|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$690.0M
-5.41%
YoY
|
$729.4M
4.74%
YoY
|
$696.4M
-16.23%
YoY
|
$831.4M
21.94%
YoY
|
$681.8M
65.06%
YoY
|
| Depreciation, Depletion And Amortization |
$5.233M
-9.51%
YoY
|
$5.783M
27.8%
YoY
|
$4.525M
49.64%
YoY
|
$3.024M
-10.51%
YoY
|
$3.379M
1.53%
YoY
|
| Cash From Operating Activities |
$856.1M
-0.64%
YoY
|
$861.5M
12.91%
YoY
|
$763.0M
29.58%
YoY
|
$588.8M
-16.98%
YoY
|
$709.3M
-2.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.364M
8.84%
YoY
|
$6.766M
69.07%
YoY
|
$4.002M
0.53%
YoY
|
$3.981M
59.37%
YoY
|
$2.498M
2.13%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$86.76M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$147.4M
-78.65%
YoY
|
-$690.2M
32.32%
YoY
|
-$521.6M
32.08%
YoY
|
-$394.9M
-31.99%
YoY
|
-$580.7M
-49.59%
YoY
|
| Cash From Investing Activities |
-$154.7M
-78.11%
YoY
|
-$706.9M
34.51%
YoY
|
-$525.6M
31.76%
YoY
|
-$398.9M
-31.6%
YoY
|
-$583.2M
-49.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$587.7M
426.86%
YoY
|
$111.5M
57.84%
YoY
|
$70.67M
-27.82%
YoY
|
$97.91M
-40.24%
YoY
|
$163.9M
-137.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$709.7M
330.38%
YoY
|
-$164.9M
-6.77%
YoY
|
-$176.9M
-7.0%
YoY
|
-$190.2M
29.01%
YoY
|
-$147.4M
-132.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$856.1M
-0.64%
YoY
|
$861.5M
12.91%
YoY
|
$763.0M
29.58%
YoY
|
$588.8M
-16.98%
YoY
|
$709.3M
-2.57%
YoY
|
| Cash From Investing Activities |
-$154.7M
-78.11%
YoY
|
-$706.9M
34.51%
YoY
|
-$525.6M
31.76%
YoY
|
-$398.9M
-31.6%
YoY
|
-$583.2M
-49.48%
YoY
|
| Cash From Financing Activities |
-$709.7M
330.38%
YoY
|
-$164.9M
-6.77%
YoY
|
-$176.9M
-7.0%
YoY
|
-$190.2M
29.01%
YoY
|
-$147.4M
-132.19%
YoY
|
| Net Change In Cash |
-$8.431M
-18.2%
YoY
|
-$10.31M
-117.02%
YoY
|
$60.55M
-24222.31%
YoY
|
-$251.0K
-98.82%
YoY
|
-$21.34M
-167.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$856.1M
-0.64%
YoY
|
$861.5M
12.91%
YoY
|
$763.0M
29.58%
YoY
|
$588.8M
-16.98%
YoY
|
$709.3M
-2.57%
YoY
|
| Capital Expenditures |
$7.364M
8.84%
YoY
|
$6.766M
69.07%
YoY
|
$4.002M
0.53%
YoY
|
$3.981M
59.37%
YoY
|
$2.498M
2.13%
YoY
|
| Free Cash Flow |
$848.7M
-0.71%
YoY
|
$854.8M
12.62%
YoY
|
$759.0M
29.78%
YoY
|
$584.8M
