2022 Q3 Form 10-K Financial Statement

#000086266822000023 Filed on September 28, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022
Revenue $2.605M $2.911M $10.70M
YoY Change -2.63% 2.69% 2.21%
Cost Of Revenue $1.548M $1.415M $6.096M
YoY Change -6.94% -5.12% 0.86%
Gross Profit $1.056M $1.496M $4.607M
YoY Change 4.47% 11.36% 4.06%
Gross Profit Margin 40.56% 51.39% 43.04%
Selling, General & Admin $1.108M $1.231M $4.086M
YoY Change 22.51% 31.46% 14.44%
% of Gross Profit 104.89% 82.26% 88.69%
Research & Development $264.2K $210.0K $991.0K
YoY Change -9.25% -4.93% 11.29%
% of Gross Profit 25.01% 14.04% 21.51%
Depreciation & Amortization $11.49K $11.49K $48.43K
YoY Change -14.61% -3.28% 8.08%
% of Gross Profit 1.09% 0.77% 1.05%
Operating Expenses $1.372M $1.441M $5.077M
YoY Change 14.77% 24.51% 13.81%
Operating Profit -$315.9K $55.39K -$470.1K
YoY Change 71.23% -70.28% 1294.97%
Interest Expense $4.827K -$5.360K $18.41K
YoY Change 2.77% 0.0% -15.73%
% of Operating Profit -9.68%
Other Income/Expense, Net -$4.827K $0.00 $488.1K
YoY Change -100.96% -100.0% -2763.67%
Pretax Income -$320.7K $50.03K $18.08K
YoY Change -201.1% -72.74% -134.76%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings -$320.7K $50.03K $18.08K
YoY Change -201.1% -72.74% -134.76%
Net Earnings / Revenue -12.31% 1.72% 0.17%
Basic Earnings Per Share -$0.05 $0.00
Diluted Earnings Per Share -$0.05 $6.747K $0.00
COMMON SHARES
Basic Shares Outstanding 7.415M shares 7.415M shares 7.415M shares
Diluted Shares Outstanding 7.415M shares 13.22M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $275.2K $593.9K $593.9K
YoY Change -78.09% -64.03% -64.03%
Cash & Equivalents $275.1K $593.9K $593.9K
Short-Term Investments
Other Short-Term Assets $216.5K $190.0K $446.2K
YoY Change 10.53% 1.43% 0.66%
Inventory $1.617M $1.417M $1.604M
Prepaid Expenses
Receivables $1.651M $1.542M $1.542M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.016M $4.186M $4.186M
YoY Change -9.83% -8.86% -8.86%
LONG-TERM ASSETS
Property, Plant & Equipment $46.18K $52.66K $840.9K
YoY Change -36.66% -35.34% -9.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $62.79K $62.79K $62.79K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Assets $911.2K $986.5K $986.5K
YoY Change -9.6% -9.52% -9.51%
TOTAL ASSETS
Total Short-Term Assets $4.016M $4.186M $4.186M
Total Long-Term Assets $911.2K $986.5K $986.5K
Total Assets $4.927M $5.172M $5.172M
YoY Change -9.79% -8.99% -8.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.290M $1.012M $1.012M
YoY Change 14.99% -8.14% -8.14%
Accrued Expenses $842.0K $902.0K $1.319M
YoY Change 6.17% 29.68% 21.36%
Deferred Revenue $212.6K
YoY Change 229.57%
Short-Term Debt $204.5K $201.6K $204.7K
YoY Change 0.0% 0.0% -70.94%
Long-Term Debt Due $3.400K $3.400K $3.400K
YoY Change 0.0% 0.0% 0.0%
Total Short-Term Liabilities $3.158M $3.002M $3.002M
YoY Change 8.5% -11.62% -11.62%
LONG-TERM LIABILITIES
Long-Term Debt $152.5K $153.4K $153.4K
YoY Change -4.05% -1.0% -1.0%
Other Long-Term Liabilities $459.2K $0.00 $538.8K
YoY Change 1023.81% -100.0% -19.73%
Total Long-Term Liabilities $611.7K $692.2K $692.2K
YoY Change -20.95% -16.21% -16.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.158M $3.002M $3.002M
Total Long-Term Liabilities $611.7K $692.2K $692.2K
Total Liabilities $3.770M $3.694M $3.694M
YoY Change 2.32% -12.52% -12.52%
SHAREHOLDERS EQUITY
Retained Earnings -$69.20M -$68.90M
YoY Change 0.87% 0.01%
Common Stock $7.415K $7.415K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.157M $1.478M $1.478M
YoY Change
Total Liabilities & Shareholders Equity $4.927M $5.172M $5.172M
YoY Change -9.79% -8.99% -8.99%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022
OPERATING ACTIVITIES
Net Income -$320.7K $50.03K $18.08K
YoY Change -201.1% -72.74% -134.76%
Depreciation, Depletion And Amortization $11.49K $11.49K $48.43K
YoY Change -14.61% -3.28% 8.08%
Cash From Operating Activities -$310.4K -$452.8K -$1.050M
YoY Change -21.1% 41825.93% -225.18%
INVESTING ACTIVITIES
Capital Expenditures -$7.160K $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$7.155K $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $2.980K
YoY Change
Cash From Financing Activities -$1.175K -1.800K -$6.931K
YoY Change -29.34% 91.49% 89.16%
NET CHANGE
Cash From Operating Activities -$310.4K -452.8K -$1.050M
Cash From Investing Activities -$7.155K 0.000 $0.00
Cash From Financing Activities -$1.175K -1.800K -$6.931K
Net Change In Cash -$318.7K -454.6K -$1.057M
YoY Change -19.32% 22404.95% -228.0%
FREE CASH FLOW
Cash From Operating Activities -$310.4K -$452.8K -$1.050M
Capital Expenditures -$7.160K $0.00 $0.00
Free Cash Flow -$303.2K -$452.8K -$1.050M
YoY Change 41825.93% -223.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000862668
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-20127
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7415329 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7415329 shares
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7415329 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7415329 shares
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7415329 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2000000 shares
CY2022 us-gaap Line Of Credit Facility Periodic Payment Interest
LineOfCreditFacilityPeriodicPaymentInterest
10000 usd
CY2021Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2000000 shares
CY2022 dei City Area Code
CityAreaCode
610
CY2022 dei Local Phone Number
LocalPhoneNumber
688-6830
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
8491 usd
CY2020Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrentAndNoncurrent
792000 usd
CY2021 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
758000 usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Entity Registrant Name
EntityRegistrantName
Escalon Medical Corp.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
PA
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-0272839
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
435 Devon Park Drive, Suite 824
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Wayne
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
19087
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q4 dei Entity Public Float
EntityPublicFloat
327167 usd
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7415329 shares
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68900000 usd
CY2022 dei Auditor Location
AuditorLocation
Marlton, New Jersey
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
593869 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1650970 usd
CY2022Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
256165 usd
CY2021Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
255920 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1541750 usd
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1081702 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1603955 usd
CY2021Q2 us-gaap Inventory Net
InventoryNet
1416727 usd
