|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$768.3M
0.05%
YoY
|
$767.9M
3.83%
YoY
|
$739.6M
1.72%
YoY
|
$727.0M
16.5%
YoY
|
$624.1M
2.44%
YoY
|
| Cost Of Revenue |
$355.7M
3.15%
YoY
|
$344.8M
4.59%
YoY
|
$329.7M
5.66%
YoY
|
$312.0M
15.5%
YoY
|
$270.2M
-4.13%
YoY
|
| Gross Profit |
$412.6M
-2.48%
YoY
|
$423.1M
3.22%
YoY
|
$409.9M
-1.24%
YoY
|
$415.0M
17.26%
YoY
|
$353.9M
8.1%
YoY
|
| Selling, General & Admin |
$82.17M
3.28%
YoY
|
$79.56M
24.43%
YoY
|
$63.94M
3.52%
YoY
|
$61.77M
10.4%
YoY
|
$55.95M
-10.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$194.8M
5.38%
YoY
|
$184.8M
-2.68%
YoY
|
$189.9M
-12.44%
YoY
|
$216.9M
7.48%
YoY
|
$201.8M
5.65%
YoY
|
| Operating Expenses |
$632.6M
3.84%
YoY
|
$609.2M
2.76%
YoY
|
$592.9M
-1.19%
YoY
|
$600.0M
10.1%
YoY
|
$545.0M
-1.02%
YoY
|
| Operating Profit |
$135.6M
-14.53%
YoY
|
$158.7M
8.18%
YoY
|
$146.7M
15.49%
YoY
|
$127.0M
60.52%
YoY
|
$79.13M
34.9%
YoY
|
| Interest Expense |
-$95.03M
7.49%
YoY
|
-$88.41M
-187.12%
YoY
|
$101.5M
0.27%
YoY
|
$101.2M
7.22%
YoY
|
$94.39M
4.99%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$75.54M
-9.04%
YoY
|
$83.05M
-4.68%
YoY
|
$87.12M
34.53%
YoY
|
$64.76M
-538.41%
YoY
|
-$14.77M
-50.53%
YoY
|
| Income Tax |
$2.558M
-4.84%
YoY
|
$2.688M
-0.99%
YoY
|
$2.715M
75.61%
YoY
|
$1.546M
-189.16%
YoY
|
-$1.734M
-75.13%
YoY
|
| Net Earnings |
$72.98M
-9.18%
YoY
|
$80.36M
-4.8%
YoY
|
$84.41M
33.53%
YoY
|
$63.21M
-584.87%
YoY
|
-$13.04M
-43.04%
YoY
|
| Basic Earnings Per Share |
$0.26
-10.34%
YoY
|
$0.29
-3.33%
YoY
|
$0.30
36.36%
YoY
|
$0.22
-466.67%
YoY
|
-$0.06
-40.0%
YoY
|
| Diluted Earnings Per Share |
$0.25
-10.71%
YoY
|
$0.28
-6.67%
YoY
|
$0.30
36.36%
YoY
|
$0.22
-466.67%
YoY
|
-$0.06
-40.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
168.5M shares
2.21%
YoY
|
164.9M shares
2.35%
YoY
|
161.1M shares
-2.37%
YoY
|
165.0M shares
-4.29%
YoY
|
172.4M shares
-1.56%
YoY
|
| Diluted Shares Outstanding |
270.0M shares
0.38%
YoY
|
269.0M shares
1.27%
YoY
|
265.6M shares
-1.6%
YoY
|
269.9M shares
-2.69%
YoY
|
277.4M shares
-2.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$190.3M
5.7%
YoY
|
$199.2M
0.82%
YoY
|
$197.7M
-0.94%
YoY
|
$191.3M
0.9%
YoY
|
$180.1M
-0.61%
YoY
