2024 Q2 Form 10-Q Financial Statement

#000121390024043126 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q2
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $424.5K $444.5K $10.00K
YoY Change 4144.5% 3293.36% -58.33%
% of Gross Profit
Research & Development $3.525M $25.00K
YoY Change -99.05%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $3.949M $469.5K $170.0K
YoY Change 2223.21% 213.75% -59.88%
Operating Profit -$469.5K -$169.2K
YoY Change 213.75% -60.06%
Interest Expense $110.0K
YoY Change 71.39%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$3.949M -$54.93K
YoY Change 7090.36% -84.72%
Income Tax $1.630K $0.00 $21.08K
% Of Pretax Income
Net Earnings -$3.951M -$469.5K -$76.00K
YoY Change 5098.5% 641.46% -78.86%
Net Earnings / Revenue
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$0.10 -$0.01 -$0.03
COMMON SHARES
Basic Shares Outstanding 36.38M shares 36.61M shares 5.850M
Diluted Shares Outstanding 35.59M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.165M $4.727M $30.00K
YoY Change 13784.77% 15984.69% -66.02%
Cash & Equivalents $4.200M $4.700M $34.69K
Short-Term Investments
Other Short-Term Assets $288.8K $3.906M $90.00K
YoY Change 220.84% 7340.21% 122.0%
Inventory
Prepaid Expenses $406.1K $94.68K
Receivables $273.1K
Other Receivables
Total Short-Term Assets $4.454M $8.633M $129.4K
YoY Change 3343.17% 10442.68% 0.42%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $9.790M
YoY Change -78.37%
Other Assets $0.00 $0.00
YoY Change
Total Long-Term Assets $0.00 $0.00 $9.792M
YoY Change -100.0% -100.0% -78.36%
TOTAL ASSETS
Total Short-Term Assets $4.454M $8.633M $129.4K
Total Long-Term Assets $0.00 $0.00 $9.792M
Total Assets $4.454M $8.633M $9.922M
YoY Change -55.11% -11.74% -78.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $0.00 $440.0K
YoY Change -100.0% -100.0% 313.34%
Accrued Expenses $135.5K $166.9K $0.00
YoY Change 1174.36% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $180.7K $138.5K $1.431M
YoY Change -87.38% -88.61% 825.55%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $12.73K
YoY Change -99.18%
Total Long-Term Liabilities $12.73K
YoY Change -99.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $180.7K $138.5K $1.431M
Total Long-Term Liabilities $12.73K
Total Liabilities $180.7K $138.5K $2.990M
YoY Change -93.96% -95.01% 75.36%
SHAREHOLDERS EQUITY
Retained Earnings -$19.50M -$15.50M -$2.821M
YoY Change 591.31% 512.92% 87.15%
Common Stock $24.13M $3.661K $142.00
YoY Change 16991592.96% 2478.17% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $354.4K $84.09K
YoY Change
Treasury Stock Shares
Shareholders Equity $4.273M $8.495M -$2.821M
YoY Change
Total Liabilities & Shareholders Equity $4.454M $8.633M $9.922M
YoY Change -55.11% -11.74% -78.14%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q2
OPERATING ACTIVITIES
Net Income -$3.951M -$469.5K -$76.00K
YoY Change 5098.5% 641.46% -78.86%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$291.5K -$4.235M -$210.0K
YoY Change 38.82% 1435.86% -10.04%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $20.00K
YoY Change -100.0% -100.0%
Cash From Investing Activities $0.00 $0.00 $20.00K
YoY Change -100.0% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -270.4K -84.09K 190.0K
YoY Change -242.29% -145.08%
NET CHANGE
Cash From Operating Activities -291.5K -4.235M -210.0K
Cash From Investing Activities 0.000 0.000 20.00K
Cash From Financing Activities -270.4K -84.09K 190.0K
Net Change In Cash -561.9K -4.319M 0.00000000008731
YoY Change -643523539894272900.0% 37743.67% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$291.5K -$4.235M -$210.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35519192 shares
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-39.95
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
98 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23963515 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
209811 shares
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
usd
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40608
dei Entity Registrant Name
EntityRegistrantName
ESTRELLA IMMUNOPHARMA, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-1314502
dei Entity Address Address Line1
EntityAddressAddressLine1
5858 Horton Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 370
dei Entity Address City Or Town
EntityAddressCityOrTown
Emeryville
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
95608
dei City Area Code
CityAreaCode
(510)
dei Local Phone Number
LocalPhoneNumber
318-9098
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36376293 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4727290 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2479146 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
406110 usd
CY2023Q2 esla Extension Note Receivable Current
ExtensionNoteReceivableCurrent
273066 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
8633400 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
2752212 usd
CY2023Q2 us-gaap Deferred Costs
DeferredCosts
276187 usd
CY2024Q1 us-gaap Assets
Assets
8633400 usd
CY2023Q2 us-gaap Assets
Assets
3028399 usd
CY2024Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
89413 usd
CY2023Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
398781 usd
CY2024Q1 esla Franchise Tax Payables Current
FranchiseTaxPayablesCurrent
4359 usd
CY2023Q2 esla Franchise Tax Payables Current
FranchiseTaxPayablesCurrent
4297 usd
CY2024Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
40719 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
138491 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9758224 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
12725 usd
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12725 usd
CY2024Q1 us-gaap Liabilities
Liabilities
138491 usd
CY2023Q2 us-gaap Liabilities
Liabilities
