|
Concept
|
2025 |
|---|---|
| Revenue |
$29.29K
145.4%
YoY
|
| Cost Of Revenue |
N/A
|
| Gross Profit |
$29.25K
152.96%
YoY
|
| Selling, General & Admin |
N/A
|
| Research & Development |
N/A
|
| Depreciation & Amortization |
N/A
|
| Operating Expenses |
-$87.39K
90.28%
YoY
|
| Operating Profit |
-$58.14K
69.2%
YoY
|
| Interest Expense |
N/A
|
| Other Income/Expense, Net |
-$9.893K
43.94%
YoY
|
| Pretax Income |
N/A
|
| Income Tax |
N/A
N/A
|
| Net Earnings |
-$68.03K
-264.99%
YoY
|
| Basic Earnings Per Share |
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
| COMMON SHARES |
N/A
|
| Basic Shares Outstanding |
N/A
|
| Diluted Shares Outstanding |
5.511M shares
22.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| Revenue |
$20.15K
241.83%
YoY
|
$9.609K
115.88%
YoY
|
N/A
|
$9.756K
143.53%
YoY
|
$5.895K
103.28%
YoY
|
$4.451K
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$9.609K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$20.15K
242.41%
YoY
|
$9.609K
117.45%
YoY
|
N/A
|
$9.756K
143.53%
YoY
|
$5.885K
102.93%
YoY
|
$4.419K
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
-$60.16K
126.07%
YoY
|
-$29.19K
76.05%
YoY
|
N/A
|
-$41.58K
256.16%
YoY
|
-$26.61K
165.82%
YoY
|
-$16.58K
36.12%
YoY
|
N/A
|
| Operating Profit |
-$40.00K
93.03%
YoY
|
-$19.58K
61.01%
YoY
|
N/A
|
-$31.83K
315.0%
YoY
|
-$20.72K
191.48%
YoY
|
-$12.16K
-0.16%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$2.482K
8.38%
YoY
|
-$2.434K
3.4%
YoY
|
N/A
|
-$2.597K
-259800.0%
YoY
|
-$2.290K
-57350.0%
YoY
|
-$2.354K
-9516.0%
YoY
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$42.49K
84.61%
YoY
|
-$22.01K
51.67%
YoY
|
N/A
|
-$34.42K
348.92%
YoY
|
-$23.01K
223.87%
YoY
|
-$14.51K
19.41%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.799M shares
0.0%
YoY
|
5.799M shares
0.0%
YoY
|
5.799M shares
28.88%
YoY
|
5.799M shares
N/A
|
5.799M shares
N/A
|
5.799M shares
N/A
|
4.500M shares
N/A
|
| Diluted Shares Outstanding |
5.046M shares
-11.58%
YoY
|
5.799M shares
22.89%
YoY
|
N/A
|
5.799M shares
28.88%
YoY
|
5.707M shares
26.83%
YoY
|
4.719M shares
4.87%
YoY
|
N/A
|
Loading...
