|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.98M
-9.18%
YoY
|
$80.36M
-4.8%
YoY
|
$84.41M
33.53%
YoY
|
$63.21M
-584.87%
YoY
|
-$13.04M
-43.04%
YoY
|
| Depreciation, Depletion And Amortization |
$194.8M
5.38%
YoY
|
$184.8M
-2.68%
YoY
|
$189.9M
-12.44%
YoY
|
$216.9M
7.48%
YoY
|
$201.8M
5.65%
YoY
|
| Cash From Operating Activities |
$249.1M
-4.54%
YoY
|
$260.9M
12.22%
YoY
|
$232.5M
10.1%
YoY
|
$211.2M
-0.62%
YoY
|
$212.5M
16.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$610.5M
65.0%
YoY
|
$370.0M
122.58%
YoY
|
$166.2M
-31.27%
YoY
|
$241.9M
-213.78%
YoY
|
-$212.6M
48.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.52M
-323.22%
YoY
|
-$27.11M
-130.5%
YoY
|
$88.90M
710.37%
YoY
|
$10.97M
-6748.48%
YoY
|
-$165.0K
N/A
|
| Cash From Investing Activities |
-$550.0M
38.5%
YoY
|
-$397.1M
413.48%
YoY
|
-$77.34M
-66.5%
YoY
|
-$230.9M
8.53%
YoY
|
-$212.7M
48.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.122M
N/A
|
$0.00
-100.0%
YoY
|
$13.11M
-85.47%
YoY
|
$90.18M
93.08%
YoY
|
$46.70M
-67.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.17M
-75.93%
YoY
|
$158.6M
-352.22%
YoY
|
-$62.87M
-55.17%
YoY
|
-$140.2M
50.72%
YoY
|
-$93.05M
-136.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$249.1M
-4.54%
YoY
|
$260.9M
12.22%
YoY
|
$232.5M
10.1%
YoY
|
$211.2M
-0.62%
YoY
|
$212.5M
16.56%
YoY
|
| Cash From Investing Activities |
-$550.0M
38.5%
YoY
|
-$397.1M
413.48%
YoY
|
-$77.34M
-66.5%
YoY
|
-$230.9M
8.53%
YoY
|
-$212.7M
48.65%
YoY
|
| Cash From Financing Activities |
$38.17M
-75.93%
YoY
|
$158.6M
-352.22%
YoY
|
-$62.87M
-55.17%
YoY
|
-$140.2M
50.72%
YoY
|
-$93.05M
-136.18%
YoY
|
| Net Change In Cash |
-$262.8M
-1276.01%
YoY
|
$22.35M
-75.78%
YoY
|
$92.28M
-157.69%
YoY
|
-$160.0M
71.45%
YoY
|
-$93.30M
-131.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$249.1M
-4.54%
YoY
|
$260.9M
12.22%
YoY
|
$232.5M
10.1%
YoY
|
$211.2M
-0.62%
YoY
|
$212.5M
16.56%
YoY
|
| Capital Expenditures |
$610.5M
65.0%
YoY
|
$370.0M
122.58%
YoY
|
$166.2M
-31.27%
YoY
|
$241.9M
-213.78%
YoY
|
-$212.6M
48.55%
YoY
|
| Free Cash Flow |
-$361.5M
231.27%
YoY
|
-$109.1M
-264.7%
YoY
|
$66.25M
-315.89%
YoY
|
-$30.69M
-107.22%
YoY
|
$425.1M
30.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.995M