|
$197.6M
2.45%
YoY
|
$199.6M
4.22%
YoY
|
$189.5M
-0.52%
YoY
|
$181.2M
10.06%
YoY
|
$192.9M
6.4%
YoY
|
$191.5M
4.25%
YoY
|
$190.5M
-3.78%
YoY
|
$164.6M
0.36%
YoY
|
$181.3M
13.06%
YoY
|
$183.7M
11.31%
YoY
|
$198.0M
29.08%
YoY
|
$164.0M
12.89%
YoY
|
$160.3M
5.9%
YoY
|
$165.0M
12.6%
YoY
|
$153.4M
8.78%
YoY
|
| Cost Of Revenue |
$90.23M
4.64%
YoY
|
$92.45M
3.76%
YoY
|
$89.71M
2.35%
YoY
|
$87.31M
6.01%
YoY
|
$86.23M
0.58%
YoY
|
$89.10M
6.02%
YoY
|
$87.65M
3.98%
YoY
|
$82.36M
3.38%
YoY
|
$85.73M
4.95%
YoY
|
$84.04M
6.36%
YoY
|
$84.30M
1.39%
YoY
|
$79.67M
6.21%
YoY
|
$81.69M
9.12%
YoY
|
$79.01M
14.28%
YoY
|
$83.15M
19.99%
YoY
|
$75.01M
14.67%
YoY
|
$74.86M
12.92%
YoY
|
$69.14M
0.78%
YoY
|
$69.29M
-2.4%
YoY
|
$65.42M
3.34%
YoY
|
| Gross Profit |
$100.1M
6.67%
YoY
|
$106.8M
-1.59%
YoY
|
$108.0M
-3.51%
YoY
|
$103.9M
-3.03%
YoY
|
$93.84M
-1.69%
YoY
|
$108.5M
-0.31%
YoY
|
$111.9M
4.43%
YoY
|
$107.2M
-3.33%
YoY
|
$95.45M
15.09%
YoY
|
$108.8M
6.44%
YoY
|
$107.2M
6.6%
YoY
|
$110.9M
-9.86%
YoY
|
$82.94M
-6.99%
YoY
|
$102.3M
12.14%
YoY
|
$100.6M
5.03%
YoY
|
$123.0M
39.8%
YoY
|
$89.17M
12.87%
YoY
|
$91.20M
10.14%
YoY
|
$95.76M
26.66%
YoY
|
$87.99M
13.25%
YoY
|
| Selling, General & Admin |
$20.42M
5.98%
YoY
|
$20.81M
2.99%
YoY
|
$21.07M
1.79%
YoY
|
$21.02M
3.27%
YoY
|
$19.27M
5.29%
YoY
|
$20.20M
9.34%
YoY
|
$20.70M
29.3%
YoY
|
$20.35M
26.61%
YoY
|
$18.30M
16.52%
YoY
|
$18.48M
-1.78%
YoY
|
$16.01M
1.83%
YoY
|
$16.08M
1.25%
YoY
|
$15.71M
14.77%
YoY
|
$18.81M
18.23%
YoY
|
$15.73M
9.0%
YoY
|
$15.88M
12.68%
YoY
|
$13.69M
-1.21%
YoY
|
$15.91M
-0.56%
YoY
|
$14.43M
-0.62%
YoY
|
$14.09M
-22.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$50.22M
2.95%
YoY
|
$50.57M
11.46%
YoY
|
$47.62M
3.74%
YoY
|
$47.80M
0.69%
YoY
|
$48.78M
5.85%
YoY
|
$45.37M
-8.54%
YoY
|
$45.90M
-1.5%
YoY
|
$47.47M
2.58%
YoY
|
$46.08M
-2.8%
YoY
|
$49.60M
11.46%
YoY
|
$46.60M
-0.82%
YoY
|
$46.28M
-20.62%
YoY
|
$47.41M
-29.35%
YoY
|
$44.50M
-4.23%
YoY
|
$46.98M
-28.59%
YoY
|
$58.30M
29.44%
YoY
|
$67.11M
50.95%
YoY
|
$46.47M
-1.97%
YoY
|
$65.79M
47.19%
YoY
|
$45.05M
-14.69%
YoY
|
| Operating Expenses |
$160.9M
4.27%
YoY
|
$71.37M
8.85%
YoY
|
$68.69M
3.13%
YoY
|
$156.1M
130.19%
YoY
|
$154.3M
2.77%
YoY
|
$65.57M
