2024 Q2 Form 10-Q Financial Statement
#000086266824000017 Filed on May 14, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $3.472M | $2.696M |
YoY Change | 10.72% | -21.51% |
Cost Of Revenue | $2.000M | $1.579M |
YoY Change | 19.23% | -8.26% |
Gross Profit | $1.472M | $1.117M |
YoY Change | 0.94% | -34.82% |
Gross Profit Margin | 42.39% | 41.43% |
Selling, General & Admin | $1.161M | $1.118M |
YoY Change | 7.87% | 19.12% |
% of Gross Profit | 78.85% | 100.07% |
Research & Development | $173.0K | $155.8K |
YoY Change | -2.52% | -16.1% |
% of Gross Profit | 11.75% | 13.96% |
Depreciation & Amortization | $19.26K | $3.580K |
YoY Change | 78.66% | -69.0% |
% of Gross Profit | 1.31% | 0.32% |
Operating Expenses | $1.334M | $1.273M |
YoY Change | 6.4% | 13.3% |
Operating Profit | $138.3K | -$156.6K |
YoY Change | -32.5% | -126.56% |
Interest Expense | -$3.900K | $5.541K |
YoY Change | -40.28% | 28.41% |
% of Operating Profit | -2.82% | |
Other Income/Expense, Net | $0.00 | |
YoY Change | -100.0% | |
Pretax Income | $134.4K | -$162.2K |
YoY Change | -32.24% | -127.71% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | $121.6K | -$162.1K |
YoY Change | 6654.44% | -127.71% |
Net Earnings / Revenue | 3.5% | -6.02% |
Basic Earnings Per Share | -$0.02 | |
Diluted Earnings Per Share | $0.02 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.415M shares | 7.415M shares |
Diluted Shares Outstanding | 7.415M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $209.0K | $564.7K |
YoY Change | -76.5% | 3.75% |
Cash & Equivalents | $209.0K | $564.7K |
Short-Term Investments | ||
Other Short-Term Assets | $194.1K | $166.6K |
YoY Change | -22.3% | 2.68% |
Inventory | $1.613M | $1.805M |
Prepaid Expenses | ||
Receivables | $2.124M | $1.359M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $4.397M | $4.152M |
YoY Change | -5.19% | -5.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $48.88K | $53.97K |
YoY Change | 43.49% | 35.17% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $62.79K | $62.79K |
YoY Change | 0.0% | 0.0% |
Total Long-Term Assets | $361.1K | $447.2K |
YoY Change | -46.14% | -40.38% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.397M | $4.152M |
Total Long-Term Assets | $361.1K | $447.2K |
Total Assets | $4.758M | $4.599M |
YoY Change | -10.36% | -10.19% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.357M | $1.118M |
YoY Change | 12.58% | 6.7% |
Accrued Expenses | $588.3K | $589.9K |
YoY Change | -9.76% | -32.11% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $37.35K | $36.43K |
YoY Change | -7.07% | -0.63% |
Total Short-Term Liabilities | $2.669M | $2.629M |
YoY Change | -6.45% | -5.27% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $271.3K | $278.8K |
YoY Change | -11.32% | -11.76% |
Other Long-Term Liabilities | $8.070K | $15.97K |
YoY Change | -96.23% | -94.55% |
Total Long-Term Liabilities | $279.4K | $294.7K |
YoY Change | -46.27% | -51.6% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.669M | $2.629M |
Total Long-Term Liabilities | $279.4K | $294.7K |
Total Liabilities | $2.948M | $2.924M |
YoY Change | -12.59% | -13.61% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$68.54M | -$68.68M |
YoY Change | 0.18% | 0.12% |
Common Stock | $7.415K | $7.415K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.810M | $1.675M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.758M | $4.599M |
YoY Change | -10.36% | -10.19% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $121.6K | -$162.1K |
YoY Change | 6654.44% | -127.71% |
Depreciation, Depletion And Amortization | $19.26K | $3.580K |
YoY Change | 78.66% | -69.0% |
Cash From Operating Activities | -$339.9K | $175.2K |
YoY Change | -195.76% | -27.25% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $9.250K | -$9.250K |
YoY Change | -238.47% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$9.250K | $9.250K |
YoY Change | -238.47% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -6.530K | -10.14K |
YoY Change | -31.41% | 210.09% |
NET CHANGE | ||
Cash From Operating Activities | -339.9K | 175.2K |
Cash From Investing Activities | -9.250K | 9.250K |
Cash From Financing Activities | -6.530K | -10.14K |
Net Change In Cash | -355.7K | 174.3K |
YoY Change | -202.96% | -24.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$339.9K | $175.2K |
Capital Expenditures | $9.250K | -$9.250K |
Free Cash Flow | -$349.1K | $184.4K |
YoY Change | -198.36% | -21.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1578727 | usd |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Escalon Medical Corp. | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
common stock, $0.001 par value | ||
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
889674 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
3434314 | usd |
us-gaap |
Revenues
Revenues
|
8509738 | usd | |
us-gaap |
Revenues
Revenues
|
9044619 | usd | |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1720853 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
938161 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3401902 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3108177 | usd | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
185750 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
515213 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
641316 | usd | |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2844764 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8752517 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8770963 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
589550 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-242779 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
273656 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6043 | usd |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
6063607 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7415329 | shares | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000862668 | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7415329 | shares |
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-20127 | ||
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7415329 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7415329 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2000000 | shares |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
PA | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
33-0272839 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
435 Devon Park Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Wayne | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
19087 | ||
dei |
City Area Code
CityAreaCode
|
(610) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
688-6830 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
564707 | usd |
CY2024Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
256390 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1491827 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
132624 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1359203 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
1804929 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
166600 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4151829 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53971 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
276089 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
54355 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
62787 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
4599031 | usd |
CY2024Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
33262 | usd |
CY2024Q1 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
3172 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1118057 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
589877 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
112389 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
282950 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
403069 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
86333 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2629109 | usd |
CY2024Q1 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
135483 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
15974 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
294746 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
2923855 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
645000 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7415 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