-17.25%
YoY
|
$706.8M
-2.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$171.8M
-2.07%
YoY
|
$155.0M
-7.69%
YoY
|
$164.2M
-6.79%
YoY
|
$195.3M
-4.06%
YoY
|
$175.4M
-3.46%
YoY
|
$167.9M
-4.26%
YoY
|
$176.2M
-1.0%
YoY
|
$203.6M
18.22%
YoY
|
$181.7M
6.38%
YoY
|
$175.4M
19.0%
YoY
|
$178.0M
-0.05%
YoY
|
$172.2M
-25.69%
YoY
|
$170.8M
-37.69%
YoY
|
$147.4M
-18.58%
YoY
|
$178.1M
-13.3%
YoY
|
$231.8M
45.04%
YoY
|
$274.2M
102.12%
YoY
|
$181.0M
46.43%
YoY
|
$205.4M
64.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.233M
-10.2%
YoY
|
$1.254M
-12.37%
YoY
|
$1.265M
-15.27%
YoY
|
$1.341M
-8.71%
YoY
|
$1.373M
-1.22%
YoY
|
$1.431M
8.0%
YoY
|
$1.493M
-17.06%
YoY
|
$1.469M
98.25%
YoY
|
$1.390M
99.14%
YoY
|
$1.325M
66.88%
YoY
|
$1.800M
143.24%
YoY
|
$741.0K
0.82%
YoY
|
$698.0K
-7.55%
YoY
|
$794.0K
-0.87%
YoY
|
$740.0K
-13.45%
YoY
|
$735.0K
-10.69%
YoY
|
$755.0K
-12.51%
YoY
|
$801.0K
0.13%
YoY
|
$855.0K
6.87%
YoY
|
| Cash From Operating Activities |
$192.0M
-13.32%
YoY
|
$229.1M
1.05%
YoY
|
$215.9M
-5.82%
YoY
|
$189.5M
0.45%
YoY
|
$221.6M
2.14%
YoY
|
$226.7M
5.2%
YoY
|
$229.2M
17.54%
YoY
|
$188.7M
12.51%
YoY
|
$216.9M
17.4%
YoY
|
$215.5M
25.03%
YoY
|
$195.0M
13.01%
YoY
|
$167.7M
165.08%
YoY
|
$184.8M
2.3%
YoY
|
$172.4M
-9.8%
YoY
|
$172.6M
-3.26%
YoY
|
$63.27M
-58.37%
YoY
|
$180.6M
-3.8%
YoY
|
$191.1M
6.52%
YoY
|
$178.4M
-12.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$818.0K
270.14%
YoY
|
$1.140M
-89.37%
YoY
|
$5.261M
945.92%
YoY
|
$742.0K
-29.87%
YoY
|
$221.0K
-95.07%
YoY
|
$10.72M
386.88%
YoY
|
$503.0K
-49.7%
YoY
|
$1.058M
159.95%
YoY
|
$4.484M
1049.74%
YoY
|
$2.202M
49.8%
YoY
|
$1.000M
-216.01%
YoY
|
$407.0K
-143.62%
YoY
|
$390.0K
-45.53%
YoY
|
$1.470M
-283.06%
YoY
|
-$862.0K
-7.31%
YoY
|
-$933.0K
465.45%
YoY
|
$716.0K
24.74%
YoY
|
-$803.0K
-19.7%
YoY
|
-$930.0K
86.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$40.65M
-58.17%
YoY
|
-$59.11M
-82.78%
YoY
|
-$103.4M
0.44%
YoY
|
$55.75M
-137.98%
YoY
|
-$97.18M
-23.52%
YoY
|
-$343.2M
156.54%
YoY
|
-$102.9M
-7.91%
YoY
|
-$146.8M
-1.44%
YoY
|
-$127.1M
-12.0%
YoY
|
-$133.8M
-8.7%
YoY
|
-$111.8M
-22.15%
YoY
|
-$149.0M
-476.06%
YoY
|
-$144.4M
-19.31%
YoY
|
-$146.6M
-10.07%
YoY
|
-$143.6M
170.6%
YoY
|
$39.61M
-121.33%