-3.68%
YoY
|
$66.60M
-55.38%
YoY
|
$67.82M
-53.01%
YoY
|
$150.1M
2.03%
YoY
|
$68.08M
7.53%
YoY
|
$149.3M
0.73%
YoY
|
$144.4M
-4.73%
YoY
|
$147.1M
-6.87%
YoY
|
$63.31M
1.5%
YoY
|
$148.2M
-2.41%
YoY
|
$151.5M
19.38%
YoY
|
$158.0M
24.44%
YoY
|
$62.38M
-1.61%
YoY
|
$151.8M
12.77%
YoY
|
$126.9M
-9.79%
YoY
|
| Operating Profit |
$29.46M
14.23%
YoY
|
$35.41M
-17.55%
YoY
|
$39.33M
-13.26%
YoY
|
$35.12M
-10.77%
YoY
|
$25.79M
-16.98%
YoY
|
$42.94M
5.32%
YoY
|
$45.35M
7.31%
YoY
|
$39.36M
-14.78%
YoY
|
$31.06M
77.62%
YoY
|
$40.77M
4.67%
YoY
|
$42.26M
18.94%
YoY
|
$46.19M
-0.67%
YoY
|
$17.49M
189.15%
YoY
|
$38.95M
35.16%
YoY
|
$35.53M
169.08%
YoY
|
$46.50M
75.57%
YoY
|
$6.048M
-67.04%
YoY
|
$28.82M
48.36%
YoY
|
$13.20M
10.69%
YoY
|
$26.48M
7829.34%
YoY
|
| Interest Expense |
-$27.52M
15.65%
YoY
|
-$23.93M
-1.25%
YoY
|
-$24.04M
7.48%
YoY
|
-$23.26M
11.51%
YoY
|
-$23.80M
-194.71%
YoY
|
-$24.23M
17.33%
YoY
|
-$22.37M
-188.13%
YoY
|
-$20.86M
-182.11%
YoY
|
$25.13M
-0.7%
YoY
|
-$20.65M
-9.54%
YoY
|
$25.38M
-0.53%
YoY
|
$25.41M
1.45%
YoY
|
$25.30M
1.16%
YoY
|
-$22.83M
-3.4%
YoY
|
$25.52M
8.22%
YoY
|
$25.04M
6.92%
YoY
|
$25.01M
6.2%
YoY
|
-$23.63M
3.21%
YoY
|
$23.58M
0.93%
YoY
|
$23.42M
-2.11%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$27.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.933M
-87.25%
YoY
|
$33.23M
66.6%
YoY
|
$15.29M
-36.92%
YoY
|
$11.86M
-59.52%
YoY
|
$15.16M
58.57%
YoY
|
$19.94M
13.18%
YoY
|
$24.24M
13.6%
YoY
|
$29.31M
-22.24%
YoY
|
$9.560M
-8.74%
YoY
|
$17.62M
-23.19%
YoY
|
$21.34M
84.34%
YoY
|
$37.69M
-23.18%
YoY
|
$10.48M
-155.67%
YoY
|
$22.94M
-1004.3%
YoY
|
$11.58M
-213.89%
YoY
|
$49.06M
1420.71%
YoY
|
-$18.82M
255.24%
YoY
|
-$2.537M
-27.51%
YoY
|
-$10.16M
-16.91%
YoY
|
$3.226M
-114.62%
YoY
|
| Income Tax |
-$1.062M
71.57%
YoY
|
$1.054M
-8.43%
YoY
|
$1.645M
14.08%
YoY
|
$478.0K
-36.27%
YoY
|
-$619.0K
-5.5%
YoY
|
$1.151M
-35.77%
YoY
|
$1.442M
2.34%
YoY
|
$750.0K
2.32%
YoY
|
-$655.0K
-46.27%
YoY
|
$1.792M
35.55%
YoY
|
$1.409M
-3.29%
YoY
|
$733.0K
101.93%
YoY
|
-$1.219M
-23.62%
YoY
|
$1.322M
-13.99%
YoY
|
$1.457M
7185.0%
YoY
|
$363.0K
-130.63%
YoY
|
-$1.596M
-24.22%
YoY
|
$1.537M
-136.6%
YoY
|
$20.00K
-47.37%
YoY
|
-$1.185M
-51.63%
YoY