9770949 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36610870 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36535980 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
978243 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
978243 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
3661 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24124543 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
445905 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15549204 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12188553 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
74890 shares
CY2023Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
0 shares
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
84091 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
8494909 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-11742550 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8633400 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3028399 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2623399 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
583925 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7875427 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
444530 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
117707 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2776726 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
507463 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
469530 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
2741106 usd
us-gaap Operating Expenses
OperatingExpenses
3360651 usd
us-gaap Operating Expenses
OperatingExpenses
8382890 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-469530 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2741106 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3360651 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8382890 usd
CY2024Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-469530 usd
CY2023Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-2741106 usd
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-3360651 usd
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-8382890 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-469530 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2741106 usd
us-gaap Net Income Loss
NetIncomeLoss
-3360651 usd
us-gaap Net Income Loss
NetIncomeLoss
-8382890 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-8.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-39.95
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
337275 shares
CY2023Q2 esla Balance Of Recapitalization
BalanceOfRecapitalization
-11742550 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-11742550 usd
CY2023Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
14750000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
12725 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1194653 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10000000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
473977 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1801200 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1870497 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
10069154 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1020624 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
9048530 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-469530 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
84091 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
8494909 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-1039843 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
525 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
102399 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2885444 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3822363 usd
CY2022Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
525 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
102399 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-2756340 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-6475779 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
525 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
102399 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2741106 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-9113961 usd
us-gaap Net Income Loss
NetIncomeLoss
-3360651 usd
us-gaap Net Income Loss
NetIncomeLoss
-8382890 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1194653 usd
us-gaap Share Based Compensation
ShareBasedCompensation
307197 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14473 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
267343 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
50000 usd
esla Increase Decrease In Prepaid Expenses Related Party
IncreaseDecreaseInPrepaidExpensesRelatedParty
3500000 usd
esla Increase Decrease In Prepaid Expenses Related Party
IncreaseDecreaseInPrepaidExpensesRelatedParty
-833333 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-9333146 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
5925271 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-492368 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
55813 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
1527 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-18000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
62 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2400 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15776793 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1292876 usd
us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
112298 usd
us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
136533 usd
esla Proceeds From Cash Released From Trust Account
ProceedsFromCashReleasedFromTrustAccount