-81.02%
YoY
|
$19.68M
76.18%
YoY
|
$7.985M
-41.03%
YoY
|
$11.39M
-33.31%
YoY
|
$15.78M
54.46%
YoY
|
$11.17M
22.58%
YoY
|
$13.54M
-32.05%
YoY
|
$17.07M
-53.81%
YoY
|
$10.22M
-12.65%
YoY
|
$9.111M
-27.66%
YoY
|
$19.93M
96.96%
YoY
|
$36.96M
-24.11%
YoY
|
$11.69M
-167.91%
YoY
|
$12.60M
-689.1%
YoY
|
$10.12M
-199.36%
YoY
|
$48.70M
1003.94%
YoY
|
-$17.22M
439.67%
YoY
|
-$2.138M
918.1%
YoY
|
-$10.18M
24.12%
YoY
|
$4.411M
-134.48%
YoY
|
| Depreciation, Depletion And Amortization |
$50.22M
2.95%
YoY
|
$50.57M
11.46%
YoY
|
$47.62M
3.74%
YoY
|
$47.80M
0.69%
YoY
|
$48.78M
5.85%
YoY
|
$45.37M
-8.54%
YoY
|
$45.90M
-1.5%
YoY
|
$47.47M
2.58%
YoY
|
$46.08M
-2.8%
YoY
|
$49.60M
11.46%
YoY
|
$46.60M
-0.82%
YoY
|
$46.28M
-20.62%
YoY
|
$47.41M
-29.35%
YoY
|
$44.50M
-4.23%
YoY
|
$46.98M
-28.59%
YoY
|
$58.30M
29.44%
YoY
|
$67.11M
50.95%
YoY
|
$46.47M
-1.97%
YoY
|
$65.79M
47.19%
YoY
|
$45.05M
-14.69%
YoY
|
| Cash From Operating Activities |
$68.91M
-17.12%
YoY
|
$33.90M
-32.25%
YoY
|
$105.3M
2.42%
YoY
|
$26.72M
-28.04%
YoY
|
$83.15M
17.23%
YoY
|
$50.03M
37.29%
YoY
|
$102.8M
14.11%
YoY
|
$37.12M
89.96%
YoY
|
$70.93M
-17.87%
YoY
|
$36.44M
-2.0%
YoY
|
$90.10M
-0.23%
YoY
|
$19.54M
22.26%
YoY
|
$86.36M
27.58%
YoY
|
$37.19M
-18.19%
YoY
|
$90.31M
8.41%
YoY
|
$15.99M
54.76%
YoY
|
$67.69M
-7.78%
YoY
|
$45.46M
143.1%
YoY
|
$83.30M
-6.62%
YoY
|
$10.33M
7.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.67M
53.73%
YoY
|
$422.4M
437.09%
YoY
|
$32.53M
-81.58%
YoY
|
$113.5M
160.83%
YoY
|
$42.06M
-40.97%
YoY
|
$78.65M
107.26%
YoY
|
$176.6M
238.93%
YoY
|
$43.52M
26.47%
YoY
|
$71.26M
70.66%
YoY
|
$37.95M
-75.16%
YoY
|
$52.10M
-260.45%
YoY
|
$34.41M
-258.8%
YoY
|
$41.76M
-219.49%
YoY
|
$152.8M
-207.7%
YoY
|
-$32.47M
45.14%
YoY
|
-$21.67M
-21.62%
YoY
|
-$34.95M
68.82%
YoY
|
-$141.9M
356.14%
YoY
|
-$22.37M
-33.42%
YoY
|
-$27.65M
-28.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$60.52M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.23M
N/A
|
-$12.88M
-125.86%
YoY
|
-$9.000K
-100.02%
YoY
|
-$12.00K
-100.11%
YoY
|
$0.00
N/A
|
$49.79M
N/A
|
$39.13M
-126309.68%
YoY
|
$11.00M
-8971.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
-69.0%
YoY
|
-$124.0K
-109.54%
YoY
|
$57.00K
N/A
|
$2.000K
-100.4%
YoY
|