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
190043 usd
CY2021Q2 us-gaap Other Assets Current
OtherAssetsCurrent
187357 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
4185782 usd
CY2021Q2 us-gaap Assets Current
AssetsCurrent
4592676 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52660 usd
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
81442 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
788257 usd
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
843559 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
82750 usd
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
102400 usd
CY2022Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
62788 usd
CY2021Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
62789 usd
CY2022Q2 us-gaap Assets
Assets
5172237 usd
CY2021Q2 us-gaap Assets
Assets
5682866 usd
CY2022Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
201575 usd
CY2021Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
201575 usd
CY2022Q2 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
3401 usd
CY2021Q2 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
3401 usd
CY2022Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
0 usd
CY2021Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
500000 usd
CY2022Q2 us-gaap Secured Debt Current
SecuredDebtCurrent
3105 usd
CY2021Q2 us-gaap Secured Debt Current
SecuredDebtCurrent
2862 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1012451 usd
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1102125 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
901996 usd
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
695553 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
112389 usd
CY2021Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
112389 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
304737 usd
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
279051 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
332383 usd
CY2021Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
363700 usd
CY2022Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
129961 usd
CY2021Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
136107 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3001998 usd
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3396763 usd
CY2022Q2 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
3888 usd
CY2021Q2 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
7839 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
538794 usd
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
630330 usd
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 usd
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
40860 usd
CY2022Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
692222 usd
CY2021Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
826167 usd
CY2022Q2 us-gaap Liabilities
Liabilities
3694220 usd
CY2021Q2 us-gaap Liabilities
Liabilities
4222930 usd
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
645000 usd
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
645000 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
7415 usd
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
7415 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
69702043 usd
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
69702043 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68876441 usd
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68894522 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1478017 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1459936 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5172237 usd
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5682866 usd
CY2022 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
10703070 usd
CY2021 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
10471617 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6096169 usd
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6044399 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4085982 usd
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3570433 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
990982 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
890482 usd
CY2022 us-gaap Costs And Expenses
CostsAndExpenses
11173133 usd
CY2021 us-gaap Costs And Expenses
CostsAndExpenses
10505314 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-470063 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-33697 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
506305 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2530 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
245 usd
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
985 usd
CY2022 us-gaap Interest Expense
InterestExpense
18406 usd
CY2021 us-gaap Interest Expense
InterestExpense
21841 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
488144 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18326 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
18081 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-52023 usd
CY2022 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
51600 usd
CY2021 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
51422 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-33519 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-103445 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7415329 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7415329 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13220202 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7415329 shares
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1459936 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
18081 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1478017 usd
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
1511959 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-52023 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1459936 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
18081 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-52023 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
155267 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000 usd
CY2022 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
506305 usd
CY2021 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
48432 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44812 usd
CY2022 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
279719 usd
CY2021 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
274615 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
615315 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-221233 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
187229 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-368303 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2684 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
33164 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-89674 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