5072945 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4960647 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-136533 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1525013 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
10000000 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
9020000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
300000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
300000 usd
esla Payment Of Redemption Payable
PaymentOfRedemptionPayable
5072945 usd
esla Proceeds From Business Combination
ProceedsFromBusinessCombination
726339 usd
esla Purchase Of Treasury Stock
PurchaseOfTreasuryStock
-84091 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13064290 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2248144 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1429409 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2479146 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4088333 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4727290 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2658924 usd
us-gaap Interest Paid Net
InterestPaidNet
2663 usd
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
221187 usd
esla Recognition Of Related Party Operating Rightofuse Asset And Lease Liability
RecognitionOfRelatedPartyOperatingRightofuseAssetAndLeaseLiability
48988 usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
5000000 usd
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
730000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 1 — Organization and Business Operation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Description of business</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Estrella Immunopharma, Inc., a Delaware corporation, is a clinical-stage biopharmaceutical company developing T-cell therapies with the capacity to cure patients with blood cancers and solid tumors.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As further discussed below and in Note 3, on September 29, 2023 (the “<span style="text-decoration:underline">Closing Date</span>”), Estrella Biopharma, Inc. (“Estrella”) and TradeUP Acquisition Corp. (“UPTD”) consummated the business combination (the “Business Combination”) pursuant to the terms of the Agreement and Plan of Merger, dated as of September 30, 2022 (the “Merger Agreement”), by and among UPTD, Tradeup Merger Sub Inc., a Delaware corporation and wholly-owned subsidiary of UPTD (“Merger Sub”), and the Company. Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into Estrella, with Estrella surviving as a wholly-owned subsidiary of UPTD. Upon closing of the Business Combination (the “Closing”), UPTD changed its corporate name to Estrella Immunopharma, Inc. (“New Estrella” or the “Company”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Estrella was incorporated in the State of Delaware on March 30, 2022 by Eureka Therapeutics, Inc. (“Eureka”), which was incorporated in California in February 2006 and reincorporated in Delaware in March 2018 and is the predecessor of Estrella. Estrella’s fiscal year end is June 30, and the Company’s fiscal year end changed from December 31 to June 30 effective as of the Closing Date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 28, 2022, pursuant to a Contribution Agreement between Estrella and Eureka (the “Contribution Agreement”), Eureka contributed certain assets (the “Assets”) related to T-cell therapies targeting CD19 and CD22, proteins expressed on the surface of almost all B-cell leukemias and lymphomas, in exchange for 105,000,000 shares of Estrella’s Series AA Preferred Stock (the “Separation”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As part of the Separation, Estrella entered into a License Agreement (the “License Agreement”) with Eureka and Eureka Therapeutics (Cayman) Ltd. (“Eureka Cayman”), an affiliate of Eureka, and a Services Agreement (the “Services Agreement”) with Eureka, and Eureka contributed and assigned the Collaboration Agreement between Eureka and Imugene Limited (“Imugene”) (the “Collaboration Agreement”) to Estrella. The License Agreement grants the Company an exclusive license to develop CD19 and CD22 targeted T-cell therapies using Eureka’s ARTEMIS<sup>®</sup> platform. Under the Services Agreement, Eureka has agreed to perform certain services for the Company in connection with the development of the Company’s product candidates, EB103 and EB104. EB103, which is a T-cell therapy also called “CD19-Redirected ARTEMIS<sup>®</sup> T-Cell Therapy,” utilizes Eureka’s ARTEMIS<sup>®</sup> technology to target CD19. The Company is also developing EB104, a T-cell therapy also called “CD19/22 Dual-Targeting ARTEMIS<sup>®</sup> T-Cell Therapy.” Like EB103, EB104 utilizes Eureka’s ARTEMIS<sup>®</sup> technology to target not only CD19, but also CD22. The Collaboration Agreement establishes the partnership between the Company and Imugene related to development of solid tumor treatments using Imugene’s product candidate (“CF33-CD19t”) in conjunction with EB103.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 2, 2023, the FDA cleared Estrella’s IND application for EB103, allowing Estrella to proceed with the Phase I/II Starlight-1 Clinical Trial “Starlight-1”. As of March 31, 2024, the Company has initiated activities in preparation of conducting the Starlight-1 clinical trial in the U.S. On March 4, 2024, the Company, Estrella and Eureka executed Statement of Work #001 relating to clinical trial services to be performed by Eureka in connection with the Starlight-1 clinical trial (see Note 9). On May 13, 2024, the Company, Estrella, and Eureka entered into Amendment No. 1 to the Statement of Work, effective as of March 4, 2024 (see Note 9).