.72% YoY	$0.40 73.91% YoY	N/A	$0.17 -230.77% YoY	$0.39 225.0% YoY	$0.23 27.78% YoY	N/A	-$0.13 -159.09% YoY	$0.12 -53.85% YoY	$0.18 -21.74% YoY	N/A	$0.22 46.67% YoY	$0.26 -21.21% YoY	$0.23 -30.3% YoY	N/A	$0.15 0.0% YoY
Diluted Earnings Per Share	$0.23 -42.5% YoY	$0.03 -88.81% YoY	$0.16 -5.88% YoY	$0.20 -48.72% YoY	$0.40 73.91% YoY	$0.23 -30.07% YoY	$0.17 -230.77% YoY	$0.39 225.0% YoY	$0.23 27.78% YoY	$0.32 512.57% YoY	-$0.13 -159.09% YoY	$0.12 -53.85% YoY	$0.18 -21.74% YoY	$0.05 -100.0% YoY	$0.22 46.67% YoY	$0.26 -21.21% YoY	$0.23 -30.3% YoY	$18.98K -84.17% YoY	$0.15 0.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	243.6M shares 0.46% YoY	242.0M shares -0.07% YoY	241.6M shares -0.22% YoY	242.5M shares 0.18% YoY	242.5M shares 0.19% YoY	242.2M shares 0.27% YoY	242.1M shares 0.27% YoY	242.1M shares 0.27% YoY	242.0M shares 0.26% YoY	241.5M shares -0.24% YoY	241.5M shares -1.57% YoY	241.4M shares -2.3% YoY	241.4M shares -2.4% YoY	242.1M shares -2.19% YoY	245.3M shares -0.92% YoY	247.1M shares -0.16% YoY	247.3M shares 0.04% YoY	247.5M shares 0.12% YoY	247.6M shares -0.52% YoY
Diluted Shares Outstanding	243.7M shares 0.29% YoY	N/A	242.0M shares -0.25% YoY	242.2M shares -0.12% YoY	243.0M shares 0.21% YoY	N/A	242.6M shares 0.46% YoY	242.5M shares 0.33% YoY	242.5M shares 0.29% YoY	N/A	241.5M shares -1.43% YoY	241.7M shares -2.34% YoY	241.8M shares -2.97% YoY	N/A	245.0M shares -1.21% YoY	247.5M shares -0.16% YoY	249.2M shares 0.24% YoY	N/A	248.0M shares -0.44% YoY

Loading...