| Cash From Investing Activities |
-$64.67M
53.73%
YoY
|
-$361.9M
360.15%
YoY
|
-$32.53M
-82.95%
YoY
|
-$113.5M
101.28%
YoY
|
-$42.06M
-40.98%
YoY
|
-$78.65M
107.19%
YoY
|
-$190.8M
266.23%
YoY
|
-$56.39M
-466.78%
YoY
|
-$71.27M
2608.82%
YoY
|
-$37.96M
-73.22%
YoY
|
-$52.10M
60.45%
YoY
|
$15.38M
-170.95%
YoY
|
-$2.631M
-92.48%
YoY
|
-$141.8M
-0.15%
YoY
|
-$32.47M
45.51%
YoY
|
-$21.67M
-21.62%
YoY
|
-$34.98M
68.06%
YoY
|
-$142.0M
378.05%
YoY
|
-$22.32M
-33.78%
YoY
|
-$27.65M
-29.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.694M
-52.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00M
239.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.61M
-72.27%
YoY
|
$296.8M
-2573.72%
YoY
|
-$11.74M
-37.0%
YoY
|
-$13.89M
-106.6%
YoY
|
-$233.0M
993.67%
YoY
|
-$12.00M
-3.86%
YoY
|
-$18.63M
44.43%
YoY
|
$210.5M
-1155.64%
YoY
|
-$21.30M
21.18%
YoY
|
-$12.48M
-39.27%
YoY
|
-$12.90M
-58.09%
YoY
|
-$19.94M
-68.95%
YoY
|
-$17.58M
-28.8%
YoY
|
-$20.55M
-58.74%
YoY
|
-$30.78M
65.61%
YoY
|
-$64.22M
455.91%
YoY
|
-$24.69M
88.03%
YoY
|
-$49.81M
-132.98%
YoY
|
-$18.59M
-96.68%
YoY
|
-$11.55M
-86.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$68.91M
-17.12%
YoY
|
$33.90M
-32.25%
YoY
|
$105.3M
2.42%
YoY
|
$26.72M
-28.04%
YoY
|
$83.15M
17.23%
YoY
|
$50.03M
37.29%
YoY
|
$102.8M
14.11%
YoY
|
$37.12M
89.96%
YoY
|
$70.93M
-17.87%
YoY
|
$36.44M
-2.0%
YoY
|
$90.10M
-0.23%
YoY
|
$19.54M
22.26%
YoY
|
$86.36M
27.58%
YoY
|
$37.19M
-18.19%
YoY
|
$90.31M
8.41%
YoY
|
$15.99M
54.76%
YoY
|
$67.69M
-7.78%
YoY
|
$45.46M
143.1%
YoY
|
$83.30M
-6.62%
YoY
|
$10.33M
7.59%
YoY
|
| Cash From Investing Activities |
-$64.67M
53.73%
YoY
|
-$361.9M
360.15%
YoY
|
-$32.53M
-82.95%
YoY
|
-$113.5M
101.28%
YoY
|
-$42.06M
-40.98%
YoY
|
-$78.65M
107.19%
YoY
|
-$190.8M
266.23%
YoY
|
-$56.39M
-466.78%
YoY
|
-$71.27M
2608.82%
YoY
|
-$37.96M
-73.22%
YoY
|
-$52.10M
60.45%
YoY
|
$15.38M
-170.95%
YoY
|
-$2.631M
-92.48%
YoY
|
-$141.8M
-0.15%
YoY
|
-$32.47M
45.51%
YoY
|
-$21.67M
-21.62%
YoY
|
-$34.98M
68.06%
YoY
|
-$142.0M
378.05%
YoY
|
-$22.32M
-33.78%
YoY
|
-$27.65M
-29.3%
YoY
|
| Cash From Financing Activities |
-$64.61M
-72.27%
YoY
|
$296.8M
-2573.72%
YoY
|
-$11.74M
-37.0%
YoY
|
-$13.89M
-106.6%
YoY
|
-$233.0M
993.67%
YoY
|
-$12.00M