341504 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
218373 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
14506 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-290267 usd
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-276833 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-31317 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-152353 usd
CY2022 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-47006 usd
CY2021 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
78105 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1049925 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
838705 usd
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 usd
CY2021 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9390 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9390 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3951 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3664 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6931 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3664 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1056856 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
825651 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1906890 usd
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1081239 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
850034 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1906890 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
593869 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1650970 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
256165 usd
CY2021Q2 us-gaap Restricted Cash
RestrictedCash
255920 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
850034 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1906890 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1650970 usd
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
825958 usd
CY2021Q2 us-gaap Restricted Cash
RestrictedCash
255920 usd
CY2020Q2 us-gaap Restricted Cash
RestrictedCash
255281 usd
CY2021 us-gaap Line Of Credit Facility Periodic Payment Interest
LineOfCreditFacilityPeriodicPaymentInterest
10000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1906890 usd
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1081239 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
18406 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
11223 usd
CY2022 esmc Record Ro Uassets
RecordROUassets
224417 usd
CY2021 esmc Record Ro Uassets
RecordROUassets
20200 usd
CY2022 esmc Record Lease Liabilities
RecordLeaseLiabilities
224417 usd
CY2021 esmc Record Lease Liabilities
RecordLeaseLiabilities
20200 usd
CY2022 esmc Dispose Ro Uassets
DisposeROUassets
0 usd
CY2021 esmc Dispose Ro Uassets
DisposeROUassets
9154 usd
CY2022 esmc Dispose Lease Liabilities
DisposeLeaseLiabilities
0 usd
CY2021 esmc Dispose Lease Liabilities
DisposeLeaseLiabilities
9154 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
Escalon Medical Corp. ("Escalon" or "Company") is a Pennsylvania corporation initially incorporated in California in 1987, and reincorporated in Pennsylvania in November 2001. Within this document, the “Company” collectively shall mean Escalon, which includes its division called "Trek" and its wholly owned subsidiaries: Sonomed, Inc. (“Sonomed”), Escalon Digital Solutions, Inc. (“EMI”), and Sonomed IP Holdings, Inc. The Company dissolved two other inactive entities, Escalon Holdings, Inc. and Escalon IP Holdings, Inc. in a tax-free dissolution under Section 332 of the Internal Revenue Code in the year ended June 30, 2021.<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    The Company operates in the healthcare market, specializing in the development, manufacture, marketing and distribution of medical devices and pharmaceuticals in the area of ophthalmology. The Company and its products are subject to regulation and inspection by the United States Food and Drug Administration (the “FDA”). The FDA and other government authorities require extensive testing of new products prior to sale and have jurisdiction over the safety, efficacy and manufacture of products, as well as product labeling and marketing.</span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    </span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">    On March 11, 2020, the World Health Organization declared the outbreak of a coronavirus (COVID-19) a pandemic. This pandemic has had a significant impact on the global and domestic economy, and has and is likely to continue to impact the operations of the Company. The Company has been assessing the impact of the COVID-19 pandemic on the business, including the impact on the financial condition and results of operations, financial resources, changes in accounting judgment as well as the impact on the supply and demand, etc. The Company is considered an essential business and has been able to maintain operations during the lockdown. The Company applied for and received $500,000 in April 2020 under the Payroll Protection Program ("PPP loan") which will help reverse the negative impact in terms of the liquidity. The Company submitted the loan forgiveness application on August 2, 2021. The PPP loan forgiveness was approved and the full amount and accrued interest was forgiven on August 13, 2021. The Company also received Economic Injury Disaster loan ("EIDL") loan of $150,000. The annual interest rate is 3.75%. The payment term is 30 years and the monthly payment is $731 from July 1, 2021. The Company was spared from the government shutdown during the pandemic. The supply chain challenges could increase the costs of products and numbers of backorders and could adversely affect our results of operations. In February 2022, Russia invaded Ukraine. As military activity proceeds and sanctions, export controls and other measures are imposed by many countries against Russia, Belarus and specific areas of Ukraine, the war is increasingly affecting the global economy and financial markets, as well as exacerbating ongoing economic challenges, including rising inflation and global supply-chain disruption. The Company has operations or activities in countries and regions outside the United States. As a result, its global operations are affected by economic, political and other conditions in the foreign countries in which the Company has business as well as U.S. laws regulating international trade, although the Company has not yet assessed that the war has had a material effect on its financial position or results of operations. The Company will continue to monitor the impacts of the Russia-Ukraine war on macroeconomic conditions and continually assess the effect these matters may have on customer demand, suppliers’ ability to deliver products, cybersecurity risks and its liquidity and access to capital.</span></div> The Company’s common stock trades on the OTCQB Market under the symbol “ESMC.”
