|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.927M
381.85%
YoY
|
$1.384M
50.97%
YoY
|
$1.627M
-9.51%
YoY
|
$1.300M
-68.79%
YoY
|
$400.0K
-91.54%
YoY
|
$916.9K
-89.86%
YoY
|
$1.798M
-91.88%
YoY
|
$4.165M
13784.77%
YoY
|
$4.727M
15984.69%
YoY
|
$9.046M
22071.62%
YoY
|
$22.14M
29917.63%
YoY
|
$30.00K
-66.02%
YoY
|
$29.39K
-90.86%
YoY
|
$40.80K
-91.48%
YoY
|
$73.75K
-90.45%
YoY
|
$88.28K
701.09%
YoY
|
$321.7K
664.6%
YoY
|
$478.9K
N/A
|
$772.2K
N/A
|
| Cash & Equivalents |
$1.927M
381.85%
YoY
|
$1.384M
50.97%
YoY
|
$1.627M
-9.63%
YoY
|
$1.300M
-69.05%
YoY
|
$400.0K
-91.49%
YoY
|
$916.9K
-89.86%
YoY
|
$1.800M
-91.86%
YoY
|
$4.200M
12007.93%
YoY
|
$4.700M
15891.83%
YoY
|
$9.046M
22070.52%
YoY
|
$22.10M
29865.29%
YoY
|
$34.69K
-60.71%
YoY
|
$29.39K
-90.86%
YoY
|
$40.80K
-91.48%
YoY
|
$73.75K
-77.08%
YoY
|
$88.28K
701.24%
YoY
|
$321.7K
664.61%
YoY
|
$478.9K
N/A
|
$321.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$229.8K
-56.04%
YoY
|
$292.7K
-59.57%
YoY
|
$396.9K
-9.31%
YoY
|
$163.9K
-43.24%
YoY
|
$522.8K
-86.62%
YoY
|
$723.9K
80.41%
YoY
|
$437.6K
-91.6%
YoY
|
$288.8K
220.84%
YoY
|
$3.906M
7340.21%
YoY
|
$401.3K
3350.13%
YoY
|
$5.212M
5890.48%
YoY
|
$90.00K
122.0%
YoY
|
$52.50K
-50.67%
YoY
|
$11.63K
-91.52%
YoY
|
$87.00K
991.59%
YoY
|
$40.54K
1521.6%
YoY
|
$106.4K
N/A
|
$137.2K
N/A
|
$7.970K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$406.1K
673.54%
YoY
|
$401.2K
3351.6%
YoY
|
$138.8K
59.5%
YoY
|
$94.68K
133.53%
YoY
|
$52.50K
-50.67%
YoY
|
$11.63K
-91.52%
YoY
|
$87.00K
992.14%
YoY
|
$40.54K
N/A
|
$106.4K
N/A
|
$137.2K
N/A
|
$7.966K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$273.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.157M
128.45%
YoY
|
$1.677M
2.21%
YoY
|
$2.024M
-9.47%
YoY
|
$1.481M
-66.76%
YoY
|
$944.3K
-89.06%
YoY
|
$1.641M
-82.63%
YoY
|
$2.235M
-91.83%
YoY
|
$4.454M
3343.17%
YoY
|
$8.633M
10442.68%
YoY
|
$9.447M
17919.84%
YoY
|
$27.35M
16913.6%
YoY
|
$129.4K
0.42%
YoY
|
$81.89K
-80.87%
YoY
|
$52.43K
-91.49%
YoY
|
$160.8K
-79.39%
YoY
|
$128.8K
852.83%
YoY
|
$428.1K
N/A
|
$616.0K
N/A
|
$780.1K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.790M
-78.37%
YoY
|
$9.699M
-78.54%
YoY
|
$9.671M
-78.6%
YoY
|
$45.46M
0.6%
YoY
|
$45.26M
1318.66%
YoY
|
$45.19M
N/A
|
$45.19M
N/A
|
$45.19M
N/A
|
| Other Assets |
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
$1.500M
-50000100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.00
-100.0%
YoY
|
$9.792M
-78.36%
YoY
|
$9.699M
-78.54%
YoY
|
$9.671M
-78.6%
YoY
|
$45.46M
0.6%
YoY
|
$45.26M
1220.51%
YoY
|
$45.19M
N/A
|
$45.19M
N/A
|
$45.19M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.157M
128.45%
YoY
|
$1.677M
2.21%
YoY
|
$2.024M
-9.47%
YoY
|
$1.481M
-66.76%
YoY
|
$944.3K
-89.06%
YoY
|
$1.641M