YoY
|
-$179.0M
155.65%
YoY
|
-$163.0M
18.09%
YoY
|
| Cash From Investing Activities |
$16.58M
-70.14%
YoY
|
-$41.79M
-61.27%
YoY
|
-$64.37M
-81.27%
YoY
|
-$104.1M
0.13%
YoY
|
$55.53M
-136.7%
YoY
|
-$107.9M
-16.53%
YoY
|
-$343.7M
155.01%
YoY
|
-$104.0M
-7.3%
YoY
|
-$151.3M
1.31%
YoY
|
-$129.3M
-11.38%
YoY
|
-$134.8M
-8.56%
YoY
|
-$112.2M
-22.37%
YoY
|
-$149.3M
-483.98%
YoY
|
-$145.9M
-18.86%
YoY
|
-$147.4M
-10.06%
YoY
|
-$144.5M
171.52%
YoY
|
$38.89M
-120.88%
YoY
|
-$179.8M
152.82%
YoY
|
-$163.9M
18.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$170.9M
1.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$168.9M
1145.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.55M
-36.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.28M
-71.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.42M
1302.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$203.4M
1.44%
YoY
|
-$155.7M
61.1%
YoY
|
-$152.2M
-675.35%
YoY
|
-$201.4M
290.49%
YoY
|
-$200.5M
364.49%
YoY
|
-$96.63M
134.61%
YoY
|
$26.45M
-183.71%
YoY
|
-$51.57M
-8.04%
YoY
|
-$43.17M
-10.17%
YoY
|
-$41.19M
66.57%
YoY
|
-$31.60M
34.3%
YoY
|
-$56.08M
25.25%
YoY
|
-$48.05M
-50.55%
YoY
|
-$24.73M
-670.78%
YoY
|
-$23.53M
-74.08%
YoY
|
-$44.77M
18.86%
YoY
|
-$97.17M
316.67%
YoY
|
$4.332M
-103.49%
YoY
|
-$90.79M
396.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$192.0M
-13.32%
YoY
|
$229.1M
1.05%
YoY
|
$215.9M
-5.82%
YoY
|
$189.5M
0.45%
YoY
|
$221.6M
2.14%
YoY
|
$226.7M
5.2%
YoY
|
$229.2M
17.54%
YoY
|
$188.7M
12.51%
YoY
|
$216.9M
17.4%
YoY
|
$215.5M
25.03%
YoY
|
$195.0M
13.01%
YoY
|
$167.7M
165.08%
YoY
|
$184.8M
2.3%
YoY
|
$172.4M
-9.8%
YoY
|
$172.6M
-3.26%
YoY
|
$63.27M
-58.37%
YoY
|
$180.6M
-3.8%
YoY
|
$191.1M
6.52%
YoY
|
$178.4M
-12.0%
YoY
|
| Cash From Investing Activities |
$16.58M
-70.14%
YoY
|
-$41.79M
-61.27%
YoY
|
-$64.37M
-81.27%
YoY
|
-$104.1M
0.13%
YoY
|
$55.53M
-136.7%
YoY
|
-$107.9M
-16.53%
YoY
|
-$343.7M
155.01%
YoY
|
-$104.0M
-7.3%
YoY
|
-$151.3M
1.31%
YoY
|
-$129.3M
-11.38%
YoY
|
-$134.8M
-8.56%
YoY
|
-$112.2M
-22.37%
YoY
|
-$149.3M
-483.98%
YoY
|
-$145.9M
-18.86%
YoY
|
-$147.4M
-10.06%
YoY
|
-$144.5M
171.52%
YoY
|
$38.89M
-120.88%
YoY
|
-$179.8M
152.82%
YoY
|
-$163.9M
18.42%
YoY
|