69702043 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68679282 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1675176 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4599031 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4835402 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5021470 | usd | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1117534 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
155848 | usd |
CY2024Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2852109 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-156608 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
5541 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
4315 | usd |
us-gaap |
Interest Expense
InterestExpense
|
16888 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
15188 | usd | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-162149 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
585235 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
585235 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-259667 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
258468 | usd | |
CY2024Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
12830 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
13006 | usd |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
38842 | usd | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
38735 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-174979 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
572229 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-298509 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
219733 | usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7415329 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13478936 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7415329 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13478936 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1934843 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1913646 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-76321 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1837325 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-162149 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1675176 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1478017 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-320724 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1157293 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1151250 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
585235 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1736485 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-259667 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
258468 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
20354 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-93400 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26763 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34424 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
227558 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
215772 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-274164 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
107573 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
216940 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
61238 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-83189 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-27798 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-87453 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
35375 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-62101 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-33063 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-244817 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-226404 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-23158 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-36985 | usd | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-792 | usd | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-42955 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-262900 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-29781 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31038 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6687 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
7155 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31038 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13842 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
27853 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3165 | usd | |
esmc |
Repayment Of Eidl Loan
RepaymentOfEIDLLoan
|
3079 | usd | |
esmc |
Repayment Of Eidl Loan
RepaymentOfEIDLLoan
|
2686 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-30932 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5851 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-324870 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-49474 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1145967 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
850034 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
821097 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
800560 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
564707 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
544320 | usd |
CY2024Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
256390 | usd |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
256240 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
821097 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
800560 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
889674 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
593869 | usd |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
256293 | usd |
CY2022Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
256165 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1145967 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
850034 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
16985 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
15697 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
Escalon Medical Corp. ("Escalon" or "Company") is a Pennsylvania corporation initially incorporated in California in 1987, and reincorporated in Pennsylvania in November 2001. Within this document, the “Company” collectively shall mean Escalon, which includes its division called "Trek" and its wholly owned subsidiaries: Sonomed, Inc. (“Sonomed”), Escalon Digital Solutions, Inc. (“EMI”), and Sonomed IP Holdings, Inc. <div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> The Company operates in the healthcare market, specializing in the development, manufacture, marketing and distribution of medical devices and pharmaceuticals in the area of ophthalmology. The Company and its products are subject to regulation and inspection by the United States Food and Drug Administration (the “FDA”). The FDA and other government authorities require extensive testing of new products prior to sale and has jurisdiction over the safety, efficacy and manufacture of products, as well as product labeling and marketing.</span></div><div style="margin-top:9pt;text-align:justify;text-indent:24.75pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The accompanying unaudited condensed consolidated financial statements (“financial statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and have been consistently applied. Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP, but which are not required for interim reporting purposes, have been omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position as of March 31, 2024, and the results of operations and cash flows for the interim periods ended March 31, 2024 and 2023, have been included. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended June 30, 2023 included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on October 13, 2023. Operating results for the three months and</span><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> nine months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the full year ending June 30, 2024.</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify"><span style="background-color:#ffffff;color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> The Company’s common stock trades on the OTCQB Market under the symbol “ESMC.”</span></div> | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:9pt;text-align:justify;text-indent:24.75pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("US GAAP") requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></div> | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
132624 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
153878 | usd |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
133524 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