-82.63%
YoY
|
$2.235M
-91.83%
YoY
|
$4.454M
3343.17%
YoY
|
$8.633M
10442.68%
YoY
|
$9.447M
17919.84%
YoY
|
$27.35M
16913.6%
YoY
|
$129.4K
0.42%
YoY
|
$81.89K
-80.87%
YoY
|
$52.43K
-91.49%
YoY
|
$160.8K
-79.39%
YoY
|
$128.8K
852.83%
YoY
|
$428.1K
N/A
|
$616.0K
N/A
|
$780.1K
N/A
|
| Total Long-Term Assets |
$1.500M
|
$1.500M
|
$1.500M
|
$1.500M
|
$1.500M
|
$1.500M
|
$1.500M
|
$0.00
|
$0.00
|
$0.00
|
-$3.00
|
$9.792M
|
$9.699M
|
$9.671M
|
$45.46M
|
$45.26M
|
$45.19M
|
$45.19M
|
$45.19M
|
| Total Assets |
$3.657M
49.62%
YoY
|
$3.177M
1.15%
YoY
|
$3.524M
-5.67%
YoY
|
$2.981M
-33.08%
YoY
|
$2.444M
-71.69%
YoY
|
$3.141M
-66.75%
YoY
|
$3.735M
-86.34%
YoY
|
$4.454M
-55.11%
YoY
|
$8.633M
-11.74%
YoY
|
$9.447M
-2.84%
YoY
|
$27.35M
-40.05%
YoY
|
$9.922M
-78.14%
YoY
|
$9.781M
-78.56%
YoY
|
$9.724M
-78.77%
YoY
|
$45.62M
-0.75%
YoY
|
$45.38M
1219.06%
YoY
|
$45.62M
N/A
|
$45.80M
N/A
|
$45.97M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.00K
7.14%
YoY
|
$554.8K
12509.09%
YoY
|
$5.600K
12.0%
YoY
|
$8.100K
N/A
|
$14.00K
N/A
|
$4.400K
-94.29%
YoY
|
$5.000K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.08K
-76.58%
YoY
|
$9.338M
4421.86%
YoY
|
$440.0K
313.34%
YoY
|
$375.0K
6150.0%
YoY
|
$329.2K
10872.33%
YoY
|
$206.5K
6783.33%
YoY
|
$106.5K
N/A
|
$6.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
| Accrued Expenses |
$8.446M
98.35%
YoY
|
$12.61M
323.57%
YoY
|
$12.97M
341.7%
YoY
|
$8.879M
6453.81%
YoY
|
$4.258M
2450.6%
YoY
|
$2.978M
986.71%
YoY
|
$2.936M
10503.68%
YoY
|
$135.5K
N/A
|
$166.9K
1174.36%
YoY
|
$274.0K
90.12%
YoY
|
$27.69K
-9.69%
YoY
|
$0.00
-100.0%
YoY
|
$13.10K
-34.5%
YoY
|
$144.1K
105.9%
YoY
|
$30.66K
-69.34%
YoY
|
$48.20K
-3.6%
YoY
|
$20.00K
N/A
|
$70.00K
N/A
|
$100.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.927M
108.82%
YoY
|
$13.54M
351.88%
YoY
|
$13.36M
346.99%
YoY
|
$9.075M
4922.22%
YoY
|
$4.275M
2987.0%
YoY
|
$2.997M
651.64%
YoY
|
$2.989M
-82.7%
YoY
|
$180.7K
-87.38%
YoY
|
$138.5K
-88.61%
YoY
|
$398.7K
-62.84%
YoY
|
$17.28M
2248.69%
YoY
|
$1.431M
825.55%
YoY
|
$1.216M
3925.08%
YoY
|
$1.073M
1366.86%
YoY
|
$735.8K
631.37%
YoY
|
$154.6K
-32.76%
YoY
|
$30.20K
N/A
|
$73.15K
N/A
|
$100.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.73K
-99.18%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
-51.39%
YoY
|
$1.551M
N/A
|
$1.551M
N/A
|
$1.551M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.73K
-99.18%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
-51.39%
YoY
|
$1.551M
N/A
|
$1.551M
N/A
|
$1.551M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.927M
108.82%
YoY
|
$13.54M
351.88%
YoY
|
$13.36M
346.99%
YoY
|
$9.075M
4922.22%
YoY
|
$4.275M
2987.0%
YoY
|
$2.997M
651.64%
YoY
|
$2.989M
-82.7%
YoY
|
$180.7K
-87.38%
YoY
|
$138.5K
-88.61%
YoY
|
$398.7K