CY2021 esmc Pp Ploanamount
PPPloanamount
500000 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
138182 usd
CY2021Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
171097 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68900000 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
The preparation of financial statements in conformity with accounting principles generally affected in the United States of America Generally Accepted Accounting Principles ("US GAAP") requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
CY2022 esmc Maximum Maturity Of Highly Liquid Investments Period
MaximumMaturityOfHighlyLiquidInvestmentsPeriod
P90D
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
256000 usd
CY2021 us-gaap Advertising Expense
AdvertisingExpense
4000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
236000 usd
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100000 usd
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100480 usd
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
122515 usd
CY2022 us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
155267 usd
CY2021 us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
10000 usd
CY2022 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
19398 usd
CY2021 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
32035 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
236349 usd
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100480 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
1010471 usd
CY2021Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
833105 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
805698 usd
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
773451 usd
CY2022Q2 us-gaap Inventory Gross
InventoryGross
1954351 usd
CY2021Q2 us-gaap Inventory Gross
InventoryGross
1777653 usd
CY2022Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
350396 usd
CY2021Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
360926 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1603955 usd
CY2021Q2 us-gaap Inventory Net
InventoryNet
1416727 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
938644 usd
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
938644 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
885984 usd
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
857202 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52660 usd
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
81442 usd
CY2021Q2 us-gaap Deferred Revenue
DeferredRevenue
364000 usd
CY2020Q2 us-gaap Deferred Revenue
DeferredRevenue
516000 usd
CY2022 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
692000 usd
CY2021 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
772000 usd
CY2022 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
723000 usd
CY2021 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
924000 usd
CY2022Q2 us-gaap Deferred Revenue
DeferredRevenue
333000 usd
CY2021Q2 us-gaap Deferred Revenue
DeferredRevenue
364000 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
213000 usd
CY2022 us-gaap Advertising Costs Policy Capitalized Direct Response Advertising
AdvertisingCostsPolicyCapitalizedDirectResponseAdvertising
Advertising costs are charged to operations as incurred. Advertising expense for the years ended June 30, 2022 and 2021 was $0 and $4,000. The Company had in-house marketing activities during the year ended June 30, 2022 and 2021.