241349 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
153878 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
236349 | usd |
CY2024Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-98400 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
20354 | usd | |
CY2023Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-93400 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
900 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | usd |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
900 | usd | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
132624 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
142949 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
132624 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
142949 | usd |
CY2024Q1 | esmc |
Recognized Revenue That Was Included Within Prior Period Deferred Revenue
RecognizedRevenueThatWasIncludedWithinPriorPeriodDeferredRevenue
|
165000 | usd |
CY2023Q1 | esmc |
Recognized Revenue That Was Included Within Prior Period Deferred Revenue
RecognizedRevenueThatWasIncludedWithinPriorPeriodDeferredRevenue
|
43000 | usd |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
esmc |
Recognized Revenue That Was Included Within Prior Period Deferred Revenue
RecognizedRevenueThatWasIncludedWithinPriorPeriodDeferredRevenue
|
440000 | usd | |
esmc |
Recognized Revenue That Was Included Within Prior Period Deferred Revenue
RecognizedRevenueThatWasIncludedWithinPriorPeriodDeferredRevenue
|
300000 | usd | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
316000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
259000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
426000 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
332000 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
284000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
185000 | usd |
us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
560000 | usd | |
us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
425000 | usd | |
CY2024Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
197000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
149000 | usd |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
583000 | usd | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
462000 | usd | |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
403000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
295000 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
403000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
295000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-162149 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
585235 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-259667 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
258468 | usd | |
CY2024Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
12830 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
13006 | usd |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
38842 | usd | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
38735 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
-174979 | usd |
CY2023Q1 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
572229 | usd |
us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
-298509 | usd | |
us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
219733 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-162149 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
585235 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-259667 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
258468 | usd | |
CY2024Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
12830 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
13006 | usd |
us-gaap |
Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
|
38842 | usd | |
us-gaap |
Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
|
38735 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-174979 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
572229 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-298509 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
219733 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7415329 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
6063607 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13478936 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7415329 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13478936 | shares | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6564820 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
157000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6564820 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6564820 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
157000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
157000 | shares | |
CY2024Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1027000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
882000 | usd |
CY2024Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
388000 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
86000 | usd |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
650000 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
881000 | usd |
CY2024Q1 | us-gaap |
Inventory Gross
InventoryGross
|
2065000 | usd |
CY2023Q2 | us-gaap |
Inventory Gross
InventoryGross
|
1849000 | usd |
CY2024Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
260000 | usd |
CY2024Q1 | esmc |
Netpresentvalueofnewleasefuturepayments
Netpresentvalueofnewleasefuturepayments
|
298924 | usd |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y11M19D | |
CY2023Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
260000 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
1805000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1588000 | usd |
CY2018Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
645000 | usd |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2000000 | shares |
esmc |
Preferred Stock Number Of Votes Per Share
PreferredStockNumberOfVotesPerShare
|
13 | vote | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
77.81 | ||
CY2024Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
2.15 | shares |
us-gaap |
Common Stock Conversion Basis
CommonStockConversionBasis
|
4,300,000 | ||
CY2024Q1 | esmc |
Convertible Preferred Stock Percentage Of Outstanding Shares Of Common Stock Upon Conversion
ConvertiblePreferredStockPercentageOfOutstandingSharesOfCommonStockUponConversion
|
0.3670 | |
CY2018Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.0258 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
316173 | usd | |
CY2024Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.1581 | |
CY2023 | us-gaap |
Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
|
277331 | usd |
CY2023Q2 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.1387 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
600 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
307857 | usd |
CY2024Q1 | esmc |
Interestportioninthefutureleasepayments
Interestportioninthefutureleasepayments
|
8933 | usd |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
84970 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
85324 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
254992 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
256084 | usd | |
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
84970 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
85324 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
254992 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
256084 | usd | |
CY2024Q1 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
88224 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
86350 | usd |
us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
262387 | usd | |
us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
256883 | usd | |
CY2024Q1 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
88224 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
86350 | usd |
us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
262387 | usd | |
us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
256883 | usd | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
88514 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
212415 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3928 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1200 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1200 | usd |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y8M1D | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0572 | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0569 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 |