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Merger and reverse recapitalization</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As described above and further discussed in Note 3, the Business Combination was consummated on September 29, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Business Combination was accounted for as a “reverse recapitalization.” Under this method of accounting, UPTD was treated as the “acquired” company for financial reporting purposes. Accordingly, the Business Combination was treated as the equivalent of Estrella issuing shares for the net assets of UPTD, accompanied by a recapitalization. The net assets of UPTD are stated at historical costs. No goodwill or other intangible assets are recorded.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Liquidity </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements have been prepared on a basis which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2024, the Company had cash of approximately $4.7 million, and accumulated deficit of approximately $15.5 million. For the nine months ended March 31, 2024, loss from operations was approximately $3.4 million. The Company’s ability to fund its operations is dependent on the amount of cash on hand and its ability to raise debt or additional equity financing. The Company has expended substantial funds on its research and development business, has experienced losses and negative cash flows from operations since its inception and expects losses and negative cash flows from operations to continue until its technology receives regulatory approval and the Company generates sufficient revenue and positive cash flow from operations, if ever.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 29, 2023, the Business Combination and several concurrent financing transactions were consummated, with the Company receiving net proceeds of approximately $20.1 million, after deducting $5.1 million payable to redeem 467,122 shares of UPTD Common Stock at $10.86 per share in connection with the special meeting of UPTD stockholders related to the Business Combination held on July 31, 2023, $1.6 million for UPTD’s transaction expenses and $0.7 million for repayment of working capital loans, consisting of: (i) $9.75 million from the issuance of shares of the Company’s Operating Series A Preferred Stock immediately prior to the closing of the Business Combination ($0.7 million of which was comprised of funds in the trust account delivered to the Company at the closing of the Business Combination that would have otherwise been paid to US Tiger Securities, Inc. as a deferred underwriting fee in connection with UPTD’s IPO); (ii) $0.3 million from the issuance of an unsecured promissory note by us to a third party investor; (iii) $3.06 million from the funds held in UPTD’s trust account; and (iv) $10 million from the PIPE investors pursuant to the Subscription Agreements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 20, 2023, UPTD entered into the Common Stock Purchase Agreement and the White Lion RRA with White Lion. Subsequently, on April 26, 2023, UPTD and White Lion entered into an amendment to the Common Stock Purchase Agreement. Pursuant to the Common Stock Purchase Agreement, following the Closing, New Estrella will have the right, but not the obligation, to require White Lion to purchase, from time to time up to $50,000,000 in aggregate gross purchase price of newly issued shares of Common Stock (the “Equity Line Shares”), subject to certain limitations and conditions set forth in the Common Stock Purchase Agreement as further described in Note 8.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 10, 2023, the Company used a portion of the net proceeds from the Business Combination to pay $8.3 million due to Eureka under the Services Agreement and approximately $0.9 million aggregate amount due to Eureka under the License Agreement, comprised of the outstanding portion of the upfront fee as well as a milestone payment in connection with the submission of the IND application for EB103. The Company intends to devote the remaining net proceeds from the Business Combination to the preclinical and clinical development of the Company’s product candidates and the public company compliance costs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 4, 2024, Estrella and Eureka entered into Statement of Work No. 001 (“SOW”) relating to the clinical trial services to be performed by Eureka in connection with Starlight-1, the Phase I/II clinical trial of Estrella Biopharma’s product candidate, EB103, a T-cell therapy targeting CD19 using ARTEMIS<sup>®</sup> T cell technology licensed by Estrella Biopharma from Eureka. Pursuant to the SOW, Estrella agrees to pay Eureka non-refundable net fees in connection with the achievement of certain milestones set forth in the SOW, with total fees of $33,000,000 for achievement of all milestones. As of March 31, 2024, Estrella has prepaid $3,500,000 to Eureka for covering the fees associated with the initiation of the study, the preparation and activation of the first study site, and the First Patient First Visit (FPFV) milestones.