|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.68M
-56.17%
YoY
|
-$51.75M
-75.27%
YoY
|
-$209.2M
-10.45%
YoY
|
-$233.7M
-13.17%
YoY
|
-$269.1M
87.47%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0K
5.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-60.0%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
20.0%
YoY
|
| Cash From Operating Activities |
-$13.09M
-44.65%
YoY
|
-$23.65M
-82.54%
YoY
|
-$135.5M
-22.5%
YoY
|
-$174.8M
-33.73%
YoY
|
-$263.8M
209.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$317.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.50M
424.43%
YoY
|
$8.104M
-116.05%
YoY
|
-$50.48M
-245.36%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$317.0K
-100.75%
YoY
|
$42.50M
424.43%
YoY
|
$8.104M
-116.05%
YoY
|
-$50.48M
-336.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$513.0K
-88.47%
YoY
|
$4.448M
-95.1%
YoY
|
$90.85M
-1035.33%
YoY
|
-$9.713M
-117.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.18M
-58.16%
YoY
|
$86.48M
71.39%
YoY
|
$50.46M
54.76%
YoY
|
$32.61M
-87.84%
YoY
|
$268.2M
32.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.09M
-44.65%
YoY
|
-$23.65M
-82.54%
YoY
|
-$135.5M
-22.5%
YoY
|
-$174.8M
-33.73%
YoY
|
-$263.8M
209.72%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$317.0K
-100.75%
YoY
|
$42.50M
424.43%
YoY
|
$8.104M
-116.05%
YoY
|
-$50.48M
-336.39%
YoY
|
| Cash From Financing Activities |
$36.18M
-58.16%
YoY
|
$86.48M
71.39%
YoY
|
$50.46M
54.76%
YoY
|
$32.61M
-87.84%
YoY
|
$268.2M
32.96%
YoY
|
| Net Change In Cash |
$23.09M
-63.06%
YoY
|
$62.51M
-247.0%
YoY
|
-$42.53M
-68.29%
YoY
|
-$134.1M
191.12%
YoY
|
-$46.07M
-133.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.09M
-44.65%
YoY
|
-$23.65M
-82.54%
YoY
|
-$135.5M
-22.5%
YoY
|
-$174.8M
-33.73%
YoY
|
-$263.8M
209.72%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$317.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$13.09M
-45.38%
YoY
|
-$23.97M
-82.31%
YoY
|
-$135.5M
-22.5%
YoY
|
-$174.8M
-33.73%
YoY
|
-$263.8M
206.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.20M
-37.72%
YoY
|
$61.83M
-390.04%
YoY
|
-$31.33M
6.13%
YoY
|
-$4.791M
-92.26%
YoY
|
-$40.46M
-166.3%
YoY
|
-$21.32M
-62.16%
YoY
|
-$29.52M
-28.43%
YoY
|
-$61.93M
24.01%
YoY
|
$61.02M
-198.87%
YoY
|
-$56.34M
1.54%
YoY
|
-$41.25M
-25.16%
YoY
|
-$49.94M
-24.71%
YoY
|
-$61.72M
8.79%
YoY
|
-$55.49M
-14.79%
YoY
|
-$55.12M
-20.56%
YoY
|
-$66.32M
51.88%
YoY
|
-$56.73M
-37.61%
YoY
|
-$65.12M
-37.67%
YoY
|
-$69.39M
-18.79%
YoY
|
| Depreciation, Depletion And Amortization |
$27.00K
3.85%
YoY
|
$26.00K
-3.7%
YoY
|
$26.00K
0.0%
YoY
|
$27.00K
170.0%
YoY
|
$26.00K
N/A
|
$27.00K
350.0%
YoY
|
$26.00K
-13.33%
YoY
|
$10.00K
-80.39%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-93.48%
YoY
|
$30.00K
-71.43%
YoY
|
$51.00K
-66.0%
YoY
|
$81.00K
-47.06%
YoY
|
$92.00K
-39.87%
YoY
|
$105.0K
-31.37%
YoY
|
$150.0K
-3.85%
YoY
|
$153.0K
0.0%
YoY
|
$153.0K
-4.38%
YoY
|
$153.0K
-10.0%
YoY
|
| Cash From Operating Activities |
-$27.72M
22.51%
YoY
|
$45.24M
-229.44%
YoY
|
-$4.286M
-87.87%
YoY
|
-$31.42M
336.11%
YoY
|
-$22.63M
-142.04%
YoY
|
-$34.95M
-5.68%
YoY
|
-$35.32M
82.84%
YoY
|
-$7.205M
-70.89%
YoY
|
$53.83M
-199.03%
YoY
|
-$37.06M
-12.75%
YoY
|
-$19.32M
-54.89%
YoY
|
-$24.75M
-51.02%
YoY
|
-$54.36M
39.41%
YoY
|
-$42.47M
-26.4%
YoY
|
-$42.83M
-38.07%
YoY
|
-$50.53M
5.57%
YoY
|
-$38.99M
-56.22%
YoY
|
-$57.71M
-15.82%
YoY
|
-$69.17M
-20.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$189.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$167.0K
N/A
|
$77.00K
N/A
|
$73.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.50M
250.0%
YoY
|
$25.00M
-238.11%
YoY
|
-$11.79M
-76.64%
YoY