|
| Net Earnings |
$2.995M
-81.02%
YoY
|
$19.68M
76.18%
YoY
|
$7.985M
-41.03%
YoY
|
$11.39M
-33.31%
YoY
|
$15.78M
54.46%
YoY
|
$11.17M
22.58%
YoY
|
$13.54M
-32.05%
YoY
|
$17.07M
-53.81%
YoY
|
$10.22M
-12.65%
YoY
|
$9.111M
-27.66%
YoY
|
$19.93M
96.96%
YoY
|
$36.96M
-24.11%
YoY
|
$11.69M
-167.91%
YoY
|
$12.60M
-689.1%
YoY
|
$10.12M
-199.36%
YoY
|
$48.70M
1003.94%
YoY
|
-$17.22M
439.67%
YoY
|
-$2.138M
918.1%
YoY
|
-$10.18M
24.12%
YoY
|
$4.411M
-134.48%
YoY
|
| Basic Earnings Per Share |
$0.01
-83.33%
YoY
|
N/A
|
$0.05
-37.5%
YoY
|
$0.04
-60.0%
YoY
|
$0.06
100.0%
YoY
|
N/A
|
$0.08
14.29%
YoY
|
$0.10
-28.57%
YoY
|
$0.03
-25.0%
YoY
|
N/A
|
$0.07
133.33%
YoY
|
$0.14
-22.22%
YoY
|
$0.04
-157.14%
YoY
|
N/A
|
$0.03
-175.0%
YoY
|
$0.18
1700.0%
YoY
|
-$0.07
250.0%
YoY
|
N/A
|
-$0.04
-20.0%
YoY
|
$0.01
-114.29%
YoY
|
| Diluted Earnings Per Share |
$0.01
-80.0%
YoY
|
$0.07
72.64%
YoY
|
$0.03
-39.82%
YoY
|
$0.04
-31.48%
YoY
|
$0.05
66.67%
YoY
|
$0.04
21.04%
YoY
|
$0.05
-28.26%
YoY
|
$0.06
-54.62%
YoY
|
$0.03
-25.0%
YoY
|
$0.03
-56.36%
YoY
|
$0.07
133.33%
YoY
|
$0.14
-22.22%
YoY
|
$0.04
-157.14%
YoY
|
$0.08
-100.0%
YoY
|
$0.03
-175.0%
YoY
|
$0.18
1700.0%
YoY
|
-$0.07
250.0%
YoY
|
-$12.41K
-366.45%
YoY
|
-$0.04
-20.0%
YoY
|
$0.01
-114.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
170.7M shares
2.09%
YoY
|
N/A
|
169.3M shares
2.65%
YoY
|
168.4M shares
2.49%
YoY
|
167.2M shares
2.26%
YoY
|
N/A
|
164.9M shares
1.87%
YoY
|
164.3M shares
2.66%
YoY
|
163.5M shares
1.33%
YoY
|
N/A
|
161.9M shares
-0.19%
YoY
|
160.0M shares
-4.24%
YoY
|
161.3M shares
-4.94%
YoY
|
N/A
|
162.2M shares
-5.99%
YoY
|
167.1M shares
-2.62%
YoY
|
169.7M shares
-1.17%
YoY
|
N/A
|
172.5M shares
-0.32%
YoY
|
171.6M shares
-2.18%
YoY
|
| Diluted Shares Outstanding |
269.3M shares
-0.07%
YoY
|
N/A
|
270.4M shares
0.28%
YoY
|
270.0M shares
0.46%
YoY
|
269.5M shares
0.76%
YoY
|
N/A
|
269.6M shares
1.33%
YoY
|
268.7M shares
1.71%
YoY
|
267.5M shares
0.87%
YoY
|
N/A
|
266.1M shares
-0.39%
YoY
|
264.2M shares
-2.18%
YoY
|
265.2M shares
-3.13%
YoY
|
N/A
|
267.1M shares
-3.82%
YoY
|
270.1M shares
-3.0%
YoY
|
273.8M shares
-1.48%
YoY
|
N/A
|
277.7M shares
-1.15%
YoY
|
278.4M shares
-1.75%
YoY
|
Loading...