-62.84%
YoY
|
$17.28M
2248.69%
YoY
|
$1.431M
825.55%
YoY
|
$1.216M
3925.08%
YoY
|
$1.073M
1366.86%
YoY
|
$735.8K
631.37%
YoY
|
$154.6K
-32.76%
YoY
|
$30.20K
N/A
|
$73.15K
N/A
|
$100.6K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.73K
-99.18%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
0.0%
YoY
|
$1.551M
-51.39%
YoY
|
$1.551M
N/A
|
$1.551M
N/A
|
$1.551M
N/A
|
| Total Liabilities |
$8.927M
108.82%
YoY
|
$13.54M
351.88%
YoY
|
$13.36M
346.99%
YoY
|
$9.075M
4922.22%
YoY
|
$4.275M
2987.0%
YoY
|
$2.997M
651.64%
YoY
|
$2.989M
-82.7%
YoY
|
$180.7K
-93.96%
YoY
|
$138.5K
-95.01%
YoY
|
$398.7K
-84.97%
YoY
|
$17.28M
655.85%
YoY
|
$2.990M
75.36%
YoY
|
$2.774M
75.48%
YoY
|
$2.653M
63.4%
YoY
|
$2.286M
38.47%
YoY
|
$1.705M
-50.14%
YoY
|
$1.581M
N/A
|
$1.624M
N/A
|
$1.651M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$39.30M
51.15%
YoY
|
-$36.99M
54.6%
YoY
|
-$36.40M
58.95%
YoY
|
-$31.60M
62.05%
YoY
|
-$26.00M
67.74%
YoY
|
-$23.93M
58.46%
YoY
|
-$22.90M
62.88%
YoY
|
-$19.50M
591.31%
YoY
|
-$15.50M
512.92%
YoY
|
-$15.10M
569.38%
YoY
|
-$14.06M
609.47%
YoY
|
-$2.821M
87.15%
YoY
|
-$2.529M
120.37%
YoY
|
-$2.256M
124.16%
YoY
|
-$1.982M
223.54%
YoY
|
-$1.507M
N/A
|
-$1.148M
N/A
|
-$1.006M
N/A
|
-$612.5K
N/A
|
| Common Stock |
$4.318K
17.72%
YoY
|
$3.849K
4.93%
YoY
|
$3.828K
4.56%
YoY
|
$3.758K
-99.98%
YoY
|
$3.668K
0.19%
YoY
|
$3.668K
4.2%
YoY
|
$3.661K
4.01%
YoY
|
$24.13M
16991592.96%
YoY
|
$3.661K
2478.17%
YoY
|
$3.520K
2378.87%
YoY
|
$3.520K
2378.87%
YoY
|
$142.00
0.0%
YoY
|
$142.00
0.0%
YoY
|
$142.00
0.0%
YoY
|
$142.00
-2.07%
YoY
|
$142.00
N/A
|
$142.00
N/A
|
$142.00
N/A
|
$145.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$598.4K
0.0%
YoY
|
$598.4K
5.18%
YoY
|
$598.4K
18.51%
YoY
|
$598.4K
68.82%
YoY
|
$598.4K
611.59%
YoY
|
$568.9K
N/A
|
$504.9K
N/A
|
$354.4K
N/A
|
$84.09K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.270M
187.85%
YoY
|
-$10.37M
-7312.12%
YoY
|
-$9.836M
-1418.05%
YoY
|
-$6.095M
-242.62%
YoY
|
-$1.831M
-121.55%
YoY
|
$143.7K
-98.41%
YoY
|
$746.3K
-92.59%
YoY
|
$4.273M
-251.51%
YoY
|
$8.495M
-435.93%
YoY
|
$9.049M
-501.14%
YoY
|
$10.07M
-608.16%
YoY
|
-$2.821M
87.16%
YoY
|
-$2.529M
120.38%
YoY
|
-$2.256M
124.18%
YoY
|
-$1.981M
223.59%
YoY
|
-$1.507M
-7406.46%
YoY
|
-$1.147M
-4845.23%
YoY
|
-$1.006M
N/A
|
-$612.3K
N/A
|
| Total Liabilities & Shareholders Equity |
$3.657M
49.62%
YoY
|
$3.177M
1.15%
YoY
|
$3.524M
-5.67%
YoY
|
$2.981M
-33.08%
YoY
|
$2.444M
-71.69%
YoY
|
$3.141M
-66.75%
YoY
|
$3.735M
-86.34%
YoY
|
$4.454M
-55.11%
YoY
|
$8.633M
-11.74%
YoY
|
$9.447M
-2.84%
YoY
|
$27.35M
-40.05%
YoY
|
$9.922M
-78.14%
YoY
|
$9.781M
-78.56%
YoY
|
$9.724M
-78.77%
YoY
|
$45.62M
-0.75%
YoY
|
$45.38M
1219.06%
YoY
|
$45.62M
N/A
|
$45.80M
N/A
|
$45.97M
N/A
|
Loading...