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 13, 2024, the Company, Estrella, and Eureka entered into Amendment No. 1 to the Statement of Work, effective as of March 4, 2024, to clarify that in the event that Estrella exercises its right to terminate or suspend the engagement with Eureka by providing written notice to Eureka in accordance with the SOW, Estrella will only be obligated to compensate Eureka for (i) services provided by Eureka pursuant to the SOW (“Services”) in connection with milestones that were achieved prior to the date and time of such written notice, (ii) reasonable and documented pass-through costs incurred by Eureka on behalf of Estrella prior to the date and time of such written notice in connection with providing the Services and (iii) amounts payable to third parties pursuant to commitments reasonably entered into by Eureka on behalf of Estrella prior to the date and time of such written notice in connection with providing the Services, provided that Eureka shall make commercially reasonable efforts to cancel or reduce any such amounts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s future operations are highly dependent on a combination of factors, including but not necessarily limited to (1) the success of our research and development programs; (2) the timely and successful completion of any additional financing; (3) the development of competitive therapies by other biotechnology and pharmaceutical companies; (4) our ability to manage growth of the organization; (5) our ability to protect our technology and products; and, ultimately (6) regulatory approval and successful commercialization and market acceptance of our product candidates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">However, management believes that the Company has sufficient funds on hand and ability to raise funds in the future through the issuance and sale of Equity Line Shares to White Lion in order to meet its working capital requirements and debt obligations, for at least the next 12 months from the filing date of these unaudited condensed consolidated financial statements.</p>
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4700000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15500000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3400000 usd
CY2023Q3 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
20100000 usd
CY2023Q3 esla Deducting Amount
DeductingAmount
5100000 usd
CY2023Q3 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
467122 shares
CY2023Q3 esla Repayment Of Working Capital Loans
RepaymentOfWorkingCapitalLoans
700000 usd
CY2023Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50000000 usd
CY2023Q4 us-gaap Proceeds From Payments For Federal Funds Sold And Securities Purchased Under Agreements To Resell Net
ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet
8300000 usd
CY2023Q4 esla Due To Aggregate Amount Of Agreement
DueToAggregateAmountOfAgreement
900000 usd
CY2024Q1 esla Total Fees
TotalFees
33000000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Significant items subject to such estimates and assumptions include stock-based compensation, and deferred income tax asset valuation and allowances.</p>
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2215000 shares
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
29114368 shares
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Concentration of Credit Risk</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentration of credit risk consist of two cash accounts in a financial institution located in the United States. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts. FDIC provides standard insurance coverage of $250,000 per insured bank, for each account ownership category. As of March 31, 2024 and June 30, 2023, the Company had not experienced losses on these accounts. As of March 31, 2024 and June 30, 2023, $4,561,368 and $2,479,146 were deposited with financial institutions located in the United States, and $4,300,226 and $2,229,146 of these balances are not covered by deposit insurance, respectively. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.</p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.001
esla Proceeds From Business Combination
ProceedsFromBusinessCombination
726339 usd
esla Funds Held In Upt Ds Trust Account
FundsHeldInUPTDsTrustAccount
8138230 usd
esla Funds Held In Operating Cash Account
FundsHeldInOperatingCashAccount
9782 usd
esla Amount Payable To Redeem Public Shares Of Upt Ds Common Stockin Shares
AmountPayableToRedeemPublicSharesOfUPTDsCommonStockinShares
5072945 usd
esla Common Stock Subject To Possible Redemption
CommonStockSubjectToPossibleRedemption
467122 shares
esla Payments Of Transaction Costs Incurred By Uptd
PaymentsOfTransactionCostsIncurredByUPTD
1640128 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
708600 usd
CY2024Q1 us-gaap Deposits
Deposits
1500000 usd
CY2023Q2 esla Extension Note Receivable Current
ExtensionNoteReceivableCurrent
273066 usd
CY2024Q1 us-gaap Assets Held In Trust
AssetsHeldInTrust
45511 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
89022 usd
CY2023Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
398781 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
391 usd
CY2024Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
89413 usd
CY2023Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
398781 usd
CY2023Q2 us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
50000000 usd
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.20 pure
esla Budgeted Amount
BudgetedAmount
0.50 pure
CY2023Q2 esla Collaboration Agreement
CollaborationAgreement
27169 usd
esla Development Milestone Payment
DevelopmentMilestonePayment
50000 usd
CY2024Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
0 usd
CY2022Q2 us-gaap Financial Services Liabilities
FinancialServicesLiabilities
10000000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
166941 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
116482 usd
esla Interest Charges
InterestCharges
0.015 pure
us-gaap Liabilities Subject To Compromise Payments Under Bankruptcy Court Order For Trade Accounts Payable
LiabilitiesSubjectToCompromisePaymentsUnderBankruptcyCourtOrderForTradeAccountsPayable
3500000 usd
esla Additional Invoice Per Patient
AdditionalInvoicePerPatient
1375000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
27500000 usd
esla Mile Stone Fees
MileStoneFees
2000000 usd
CY2024Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
3500000 usd
CY2024Q1 us-gaap Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
0.651 pure