-3.86%
YoY
|
-$18.63M
44.43%
YoY
|
$210.5M
-1155.64%
YoY
|
-$21.30M
21.18%
YoY
|
-$12.48M
-39.27%
YoY
|
-$12.90M
-58.09%
YoY
|
-$19.94M
-68.95%
YoY
|
-$17.58M
-28.8%
YoY
|
-$20.55M
-58.74%
YoY
|
-$30.78M
65.61%
YoY
|
-$64.22M
455.91%
YoY
|
-$24.69M
88.03%
YoY
|
-$49.81M
-132.98%
YoY
|
-$18.59M
-96.68%
YoY
|
-$11.55M
-86.34%
YoY
|
| Net Change In Cash |
-$60.37M
-68.54%
YoY
|
-$31.24M
-23.08%
YoY
|
$61.03M
-157.23%
YoY
|
-$100.7M
-152.65%
YoY
|
-$191.9M
786.53%
YoY
|
-$40.62M
190.18%
YoY
|
-$106.6M
-524.82%
YoY
|
$191.2M
1176.87%
YoY
|
-$21.65M
-132.72%
YoY
|
-$14.00M
-88.81%
YoY
|
$25.10M
-7.23%
YoY
|
$14.98M
-121.42%
YoY
|
$66.15M
723.93%
YoY
|
-$125.1M
-14.48%
YoY
|
$27.06M
-36.18%
YoY
|
-$69.91M
142.16%
YoY
|
$8.029M
-79.65%
YoY
|
-$146.3M
-204.52%
YoY
|
$42.40M
-108.42%
YoY
|
-$28.87M
-74.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.91M
-17.12%
YoY
|
$33.90M
-32.25%
YoY
|
$105.3M
2.42%
YoY
|
$26.72M
-28.04%
YoY
|
$83.15M
17.23%
YoY
|
$50.03M
37.29%
YoY
|
$102.8M
14.11%
YoY
|
$37.12M
89.96%
YoY
|
$70.93M
-17.87%
YoY
|
$36.44M
-2.0%
YoY
|
$90.10M
-0.23%
YoY
|
$19.54M
22.26%
YoY
|
$86.36M
27.58%
YoY
|
$37.19M
-18.19%
YoY
|
$90.31M
8.41%
YoY
|
$15.99M
54.76%
YoY
|
$67.69M
-7.78%
YoY
|
$45.46M
143.1%
YoY
|
$83.30M
-6.62%
YoY
|
$10.33M
7.59%
YoY
|
| Capital Expenditures |
$64.67M
53.73%
YoY
|
$422.4M
437.09%
YoY
|
$32.53M
-81.58%
YoY
|
$113.5M
160.83%
YoY
|
$42.06M
-40.97%
YoY
|
$78.65M
107.26%
YoY
|
$176.6M
238.93%
YoY
|
$43.52M
26.47%
YoY
|
$71.26M
70.66%
YoY
|
$37.95M
-75.16%
YoY
|
$52.10M
-260.45%
YoY
|
$34.41M
-258.8%
YoY
|
$41.76M
-219.49%
YoY
|
$152.8M
-207.7%
YoY
|
-$32.47M
45.14%
YoY
|
-$21.67M
-21.62%
YoY
|
-$34.95M
68.82%
YoY
|
-$141.9M
356.14%
YoY
|
-$22.37M
-33.42%
YoY
|
-$27.65M
-28.38%
YoY
|
| Free Cash Flow |
$4.245M
-89.67%
YoY
|
-$388.5M
1257.56%
YoY
|
$72.77M
-198.63%
YoY
|
-$86.79M
1257.61%
YoY
|
$41.08M
-12400.3%
YoY
|
-$28.62M
1800.4%
YoY
|
-$73.77M
-294.14%
YoY
|
-$6.393M
-57.0%
YoY
|
-$334.0K
-100.75%
YoY
|
-$1.506M
-98.7%
YoY
|
$38.00M
-69.05%
YoY
|
-$14.87M
-139.48%
YoY
|
$44.61M
-56.54%
YoY
|
-$115.6M
-161.71%
YoY
|
$122.8M
16.19%
YoY
|
$37.65M
-0.85%
YoY
|
$102.6M
9.07%
YoY
|
$187.3M
276.14%
YoY
|
$105.7M
-13.95%
YoY
|
$37.98M
-21.21%
YoY
|
Loading...