| Cash From Financing Activities |
-$203.4M
1.44%
YoY
|
-$155.7M
61.1%
YoY
|
-$152.2M
-675.35%
YoY
|
-$201.4M
290.49%
YoY
|
-$200.5M
364.49%
YoY
|
-$96.63M
134.61%
YoY
|
$26.45M
-183.71%
YoY
|
-$51.57M
-8.04%
YoY
|
-$43.17M
-10.17%
YoY
|
-$41.19M
66.57%
YoY
|
-$31.60M
34.3%
YoY
|
-$56.08M
25.25%
YoY
|
-$48.05M
-50.55%
YoY
|
-$24.73M
-670.78%
YoY
|
-$23.53M
-74.08%
YoY
|
-$44.77M
18.86%
YoY
|
-$97.17M
316.67%
YoY
|
$4.332M
-103.49%
YoY
|
-$90.79M
396.13%
YoY
|
| Net Change In Cash |
$5.213M
-93.19%
YoY
|
$31.64M
42.68%
YoY
|
-$705.0K
-99.2%
YoY
|
-$116.0M
-449.81%
YoY
|
$76.59M
240.87%
YoY
|
$22.17M
-50.78%
YoY
|
-$88.10M
-408.03%
YoY
|
$33.15M
-6330.64%
YoY
|
$22.47M
-278.22%
YoY
|
$45.05M
2440.72%
YoY
|
$28.60M
1670.9%
YoY
|
-$532.0K
-99.58%
YoY
|
-$12.61M
-110.3%
YoY
|
$1.773M
-88.68%
YoY
|
$1.615M
-102.12%
YoY
|
-$126.0M
-306.17%
YoY
|
$122.4M
-661.05%
YoY
|
$15.67M
-198.53%
YoY
|
-$76.32M
-265.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$192.0M
-13.32%
YoY
|
$229.1M
1.05%
YoY
|
$215.9M
-5.82%
YoY
|
$189.5M
0.45%
YoY
|
$221.6M
2.14%
YoY
|
$226.7M
5.2%
YoY
|
$229.2M
17.54%
YoY
|
$188.7M
12.51%
YoY
|
$216.9M
17.4%
YoY
|
$215.5M
25.03%
YoY
|
$195.0M
13.01%
YoY
|
$167.7M
165.08%
YoY
|
$184.8M
2.3%
YoY
|
$172.4M
-9.8%
YoY
|
$172.6M
-3.26%
YoY
|
$63.27M
-58.37%
YoY
|
$180.6M
-3.8%
YoY
|
$191.1M
6.52%
YoY
|
$178.4M
-12.0%
YoY
|
| Capital Expenditures |
$818.0K
270.14%
YoY
|
$1.140M
-89.37%
YoY
|
$5.261M
945.92%
YoY
|
$742.0K
-29.87%
YoY
|
$221.0K
-95.07%
YoY
|
$10.72M
386.88%
YoY
|
$503.0K
-49.7%
YoY
|
$1.058M
159.95%
YoY
|
$4.484M
1049.74%
YoY
|
$2.202M
49.8%
YoY
|
$1.000M
-216.01%
YoY
|
$407.0K
-143.62%
YoY
|
$390.0K
-45.53%
YoY
|
$1.470M
-283.06%
YoY
|
-$862.0K
-7.31%
YoY
|
-$933.0K
465.45%
YoY
|
$716.0K
24.74%
YoY
|
-$803.0K
-19.7%
YoY
|
-$930.0K
86.0%
YoY
|
| Free Cash Flow |
$191.2M
-13.61%
YoY
|
$228.0M
5.54%
YoY
|
$210.6M
-7.92%
YoY
|
$188.8M
0.62%
YoY
|
$221.3M
4.19%
YoY
|
$216.0M
1.26%
YoY
|
$228.7M
17.89%
YoY
|
$187.6M
12.15%
YoY
|
$212.5M
15.21%
YoY
|
$213.3M
24.82%
YoY
|
$194.0M
11.87%
YoY
|
$167.3M
160.59%
YoY
|
$184.4M
2.49%
YoY
|
$170.9M
-10.94%
YoY
|
$173.4M
-3.28%
YoY
|
$64.20M
-57.81%
YoY
|
$179.9M
-3.89%
YoY
|
$191.9M
6.37%
YoY
|
$179.3M
-11.76%
YoY
|
Loading...