CY2023Q2 us-gaap Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
0.921 pure
CY2022Q3 us-gaap Area Of Land
AreaOfLand
428 sqft
CY2022Q3 us-gaap Variable Lease Payment
VariableLeasePayment
2000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2023Q4 us-gaap Area Of Land
AreaOfLand
180 sqm
CY2023Q4 us-gaap Variable Lease Payment
VariableLeasePayment
2000 usd
esla Rent Expense
RentExpense
14000 usd
esla Rent Expense
RentExpense
16000 usd
CY2024Q1 esla Rent Expense
RentExpense
6000 usd
CY2023Q1 esla Rent Expense
RentExpense
6000 usd
esla Shares Based On An Exchange Ratio
SharesBasedOnAnExchangeRatio
0.002407 pure
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08 pure
CY2024Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
1
CY2024Q1 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
1
esla Exchange Ratio
ExchangeRatio
0.2407 pure
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
978243 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
978243 shares
esla Common Stock Outstanding Prior To Reverse Recapitalization
CommonStockOutstandingPriorToReverseRecapitalization
2329920 shares
esla Redemption Of Upt Ds Common Stock
RedemptionOfUPTDsCommonStock
628688 shares
esla Shares Issued Upon The Reverse Recapitalization
SharesIssuedUponTheReverseRecapitalization
1701232 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2215000 shares
CY2024Q1 esla Repurchases Of Common Stock
RepurchasesOfCommonStock
1000000 usd
esla Repurchases Of Common Stock
RepurchasesOfCommonStock
915909 usd
us-gaap Principal Transactions Revenue
PrincipalTransactionsRevenue
84091 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Per Share Weighted Average Price Of Shares Purchased
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased
1.12
CY2022Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1638381 usd
CY2023Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
38912 usd
CY2023Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
63487 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
102399 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
453968 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
116735 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
740685 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
190462 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1194653 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
307197 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1600000 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.001
CY2022Q2 us-gaap Share Price
SharePrice
0.11
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.20 pure
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.03 pure
CY2022Q2 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
15000 usd
CY2024Q1 us-gaap Other Liabilities
OtherLiabilities
0 usd
CY2023Q2 us-gaap Other Liabilities
OtherLiabilities
12725 usd
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
14825000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
0.11
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3887500 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
0.11
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
10937500 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
0.11
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
10937500 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
0.11
CY2024Q1 esla Rent Expense
RentExpense
6000 usd
CY2023Q1 esla Rent Expense
RentExpense
6000 usd
esla Rent Expense
RentExpense
14000 usd
esla Rent Expense
RentExpense
16000 usd
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
usd
CY2024Q1 esla Extension Note Receivable Current
ExtensionNoteReceivableCurrent
usd
CY2024Q1 us-gaap Deferred Costs
DeferredCosts
usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Treasury Stock Value
TreasuryStockValue
usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
209811 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
337275 shares
CY2023Q3 esla Stock Issued During Period Value Recapitalization
StockIssuedDuringPeriodValueRecapitalization
usd
CY2023Q3 esla Issuance Of Series A Preferred Preferred Stock
IssuanceOfSeriesAPreferredPreferredStock
usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
usd
esla Proceeds From Cash Released From Trust Account
ProceedsFromCashReleasedFromTrustAccount
usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
esla Payment Of Redemption Payable
PaymentOfRedemptionPayable
usd
esla Proceeds From Business Combination
ProceedsFromBusinessCombination
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
usd
esla Recognition Of Related Party Operating Rightofuse Asset And Lease Liability
RecognitionOfRelatedPartyOperatingRightofuseAssetAndLeaseLiability
usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
usd
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
usd
CY2024Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
usd
CY2024Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
usd
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001844417

Files In Submission

Name View Source Status
0001213900-24-043126-index-headers.html Edgar Link pending
0001213900-24-043126-index.html Edgar Link pending
0001213900-24-043126.txt Edgar Link pending
0001213900-24-043126-xbrl.zip Edgar Link pending
ea0205892-10q_estrella.htm Edgar Link pending
ea020589201ex31-1_estrella.htm Edgar Link pending
ea020589201ex31-2_estrella.htm Edgar Link pending
ea020589201ex32-1_estrella.htm Edgar Link pending
ea020589201ex32-2_estrella.htm Edgar Link pending
ea0205892-10q_estrella_htm.xml Edgar Link completed
esla-20240331.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
esla-20240331_def.xml Edgar Link unprocessable
esla-20240331_lab.xml Edgar Link unprocessable
esla-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
esla-20240331_cal.xml Edgar Link unprocessable