|
$33.00M
N/A
|
$5.000M
N/A
|
-$18.10M
N/A
|
-$50.48M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$189.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$167.0K
N/A
|
-$77.00K
-100.44%
YoY
|
-$73.00K
-100.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.50M
250.0%
YoY
|
$25.00M
-238.11%
YoY
|
-$11.79M
-76.64%
YoY
|
$33.00M
N/A
|
$5.000M
N/A
|
-$18.10M
N/A
|
-$50.48M
298.45%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.67M
72.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.22M
-316.23%
YoY
|
$30.16M
-13.81%
YoY
|
$10.67M
-217.34%
YoY
|
$2.850M
-109.49%
YoY
|
-$7.500M
-108.28%
YoY
|
$35.00M
682.73%
YoY
|
-$9.095M
111.02%
YoY
|
-$30.02M
-3811.12%
YoY
|
$90.61M
83.07%
YoY
|
$4.471M
-114.73%
YoY
|
-$4.310M
-109.31%
YoY
|
$809.0K
-95.53%
YoY
|
$49.49M
-3546.52%
YoY
|
-$30.36M
-114.23%
YoY
|
$46.29M
1166.54%
YoY
|
$18.11M
-63.13%
YoY
|
-$1.436M
-170.22%
YoY
|
$213.4M
25.21%
YoY
|
$3.655M
128.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.72M
22.51%
YoY
|
$45.24M
-229.44%
YoY
|
-$4.286M
-87.87%
YoY
|
-$31.42M
336.11%
YoY
|
-$22.63M
-142.04%
YoY
|
-$34.95M
-5.68%
YoY
|
-$35.32M
82.84%
YoY
|
-$7.205M
-70.89%
YoY
|
$53.83M
-199.03%
YoY
|
-$37.06M
-12.75%
YoY
|
-$19.32M
-54.89%
YoY
|
-$24.75M
-51.02%
YoY
|
-$54.36M
39.41%
YoY
|
-$42.47M
-26.4%
YoY
|
-$42.83M
-38.07%
YoY
|
-$50.53M
5.57%
YoY
|
-$38.99M
-56.22%
YoY
|
-$57.71M
-15.82%
YoY
|
-$69.17M
-20.19%
YoY
|
| Cash From Investing Activities |
-$189.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$167.0K
N/A
|
-$77.00K
-100.44%
YoY
|
-$73.00K
-100.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.50M
250.0%
YoY
|
$25.00M
-238.11%
YoY
|
-$11.79M
-76.64%
YoY
|
$33.00M
N/A
|
$5.000M
N/A
|
-$18.10M
N/A
|
-$50.48M
298.45%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$16.22M
-316.23%
YoY
|
$30.16M
-13.81%
YoY
|
$10.67M
-217.34%
YoY
|
$2.850M
-109.49%
YoY
|
-$7.500M
-108.28%
YoY
|
$35.00M
682.73%
YoY
|
-$9.095M
111.02%
YoY
|
-$30.02M
-3811.12%
YoY
|
$90.61M
83.07%
YoY
|
$4.471M
-114.73%
YoY
|
-$4.310M
-109.31%
YoY
|
$809.0K
-95.53%
YoY
|
$49.49M
-3546.52%
YoY
|
-$30.36M
-114.23%
YoY
|
$46.29M
1166.54%
YoY
|
$18.11M
-63.13%
YoY
|
-$1.436M
-170.22%
YoY
|
$213.4M
25.21%
YoY
|
$3.655M
128.44%
YoY
|
| Net Change In Cash |
-$11.69M
-61.19%
YoY
|
$75.41M
171275.0%
YoY
|
$6.386M
-114.32%
YoY
|
-$28.57M
-23.41%
YoY
|
-$30.13M
-120.87%
YoY
|
$44.00K
-100.14%
YoY
|
-$44.59M
88.69%
YoY
|
-$37.31M
479.18%
YoY
|
$144.4M
616.93%
YoY
|
-$32.58M
-61.49%
YoY
|
-$23.63M
-164.81%
YoY
|
-$6.441M
-76.51%
YoY
|
$20.14M
-134.4%
YoY
|
-$84.62M
-180.43%
YoY
|
$36.46M
-155.65%
YoY
|
-$27.42M
-2304.5%
YoY
|
-$58.53M
-32.74%
YoY
|
$105.2M
17.93%
YoY
|
-$65.51M
-20.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.72M
22.51%
YoY
|
$45.24M
-229.44%
YoY
|
-$4.286M
-87.87%
YoY
|
-$31.42M
336.11%
YoY
|
-$22.63M
-142.04%
YoY
|
-$34.95M
-5.68%
YoY
|
-$35.32M
82.84%
YoY
|
-$7.205M
-70.89%
YoY
|
$53.83M
-199.03%
YoY
|
-$37.06M
-12.75%
YoY
|
-$19.32M
-54.89%
YoY
|
-$24.75M
-51.02%
YoY
|
-$54.36M
39.41%
YoY
|
-$42.47M
-26.4%
YoY
|
-$42.83M
-38.07%
YoY
|
-$50.53M
5.57%
YoY
|
-$38.99M
-56.22%
YoY
|
-$57.71M
-15.82%
YoY
|
-$69.17M
-20.19%
YoY
|
| Capital Expenditures |
$189.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$167.0K
N/A
|
$77.00K
N/A
|
$73.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$27.91M
23.35%
YoY
|
$45.24M
-229.44%
YoY
|
-$4.286M
-87.92%
YoY
|
-$31.42M
331.5%
YoY
|
-$22.63M
-142.09%
YoY
|
-$34.95M
N/A
|
-$35.49M
N/A
|
-$7.282M
N/A
|
$53.76M
-198.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$54.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$57.71M
3.29%
YoY
|
-$69.17M
-20.28%
YoY
|
Loading...