CY2022 us-gaap Net Income Loss
NetIncomeLoss
18081 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
106220 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-52023 usd
CY2022 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
51600 usd
CY2021 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
51422 usd
CY2022 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-33519 usd
CY2021 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-103445 usd
CY2022 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-33519 usd
CY2021 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-103445 usd
CY2022 us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
51600 usd
CY2021 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
18081 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-103445 usd
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7415329 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7415329 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13220202 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7415329 shares
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
157000 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5617873 shares
CY2022Q2 esmc Finitelivedtangibleassetsaccumulatedimpairment
Finitelivedtangibleassetsaccumulatedimpairment
0 usd
CY2022Q2 esmc Finitelivedtangibleassetsaccumulatedimpairment
Finitelivedtangibleassetsaccumulatedimpairment
0 usd
CY2021Q2 esmc Finitelivedtangibleassetsaccumulatedimpairment
Finitelivedtangibleassetsaccumulatedimpairment
0 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-66042 usd
CY2021Q2 esmc Finitelivedtangibleassetsaccumulatedimpairment
Finitelivedtangibleassetsaccumulatedimpairment
0 usd
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
445651 usd
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
464213 usd
CY2022Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
0 usd
CY2021Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
11506 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
212555 usd
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
64494 usd
CY2022Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
32078 usd
CY2021Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
32078 usd
CY2022Q2 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
100380 usd
CY2021Q2 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
100834 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
111332 usd
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
22428 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
901996 usd
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
695553 usd
CY2022Q2 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.05
CY2022Q2 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
201575 usd
CY2021Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
500000 usd
CY2022Q2 us-gaap Other Long Term Debt
OtherLongTermDebt
82000 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
157000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
157000 shares
CY2022Q2 esmc Share Based Compensation Arrangementby Share Based Payment Award Unvested
ShareBasedCompensationArrangementbyShareBasedPaymentAwardUnvested
0 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
157000 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.47
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
157000 shares
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.47
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
0 usd
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
0 usd
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
157000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.47
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
157000 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.47
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
157000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.47
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
157000 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.47
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
157000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
157000 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-82615 usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
51366 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-23605 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
14676 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
106220 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-66042 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2022 us-gaap Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
0.0000
CY2021 us-gaap Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
0.0000
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.2100
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.2100
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0000
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0000
CY2022Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
57628 usd
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7430299 usd
CY2021Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7352719 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
0 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
0 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
0 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
0 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
49633 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
21100 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
48969 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
49336 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
73583 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
69432 usd
CY2021Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
65432 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
6736 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
6736 usd
CY2022Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7666848 usd
CY2021Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7564755 usd
CY2022Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7649471 usd
CY2021Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7543251 usd
CY2022Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
17377 usd
CY2021Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
21504 usd
CY2022Q2 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
17377 usd
CY2021Q2 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
21504 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
17377 usd
CY2021Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
21504 usd
CY2022Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2021Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2022Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7649471 usd
CY2022Q2 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
645000 usd
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2000000 shares
CY2022 us-gaap Common Stock Voting Rights
CommonStockVotingRights
77.81
CY2022Q2 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
2.15 shares
CY2022 us-gaap Common Stock Conversion Basis
CommonStockConversionBasis
4,300,000
CY2022Q2 esmc Convertible Preferred Stock Percentage Of Outstanding Shares Of Common Stock Upon Conversion
ConvertiblePreferredStockPercentageOfOutstandingSharesOfCommonStockUponConversion
0.3670
CY2020Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.0258
CY2022 us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
225731 usd
CY2022Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.1129
CY2021 us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
174131 usd
CY2021Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.0871
CY2021 us-gaap Concentration Risk Supplier
ConcentrationRiskSupplier
two
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
538794 usd
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
630330 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
337774 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
346302 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
337774 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
346302 usd
CY2022 us-gaap Short Term Lease Payments
ShortTermLeasePayments
334912 usd
CY2021 us-gaap Short Term Lease Payments
ShortTermLeasePayments
335549 usd
CY2022 us-gaap Short Term Lease Payments
ShortTermLeasePayments
334912 usd
CY2021 us-gaap Short Term Lease Payments
ShortTermLeasePayments
335549 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
788257 usd
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
843559 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
304737 usd
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
279051 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
343242 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
350142 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
211215 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
2728 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
907327 usd
CY2022Q2 esmc Interestportioninthefutureleasepayments
Interestportioninthefutureleasepayments
63796 usd
CY2022Q2 esmc Netpresentvalueofnewleasefuturepayments
Netpresentvalueofnewleasefuturepayments
843531 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M9D
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y4M6D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0565
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0565
CY2022 dei Auditor Name
AuditorName
Friedman LLP
CY2022 dei Auditor Firm
AuditorFirmId
711

Files In Submission

Name View Source Status
0000862668-22-000023-index-headers.html Edgar Link pending
0000862668-22-000023-index.html Edgar Link pending
0000862668-22-000023.txt Edgar Link pending
0000862668-22-000023-xbrl.zip Edgar Link pending
esmc-20220630_cal.xml Edgar Link unprocessable
esmc-20220630.htm Edgar Link pending
esmc-20220630.xsd Edgar Link pending
esmc_20220630-10kex231.htm Edgar Link pending
esmc_20220630-10kex311.htm Edgar Link pending
esmc_20220630-10kex321.htm Edgar Link pending
esmc_20220630-10kex322.htm Edgar Link pending
esmc_20221630-10kex312.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
esmc-20220630_def.xml Edgar Link unprocessable
esmc-20220630_pre.xml Edgar Link unprocessable
esmc-20220630_lab.xml Edgar Link unprocessable
esmc-20220630_htm.xml Edgar Link completed
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending