2013 Q4 Form 10-K Financial Statement
#000162828015001139 Filed on February 27, 2015
Income Statement
| Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|
| Revenue | $127.6M | $62.28M | $59.57M |
| YoY Change | 52.55% | 4.82% | 3.77% |
| Cost Of Revenue | $65.60M | $28.10M | $26.60M |
| YoY Change | 116.5% | 12.85% | 5.56% |
| Gross Profit | $83.80M | $34.20M | $33.00M |
| YoY Change | 57.22% | -0.87% | 2.48% |
| Gross Profit Margin | 65.68% | 54.92% | 55.4% |
| Selling, General & Admin | $16.38M | $11.10M | $8.200M |
| YoY Change | 127.49% | 68.18% | 95.24% |
| % of Gross Profit | 19.55% | 32.46% | 24.85% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $27.38M | $9.200M | $15.00M |
| YoY Change | 119.0% | -24.59% | 25.0% |
| % of Gross Profit | 32.67% | 26.9% | 45.45% |
| Operating Expenses | $244.7M | $23.90M | $21.30M |
| YoY Change | 1259.41% | 35.03% | 41.06% |
| Operating Profit | -$117.1M | $10.30M | $11.70M |
| YoY Change | -431.76% | -38.69% | -31.58% |
| Interest Expense | $13.15M | -$8.000M | -$6.800M |
| YoY Change | -192.58% | -41.61% | -49.25% |
| % of Operating Profit | -77.67% | -58.12% | |
| Other Income/Expense, Net | |||
| YoY Change | |||
| Pretax Income | $192.3M | $2.300M | $4.900M |
| YoY Change | 807.1% | -25.81% | 32.43% |
| Income Tax | -$1.125M | $0.00 | $0.00 |
| % Of Pretax Income | -0.59% | 0.0% | 0.0% |
| Net Earnings | $30.73M | $3.071M | |
| YoY Change | 39.41% | -54.66% | |
| Net Earnings / Revenue | 24.09% | 5.16% | |
| Basic Earnings Per Share | $0.79 | ||
| Diluted Earnings Per Share | $0.79 | $0.00 | -$20.70K |
| COMMON SHARES | |||
| Basic Shares Outstanding | 95.46M shares | ||
| Diluted Shares Outstanding | 244.4M shares |
Balance Sheet
| Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $60.70M | $105.6M | $80.50M |
| YoY Change | 17.86% | 13.3% | 25.98% |
| Cash & Equivalents | $60.74M | $105.6M | $80.50M |
| Short-Term Investments | |||
| Other Short-Term Assets | $35.40M | $9.400M | $13.00M |
| YoY Change | 183.2% | 1.08% | 3.17% |
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $24.80M | $8.800M | $8.100M |
| Other Receivables | $62.70M | $53.80M | $51.90M |
| Total Short-Term Assets | $183.6M | $177.6M | $153.5M |
| YoY Change | 49.88% | 11.7% | 17.0% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $1.354B | $710.9M | $713.9M |
| YoY Change | 98.49% | 5.3% | 7.56% |
| Goodwill | $491.5M | ||
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $88.30M | $88.30M | $82.52M |
| YoY Change | 14.86% | -12.4% | -11.08% |
| Other Assets | $134.6M | $132.1M | $129.1M |
| YoY Change | 8.11% | 11.57% | 16.62% |
| Total Long-Term Assets | $850.3M | $944.6M | $940.3M |
| YoY Change | -0.33% | 5.62% | 8.43% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $183.6M | $177.6M | $153.5M |
| Total Long-Term Assets | $850.3M | $944.6M | $940.3M |
| Total Assets | $1.034B | $1.122B | $1.094B |
| YoY Change | 5.97% | 6.54% | 9.56% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $1.800M | $10.70M | $30.50M |
| YoY Change | -85.48% | -68.99% | 98.05% |
| Accrued Expenses | $4.100M | $3.300M | $3.300M |
| YoY Change | 20.59% | 6.45% | 17.86% |
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $22.10M | $19.80M |
| YoY Change | -100.0% | 19.46% | 7.03% |
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $111.5M | $73.80M | $71.30M |
| YoY Change | 118.63% | 24.87% | 25.97% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $1.208B | $1.061B | $1.026B |
| YoY Change | 23.5% | 9.07% | 8.42% |
| Other Long-Term Liabilities | $151.5M | $8.300M | $4.100M |
| YoY Change | 1947.3% | 23.88% | 7.89% |
| Total Long-Term Liabilities | $1.360B | $1.069B | $1.030B |
| YoY Change | 37.95% | 9.17% | 8.42% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $111.5M | $73.80M | $71.30M |
| Total Long-Term Liabilities | $1.360B | $1.069B | $1.030B |
| Total Liabilities | $1.473B | $1.154B | $1.123B |
| YoY Change | 38.51% | 7.52% | 9.91% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | $67.64M | ||
| YoY Change | |||
| Common Stock | |||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $385.2M | -$31.60M | -$29.40M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $2.476B | $1.122B | $1.094B |
| YoY Change | 135.23% | 6.54% | 9.56% |
Cashflow Statement
| Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $30.73M | $3.071M | |
| YoY Change | 39.41% | -54.66% | |
| Depreciation, Depletion And Amortization | $27.38M | $9.200M | $15.00M |
| YoY Change | 119.0% | -24.59% | 25.0% |
| Cash From Operating Activities | -$131.9M | $17.60M | $1.200M |
| YoY Change | -1599.17% | -6.88% | -93.81% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$56.50M | -$23.10M | -$19.90M |
| YoY Change | 64.24% | 362.0% | -44.26% |
| Acquisitions | $0.00 | ||
| YoY Change | |||
| Other Investing Activities | $563.5M | $100.0K | -$800.0K |
| YoY Change | -13844.61% | -106.25% | -94.67% |
| Cash From Investing Activities | -$620.3M | -$23.10M | -$20.60M |
| YoY Change | 1511.19% | 244.78% | -59.29% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | $7.601M | ||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | $992.9M | ||
| YoY Change | |||
| Debt Paid & Issued, Net | $313.2M | ||
| YoY Change | |||
| Cash From Financing Activities | $696.0M | 30.50M | -5.600M |
| YoY Change | -5900.14% | 77.33% | -221.74% |
| NET CHANGE | |||
| Cash From Operating Activities | -$131.9M | 17.60M | 1.200M |
| Cash From Investing Activities | -$620.3M | -23.10M | -20.60M |
| Cash From Financing Activities | $696.0M | 30.50M | -5.600M |
| Net Change In Cash | -$56.22M | 25.00M | -25.00M |
| YoY Change | 34.81% | -14.97% | -6.02% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | -$131.9M | $17.60M | $1.200M |
| Capital Expenditures | -$56.50M | -$23.10M | -$19.90M |
| Free Cash Flow | -$75.43M | $40.70M | $21.10M |
| YoY Change | -274.6% | 70.29% | -61.71% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
1298926000 | USD |
| CY2014 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2014 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2014 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2014 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
| CY2014 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | |
| CY2014 | dei |
Document Type
DocumentType
|
10-K | |
| CY2014 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001541401 | |
| CY2014 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2014 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
| CY2014Q2 | dei |
Entity Public Float
EntityPublicFloat
|
0 | USD |
| CY2014 | dei |
Entity Registrant Name
EntityRegistrantName
|
Empire State Realty Trust, Inc. | |
| CY2014 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| us-gaap |
Other General Expense
OtherGeneralExpense
|
4507000 | USD | |
| CY2014Q4 | esrt |
Aboveand Below Market Lease Net
AboveandBelowMarketLeaseNet
|
69988000 | USD |
| CY2014 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2014Q4 | esrt |
Aboveand Below Market Lease Net Amortization Income Next Twelve Months
AboveandBelowMarketLeaseNetAmortizationIncomeNextTwelveMonths
|
19687000 | USD |
| CY2014Q4 | esrt |
Aboveand Below Market Lease Net Amortization Income Year Five
AboveandBelowMarketLeaseNetAmortizationIncomeYearFive
|
6591000 | USD |
| CY2014Q4 | esrt |
Aboveand Below Market Lease Net Amortization Income Year Four
AboveandBelowMarketLeaseNetAmortizationIncomeYearFour
|
6337000 | USD |
| CY2014Q4 | esrt |
Aboveand Below Market Lease Net Amortization Income Year Three
AboveandBelowMarketLeaseNetAmortizationIncomeYearThree
|
5656000 | USD |
| CY2014Q4 | esrt |
Aboveand Below Market Lease Net Amortization Income Year Two
AboveandBelowMarketLeaseNetAmortizationIncomeYearTwo
|
9166000 | USD |
| CY2014Q4 | esrt |
Aboveand Below Market Lease Net Amortization Incomeafter Year Five
AboveandBelowMarketLeaseNetAmortizationIncomeafterYearFive
|
22551000 | USD |
| CY2013Q4 | esrt |
Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
|
81908000 | USD |
| CY2014Q4 | esrt |
Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
|
96563000 | USD |
| CY2013Q4 | esrt |
Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
|
38676000 | USD |
| CY2014Q4 | esrt |
Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
|
37775000 | USD |
| CY2013Q4 | esrt |
Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
|
216000 | USD |
| CY2014Q4 | esrt |
Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
|
420000 | USD |
| CY2013Q4 | esrt |
Amortizationof Financing Costsand Debt Premium
AmortizationofFinancingCostsandDebtPremium
|
152000 | USD |
| CY2014 | esrt |
Amortizationof Financing Costsand Debt Premium
AmortizationofFinancingCostsandDebtPremium
|
3956000 | USD |
| CY2013Q4 | esrt |
Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
|
426000 | USD |
| CY2014 | esrt |
Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
|
4603000 | USD |
| CY2013 | esrt |
Business Acquisition Pro Forma Earnings Per Share Basicand Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted
|
0.20 | |
| CY2014 | esrt |
Business Acquisition Pro Forma Earnings Per Share Basicand Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicandDiluted
|
0.26 | |
| CY2013 | esrt |
Business Acquisition Pro Forma Net Income Lossincluding Portion Attributableto Noncontrolling Interest
BusinessAcquisitionProFormaNetIncomeLossincludingPortionAttributabletoNoncontrollingInterest
|
20036000 | USD |
| CY2014 | esrt |
Business Acquisition Pro Forma Net Income Lossincluding Portion Attributableto Noncontrolling Interest
BusinessAcquisitionProFormaNetIncomeLossincludingPortionAttributabletoNoncontrollingInterest
|
25448000 | USD |
| CY2013Q4 | esrt |
Business Combination Pro Forma Information Operating Expensesof Acquireesince Acquisition Date Actual
BusinessCombinationProFormaInformationOperatingExpensesofAcquireesinceAcquisitionDateActual
|
48538000 | USD |
| esrt |
Business Combination Pro Forma Information Operating Expensesof Acquireesince Acquisition Date Actual
BusinessCombinationProFormaInformationOperatingExpensesofAcquireesinceAcquisitionDateActual
|
289433000 | USD | |
| CY2013Q4 | esrt |
Business Combination Pro Forma Information Operating Incomeof Acquireesince Acquisition Date Actual
BusinessCombinationProFormaInformationOperatingIncomeofAcquireesinceAcquisitionDateActual
|
28451000 | USD |
| esrt |
Business Combination Pro Forma Information Operating Incomeof Acquireesince Acquisition Date Actual
BusinessCombinationProFormaInformationOperatingIncomeofAcquireesinceAcquisitionDateActual
|
103182000 | USD | |
| CY2014Q3 | esrt |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Above Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredAboveMarketLeases
|
13088000 | USD |
| CY2014Q3 | esrt |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Below Market Ground Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredBelowMarketGroundLeases
|
334178000 | USD |
| CY2014Q3 | esrt |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredBelowMarketLeases
|
36553000 | USD |
| CY2014Q3 | esrt |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquiredin Place Lease Valueand Deferred Leasing Costs
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredinPlaceLeaseValueandDeferredLeasingCosts
|
88374000 | USD |
| CY2014Q3 | esrt |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Buildingsand Improvements
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedBuildingsandImprovements
|
354429000 | USD |
| CY2014Q3 | esrt |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Longterm Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedLongtermDebt
|
182851000 | USD |
| CY2014Q3 | esrt |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Other Liabilities Netof Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOtherLiabilitiesNetofOtherAssets
|
4749000 | USD |
| CY2013Q4 | esrt |
Cash Paidto Certain Holders That Are Nonaccredited Investorsor Who Electedto Receive Cash For Their Equity Interestsinthe Formation Transactions
CashPaidtoCertainHoldersThatAreNonaccreditedInvestorsorWhoElectedtoReceiveCashForTheirEquityInterestsintheFormationTransactions
|
733262000 | USD |
| CY2013Q4 | esrt |
Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
|
15584000 | USD |
| CY2014 | esrt |
Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
|
36920000 | USD |
| CY2014 | esrt |
Common Stock Dividends Per Share Percent Taxableas Ordinary Dividends
CommonStockDividendsPerSharePercentTaxableasOrdinaryDividends
|
1 | |
| CY2013Q4 | esrt |
Deferred Costs Gross
DeferredCostsGross
|
117614000 | USD |
| CY2014Q4 | esrt |
Deferred Costs Gross
DeferredCostsGross
|
117987000 | USD |
| CY2013Q4 | esrt |
Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
|
21568000 | USD |
| CY2014Q4 | esrt |
Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
|
27876000 | USD |
| CY2013Q4 | esrt |
Development Costs Investing Activity
DevelopmentCostsInvestingActivity
|
0 | USD |
| CY2014 | esrt |
Development Costs Investing Activity
DevelopmentCostsInvestingActivity
|
527000 | USD |
| CY2013Q4 | esrt |
Distributionof Real Property Value
DistributionofRealPropertyValue
|
0 | USD |
| CY2014 | esrt |
Distributionof Real Property Value
DistributionofRealPropertyValue
|
0 | USD |
| CY2013Q4 | esrt |
Distributions Payable
DistributionsPayable
|
0 | USD |
| CY2014 | esrt |
Distributions Payable
DistributionsPayable
|
0 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Depreciation Depletionand Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDepreciationDepletionandAmortizationNonproduction
|
17574000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Depreciation Depletionand Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDepreciationDepletionandAmortizationNonproduction
|
19712000 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
6081000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
7741000 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Leaseand Rental Expense Overage
EquityMethodInvestmentSummarizedFinancialInformationLeaseandRentalExpenseOverage
|
11000000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Leaseand Rental Expense Overage
EquityMethodInvestmentSummarizedFinancialInformationLeaseandRentalExpenseOverage
|
26696000 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Observatory Expense
EquityMethodInvestmentSummarizedFinancialInformationObservatoryExpense
|
17150000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Observatory Expense
EquityMethodInvestmentSummarizedFinancialInformationObservatoryExpense
|
20709000 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Observatory Revenue
EquityMethodInvestmentSummarizedFinancialInformationObservatoryRevenue
|
76687000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Observatory Revenue
EquityMethodInvestmentSummarizedFinancialInformationObservatoryRevenue
|
91870000 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
166060000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
225636000 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Operating Leases Income Statement Lease Revenue
EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesIncomeStatementLeaseRevenue
|
143637000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Operating Leases Income Statement Lease Revenue
EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesIncomeStatementLeaseRevenue
|
188307000 | USD |
| esrt |
Equity Method Investment Summarized Financial Information Operating Leases Rent Expense
EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesRentExpense
|
114255000 | USD | |
| CY2012 | esrt |
Equity Method Investment Summarized Financial Information Operating Leases Rent Expense
EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesRentExpense
|
150778000 | USD |
| CY2013Q4 | esrt |
Ground Rent Expense
GroundRentExpense
|
398000 | USD |
| CY2014 | esrt |
Ground Rent Expense
GroundRentExpense
|
5339000 | USD |
| CY2013Q4 | esrt |
Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
|
11917000 | USD |
| CY2014 | esrt |
Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
|
-14756000 | USD |
| CY2013Q4 | esrt |
Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
|
-10386000 | USD |
| CY2014 | esrt |
Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
|
6240000 | USD |
| CY2013Q4 | esrt |
Increase Decreasein Duefrom Affiliatesfor Leasehold Interestsand Improvements
IncreaseDecreaseinDuefromAffiliatesforLeaseholdInterestsandImprovements
|
0 | USD |
| CY2014 | esrt |
Increase Decreasein Duefrom Affiliatesfor Leasehold Interestsand Improvements
IncreaseDecreaseinDuefromAffiliatesforLeaseholdInterestsandImprovements
|
0 | USD |
| CY2014 | esrt |
Intercompany Rent Expense
IntercompanyRentExpense
|
0 | USD |
| CY2012 | esrt |
Intercompany Rental Revenue
IntercompanyRentalRevenue
|
0 | USD |
| CY2014 | esrt |
Intercompany Rental Revenue
IntercompanyRentalRevenue
|
0 | USD |
| CY2012 | esrt |
Lease Cancellation Fees
LeaseCancellationFees
|
3900000 | USD |
| CY2013 | esrt |
Lease Cancellation Fees
LeaseCancellationFees
|
1600000 | USD |
| CY2014 | esrt |
Lease Cancellation Fees
LeaseCancellationFees
|
6100000 | USD |
| CY2013Q4 | esrt |
Limited Partners Capital Account Units Issued During Period Value
LimitedPartnersCapitalAccountUnitsIssuedDuringPeriodValue
|
2800000000 | USD |
| CY2013Q4 | esrt |
Net Income Loss Attributableto Predecessor
NetIncomeLossAttributabletoPredecessor
|
0 | USD |
| CY2014 | esrt |
Net Income Loss Attributableto Predecessor
NetIncomeLossAttributabletoPredecessor
|
0 | USD |
| CY2013Q4 | esrt |
Net Income Loss Availableto Common Stockholders Adjustedfor Conversionof Convertible Unitsand Transfersfrom Noncontrolling Interest
NetIncomeLossAvailabletoCommonStockholdersAdjustedforConversionofConvertibleUnitsandTransfersfromNoncontrollingInterest
|
75245000 | USD |
| CY2014 | esrt |
Net Income Loss Availableto Common Stockholders Adjustedfor Conversionof Convertible Unitsand Transfersfrom Noncontrolling Interest
NetIncomeLossAvailabletoCommonStockholdersAdjustedforConversionofConvertibleUnitsandTransfersfromNoncontrollingInterest
|
67278000 | USD |
| CY2013Q4 | esrt |
Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basic
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasic
|
75161000 | USD |
| CY2014 | esrt |
Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basic
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasic
|
26634000 | USD |
| CY2013Q4 | esrt |
Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesDiluted
|
192627000 | USD |
| CY2014 | esrt |
Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesDiluted
|
69252000 | USD |
| CY2013Q4 | esrt |
Noncash Duefrom Affiliates Settledin Stockand Units
NoncashDuefromAffiliatesSettledinStockandUnits
|
4299000 | USD |
| CY2014 | esrt |
Noncash Duefrom Affiliates Settledin Stockand Units
NoncashDuefromAffiliatesSettledinStockandUnits
|
0 | USD |
| CY2013Q4 | esrt |
Noncash Reductionof Equityfor Deferred Offering Costs
NoncashReductionofEquityforDeferredOfferingCosts
|
32319000 | USD |
| CY2014 | esrt |
Noncash Reductionof Equityfor Deferred Offering Costs
NoncashReductionofEquityforDeferredOfferingCosts
|
0 | USD |
| CY2013Q4 | esrt |
Noncashor Part Noncash Acquisition Working Capital
NoncashorPartNoncashAcquisitionWorkingCapital
|
6061000 | USD |
| CY2014 | esrt |
Noncashor Part Noncash Acquisition Working Capital
NoncashorPartNoncashAcquisitionWorkingCapital
|
-4749000 | USD |
| CY2014 | esrt |
Noncontrolling Interest Decreasefrom Redemptionsof Interests
NoncontrollingInterestDecreasefromRedemptionsofInterests
|
829000 | USD |
| CY2013Q2 | esrt |
Numberof Additional Investorswho Apposedthe Settlement
NumberofAdditionalInvestorswhoApposedtheSettlement
|
1 | investor |
| CY2014Q4 | esrt |
Numberof Entitiestobe Treatedas Taxable Reit Subsidiary
NumberofEntitiestobeTreatedasTaxableREITSubsidiary
|
2 | entity |
| CY2014Q1 | esrt |
Numberof Investorswhohad Fileda Noticeof Appeal
NumberofInvestorswhohadFiledaNoticeofAppeal
|
1 | investor |
| CY2013Q4 | esrt |
Observatory Expense
ObservatoryExpense
|
5687000 | USD |
| CY2014 | esrt |
Observatory Expense
ObservatoryExpense
|
29041000 | USD |
| CY2013Q4 | esrt |
Observatory Revenue
ObservatoryRevenue
|
23735000 | USD |
| CY2014 | esrt |
Observatory Revenue
ObservatoryRevenue
|
111541000 | USD |
| esrt |
Partners Capital Account Deemed Contributions
PartnersCapitalAccountDeemedContributions
|
55000000 | USD | |
| esrt |
Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
|
0 | USD | |
| CY2013Q4 | esrt |
Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
|
0 | USD |
| CY2012 | esrt |
Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
|
0 | USD |
| CY2014 | esrt |
Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
|
476000 | USD |
| CY2013Q4 | esrt |
Private Perpetual Preferred Unit Dividends Per Unit Declared
PrivatePerpetualPreferredUnitDividendsPerUnitDeclared
|
0.1500 | |
| CY2014Q3 | esrt |
Private Perpetual Preferred Unit Dividends Per Unit Declared
PrivatePerpetualPreferredUnitDividendsPerUnitDeclared
|
0.1500 | |
| CY2013Q4 | esrt |
Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
|
0 | USD |
| CY2014Q4 | esrt |
Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
|
8004000 | USD |
| CY2013Q4 | esrt |
Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
|
16.62 | |
| CY2014Q4 | esrt |
Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
|
16.62 | |
| CY2013Q4 | esrt |
Proceedsfrom Issuance Initial Public Offering Netof Costsof Issuance
ProceedsfromIssuanceInitialPublicOfferingNetofCostsofIssuance
|
2800000000 | USD |
| esrt |
Redemptionof Partnership Unitsto Repay Receivables
RedemptionofPartnershipUnitstoRepayReceivables
|
0 | USD | |
| CY2013Q4 | esrt |
Redemptionof Partnership Unitsto Repay Receivables
RedemptionofPartnershipUnitstoRepayReceivables
|
0 | USD |
| CY2012 | esrt |
Redemptionof Partnership Unitsto Repay Receivables
RedemptionofPartnershipUnitstoRepayReceivables
|
0 | USD |
| CY2014 | esrt |
Redemptionof Partnership Unitsto Repay Receivables
RedemptionofPartnershipUnitstoRepayReceivables
|
829000 | USD |
| CY2012 | esrt |
Sec Schedule Iii Real Estate Distributionof Real Estateto Prior Owners
SECScheduleIIIRealEstateDistributionofRealEstatetoPriorOwners
|
0 | USD |
| CY2013 | esrt |
Sec Schedule Iii Real Estate Distributionof Real Estateto Prior Owners
SECScheduleIIIRealEstateDistributionofRealEstatetoPriorOwners
|
16345000 | USD |
| CY2014 | esrt |
Sec Schedule Iii Real Estate Distributionof Real Estateto Prior Owners
SECScheduleIIIRealEstateDistributionofRealEstatetoPriorOwners
|
0 | USD |
| CY2013Q4 | esrt |
Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Expected Volatility Rate Look Back Period
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateLookBackPeriod
|
P6Y | |
| CY2013Q4 | esrt |
Sharebased Payment Arrangementby Sharebased Payment Award Equity Otherthan Options Vesting Threshold Ageof Grantee
SharebasedPaymentArrangementbySharebasedPaymentAwardEquityOtherthanOptionsVestingThresholdAgeofGrantee
|
P60Y | |
| CY2013Q4 | esrt |
Stock Issued During Period Value New Issues Relatedto Formation Transactions
StockIssuedDuringPeriodValueNewIssuesRelatedtoFormationTransactions
|
738950000 | USD |
| CY2013Q4 | esrt |
Undistributed Earnings Loss Allocatedto Participating Securities Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasic
|
84000 | USD |
| CY2014 | esrt |
Undistributed Earnings Loss Allocatedto Participating Securities Basic
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasic
|
33000 | USD |
| CY2013Q4 | esrt |
Undistributed Earnings Loss Allocatedto Participating Securities Diluted
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesDiluted
|
804000 | USD |
| CY2014 | esrt |
Undistributed Earnings Loss Allocatedto Participating Securities Diluted
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesDiluted
|
482000 | USD |
| CY2014Q4 | esrt |
Unfunded Capital Expenditures
UnfundedCapitalExpenditures
|
57400000 | USD |
| CY2013Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
24817000 | USD |
| CY2014Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
23745000 | USD |
| CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
57657000 | USD |
| CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
68488000 | USD |
| CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
11217000 | USD |
| CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
4336000 | USD |
| CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
316558000 | USD |
| CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
406853000 | USD |
| CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
13204000 | USD |
| CY2012 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1300000 | USD |
| CY2013 | us-gaap |
Advertising Expense
AdvertisingExpense
|
4200000 | USD |
| CY2014 | us-gaap |
Advertising Expense
AdvertisingExpense
|
10000000 | USD |
| CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
499000 | USD |
| CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1427000 | USD |
| CY2013Q4 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-1911000 | USD |
| CY2012 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
0 | USD |
| CY2013 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-1903000 | USD |
| CY2014 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-14095000 | USD |
| CY2012 | us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
7400000 | USD |
| CY2013 | us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
10600000 | USD |
| CY2014 | us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
9700000 | USD |
| CY2012 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4900000 | USD |
| CY2013 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
12700000 | USD |
| CY2014 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7600000 | USD |
| CY2013Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
500828 | shares |
| CY2014 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
631251 | shares |
| CY2014Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
10000000 | sqft |
| CY2012Q4 | us-gaap |
Assets
Assets
|
975674000 | USD |
| CY2013Q4 | us-gaap |
Assets
Assets
|
2476061000 | USD |
| CY2014Q4 | us-gaap |
Assets
Assets
|
3296495000 | USD |
| CY2013Q4 | us-gaap |
Assets
Assets
|
1033918000 | USD |
| CY2013Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
4769000 | USD |
| CY2014Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
30946000 | USD |
| CY2013Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
134651000 | USD |
| CY2014Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
169805000 | USD |
| CY2013Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
129882000 | USD |
| CY2014Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
138859000 | USD |
| CY2014Q4 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
33500000 | USD |
| CY2013 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
9689000 | USD |
| CY2014 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
68594000 | USD |
| CY2013 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
652150000 | USD |
| CY2014 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
671952000 | USD |
| CY2013Q4 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
138140000 | USD |
| CY2014 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
3382000 | USD |
| CY2013Q4 | us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
10722000 | USD |
| us-gaap |
Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
|
35002000 | USD | |
| CY2013Q4 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
76989000 | USD |
| us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
392615000 | USD | |
| CY2013Q4 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
322563000 | USD |
| CY2014 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
0 | USD |
| CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60743000 | USD |
| CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45732000 | USD |
| CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
116960000 | USD |
| CY2013Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-56217000 | USD |
| CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-15011000 | USD |
| CY2014Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
| CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.0795 | |
| CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.0850 | |
| CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.0850 | |
| CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.0850 | |
| CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.0850 | |
| CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.085 | |
| CY2013 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0795 | |
| CY2014 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.34 | |
| us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
19821000 | USD | |
| CY2013Q4 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
5468000 | USD |
| CY2012 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
19592000 | USD |
| CY2014 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
38596000 | USD |
| us-gaap |
Construction Revenue
ConstructionRevenue
|
18636000 | USD | |
| CY2013Q4 | us-gaap |
Construction Revenue
ConstructionRevenue
|
5265000 | USD |
| CY2012 | us-gaap |
Construction Revenue
ConstructionRevenue
|
18902000 | USD |
| CY2014 | us-gaap |
Construction Revenue
ConstructionRevenue
|
38648000 | USD |
| us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
0 | USD | |
| CY2013Q4 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
0 | USD |
| CY2012 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
0 | USD |
| CY2014 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
40611000 | USD |
| CY2013Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | USD |
| CY2014Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
237667000 | USD |
| CY2013Q4 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-844000 | USD |
| CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
3253000 | USD |
| CY2013Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-1125000 | USD |
| CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
5045000 | USD |
| CY2013Q4 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-281000 | USD |
| CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
1792000 | USD |
| CY2013Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
78938000 | USD |
| CY2014Q4 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
80212000 | USD |
| CY2013Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
27459000 | USD |
| CY2014Q4 | us-gaap |
Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
|
33439000 | USD |
| CY2013Q4 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
90198000 | USD |
| CY2014Q4 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
100653000 | USD |
| CY2013Q4 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
| CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-247000 | USD |
| CY2013Q4 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
27416000 | USD |
| CY2014Q4 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
17334000 | USD |
| CY2013Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
| CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-390000 | USD |
| CY2013Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
| CY2014Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
| CY2013Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
62689000 | USD |
| CY2014Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
102104000 | USD |
| CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
3700000 | USD |
| CY2014Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
4500000 | USD |
| CY2013Q4 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | USD |
| CY2014 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-143000 | USD |
| CY2013Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
1125000 | USD |
| CY2014Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
0 | USD |
| CY2013Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
0 | USD |
| CY2014Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
390000 | USD |
| CY2013Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1125000 | USD |
| CY2014Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
390000 | USD |
| CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1125000 | USD |
| CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
390000 | USD |
| us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
38963000 | USD | |
| CY2013Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
27375000 | USD |
| CY2012 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42690000 | USD |
| CY2014 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
145431000 | USD |
| CY2013Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
27375000 | USD |
| CY2014 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
145431000 | USD |
| CY2013Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
6459000 | USD |
| CY2014Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
6986000 | USD |
| CY2013Q4 | us-gaap |
Dividends
Dividends
|
19516000 | USD |
| CY2014 | us-gaap |
Dividends
Dividends
|
87721000 | USD |
| CY2013Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
1810000 | USD |
| CY2014Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
3755000 | USD |
| CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | |
| CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
| CY2013Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.79 | |
| CY2013Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.79 | |
| CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
| CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.10 | |
| CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.09 | |
| CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
| CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.27 | |
| CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | |
| CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
| CY2013Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.453 | |
| CY2014 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.443 | |
| CY2013Q4 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD |
| CY2014 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD |
| us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
54264000 | USD | |
| CY2012 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
54541000 | USD |
| us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
220324000 | USD | |
| CY2012 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
280177000 | USD |
| CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
76879000 | USD |
| CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
88304000 | USD |
| CY2013Q4 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
-844000 | USD |
| CY2014 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
3576000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
249983000 | USD |
| CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
290248000 | USD |
| CY2014Q4 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
107200000 | shares |
| CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
491479000 | USD |
| CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
491479000 | USD |
| CY2013Q4 | us-gaap |
Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
|
426000 | USD |
| CY2014Q4 | us-gaap |
Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
|
5029000 | USD |
| CY2013Q4 | us-gaap |
Ground Leases Gross
GroundLeasesGross
|
62738000 | USD |
| CY2014Q4 | us-gaap |
Ground Leases Gross
GroundLeasesGross
|
396916000 | USD |
| CY2013Q4 | us-gaap |
Ground Leases Net
GroundLeasesNet
|
62312000 | USD |
| CY2014Q4 | us-gaap |
Ground Leases Net
GroundLeasesNet
|
391887000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37232000 | USD | |
| CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
192306000 | USD |
| CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
48643000 | USD |
| CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
74865000 | USD |
| us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14875000 | USD | |
| CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
| CY2012 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14348000 | USD |
| CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
| CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1125000 | USD |
| CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4655000 | USD |
| CY2013Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
329000 | USD |
| CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3690000 | USD |
| CY2013Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7590000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3135000 | USD |
| CY2013Q4 | us-gaap |
Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
|
8916000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
|
12132000 | USD |
| CY2013Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
15120000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13052000 | USD |
| CY2013Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
344000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-9345000 | USD |
| CY2013Q4 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-7196000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
4987000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
50660000 | USD | |
| CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
13147000 | USD |
| CY2012 | us-gaap |
Interest Expense
InterestExpense
|
54394000 | USD |
| CY2014 | us-gaap |
Interest Expense
InterestExpense
|
66456000 | USD |
| CY2013Q4 | us-gaap |
Interest Paid
InterestPaid
|
12648000 | USD |
| CY2014 | us-gaap |
Interest Paid
InterestPaid
|
60621000 | USD |
| CY2013Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
4074000 | USD |
| CY2014Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
5953000 | USD |
| CY2013Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1455398000 | USD |
| CY2014Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1931681000 | USD |
| CY2013Q4 | us-gaap |
Land
Land
|
187566000 | USD |
| CY2014Q4 | us-gaap |
Land
Land
|
201196000 | USD |
| CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
1472876000 | USD |
| CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
1915398000 | USD |
| CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2476061000 | USD |
| CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3296495000 | USD |
| CY2014 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.401 | |
| CY2014 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.599 | |
| CY2014Q4 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
159900000 | shares |
| CY2013Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
325000000 | USD |
| CY2014Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
470000000 | USD |
| us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
55000000 | USD | |
| CY2013Q4 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | USD |
| CY2014 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
883112000 | USD |
| CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
903985000 | USD |
| us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
5067000 | USD | |
| CY2013Q4 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
550000 | USD |
| CY2012 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
5103000 | USD |
| CY2014 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
2376000 | USD |
| CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
618027000 | USD |
| CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
904455000 | USD |
| CY2013 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
11900000 | USD |
| CY2014 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
53600000 | USD |
| CY2012 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
2941000 | USD |
| CY2013 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
4752000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
145488000 | USD |
| CY2014 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
10818000 | USD |
| CY2013Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
696017000 | USD |
| CY2013Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-620307000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-299057000 | USD |
| CY2013Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-131927000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
138558000 | USD |
| CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30731000 | USD |
| CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4369000 | USD |
| CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9834000 | USD |
| CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8322000 | USD |
| CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4142000 | USD |
| CY2013Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
118186000 | USD |
| CY2013Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
118186000 | USD |
| CY2014 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
43067000 | USD |
| CY2013Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
75245000 | USD |
| CY2014 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
26667000 | USD |
| CY2013Q4 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
136226000 | USD |
| CY2014 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
182851000 | USD |
| CY2013Q4 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
4 | entity |
| CY2014Q4 | us-gaap |
Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
|
3 | property |
| CY2014 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
| us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
41297000 | USD | |
| CY2013Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
34055000 | USD |
| CY2012 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
55707000 | USD |
| CY2014 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
151048000 | USD |
| us-gaap |
Operating Expenses
OperatingExpenses
|
152519000 | USD | |
| CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
244693000 | USD |
| CY2012 | us-gaap |
Operating Expenses
OperatingExpenses
|
171605000 | USD |
| CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
494005000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53553000 | USD | |
| CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-117110000 | USD |
| CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
88689000 | USD |
| CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24088000 | USD |
| CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42539000 | USD |
| CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
43412000 | USD |
| CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31282000 | USD |
| CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
141321000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
65838000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
1518000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1518000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1518000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1518000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1518000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
58248000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
2988754000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
401615000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
275509000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
302143000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
341395000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
369166000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
79987000 | USD |
| us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
148690000 | USD | |
| CY2012 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
196187000 | USD |
| CY2014 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
400825000 | USD |
| CY2013Q4 | us-gaap |
Other General Expense
OtherGeneralExpense
|
0 | USD |
| CY2012 | us-gaap |
Other General Expense
OtherGeneralExpense
|
2247000 | USD |
| CY2014 | us-gaap |
Other General Expense
OtherGeneralExpense
|
0 | USD |
| CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
18367000 | USD |
| CY2014Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
18367000 | USD |
| us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
12407000 | USD | |
| CY2013Q4 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
2210000 | USD |
| CY2012 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
10619000 | USD |
| CY2014 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
14285000 | USD |
| CY2013Q4 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
0 | USD |
| CY2014 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
0 | USD |
| us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
8223000 | USD | |
| CY2012 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
2107000 | USD |
| us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
155112000 | USD | |
| CY2012 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
62903000 | USD |
| CY2013Q4 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
56434000 | USD |
| CY2014 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
121287000 | USD |
| CY2013Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
563529000 | USD |
| CY2014 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
| CY2013Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
| CY2014 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
| CY2013Q4 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
123147000 | USD |
| CY2014 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | USD |
| CY2013Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
7601000 | USD |
| CY2014 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
33598000 | USD |
| CY2013 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
7600000 | USD |
| CY2014 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
33600000 | USD |
| CY2013Q4 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
11915000 | USD |
| CY2014 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
53647000 | USD |
| CY2013Q4 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
15381000 | USD |
| CY2014 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
4483000 | USD |
| CY2013Q4 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
143236000 | USD |
| CY2014 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
0 | USD |
| CY2013Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
| CY2014 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
186588000 | USD |
| us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
55950000 | USD | |
| CY2013Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
56434000 | USD |
| CY2012 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
87659000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
497744000 | USD |
| CY2013Q4 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | USD |
| CY2014 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
476000 | USD |
| CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
| CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
| CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
35407000 | USD |
| CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
48504000 | USD |
| CY2013Q4 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
| CY2013Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
992887000 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
| CY2013Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
191000000 | USD |
| us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
| CY2013Q4 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD |
| CY2012 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
250000000 | USD |
| CY2013Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
335000000 | USD |
| CY2014 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
435600000 | USD |
| CY2013Q4 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
-37232000 | USD | |
| CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
193431000 | USD |
| CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
48643000 | USD |
| CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1930000 | USD |
| CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
3071000 | USD |
| CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
2281000 | USD |
| CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
148917000 | USD |
| CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
11231000 | USD |
| CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
25281000 | USD |
| CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
22734000 | USD |
| CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
10964000 | USD |
| CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
70210000 | USD |
| CY2011Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
224019000 | USD |
| CY2012Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
257091000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
295351000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
377552000 | USD |
| CY2012 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
2230000 | USD |
| CY2013 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
11687000 | USD |
| CY2014 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
7304000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
903985000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
1938667000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
201196000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
|
1022558000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
918018000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
199287000 | USD |
| CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
55621000 | USD |
| us-gaap |
Revenues
Revenues
|
206072000 | USD | |
| CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
60273000 | USD |
| CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
67644000 | USD |
| CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
60713000 | USD |
| CY2012 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
2230000 | USD |
| CY2013 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
11687000 | USD |
| CY2014 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
7304000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
|
1843184000 | USD |
| CY2011Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
856151000 | USD |
| CY2012Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
939330000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
1649423000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
2139863000 | USD |
| CY2012 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
85409000 | USD |
| CY2013 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
130346000 | USD |
| CY2014 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
143315000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
295351000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
377552000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1649423000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2139863000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1354072000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1762311000 | USD |
| CY2012 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
0 | USD |
| CY2013 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
607779000 | USD |
| CY2014 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
354429000 | USD |
| us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
24331000 | USD | |
| CY2013Q4 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
17191000 | USD |
| CY2012 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
30406000 | USD |
| CY2014 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
82131000 | USD |
| CY2013Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
10000000 | USD |
| CY2014 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
290600000 | USD |
| CY2013Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
313240000 | USD |
| CY2014 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | USD |
| CY2014 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
348308000 | USD |
| CY2013Q4 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
7350000 | USD |
| CY2013Q4 | us-gaap |
Revenues
Revenues
|
127583000 | USD |
| CY2012 | us-gaap |
Revenues
Revenues
|
260294000 | USD |
| CY2013Q1 | us-gaap |
Revenues
Revenues
|
62420000 | USD |
| CY2013Q2 | us-gaap |
Revenues
Revenues
|
59569000 | USD |
| CY2013Q3 | us-gaap |
Revenues
Revenues
|
62278000 | USD |
| CY2013Q4 | us-gaap |
Revenues
Revenues
|
149388000 | USD |
| CY2014Q1 | us-gaap |
Revenues
Revenues
|
140306000 | USD |
| CY2014Q2 | us-gaap |
Revenues
Revenues
|
155168000 | USD |
| CY2014Q3 | us-gaap |
Revenues
Revenues
|
169441000 | USD |
| CY2014Q4 | us-gaap |
Revenues
Revenues
|
170411000 | USD |
| CY2014 | us-gaap |
Revenues
Revenues
|
635326000 | USD |
| CY2012 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
35302000 | USD |
| CY2013 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
49947000 | USD |
| CY2014 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
89505000 | USD |
| CY2013Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
31406000 | USD |
| CY2014Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
40448000 | USD |
| us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23600000 | USD | |
| CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16379000 | USD |
| CY2012 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20963000 | USD |
| CY2014 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
39037000 | USD |
| CY2013Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2994000 | USD |
| CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3720000 | USD |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
|
P10Y | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
13.00 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
13.60 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
13.00 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
15.04 | |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
13.00 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
13.78 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
13.00 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
13.01 | |
| CY2013Q4 | us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
-281000 | USD |
| CY2014 | us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
1079000 | USD |
| CY2013Q4 | us-gaap |
Stock Issued1
StockIssued1
|
457493000 | USD |
| CY2014 | us-gaap |
Stock Issued1
StockIssued1
|
379328000 | USD |
| CY2013Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
960568000 | USD |
| CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
379328000 | USD |
| CY2013Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
373000 | USD |
| CY2014 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
455000 | USD |
| CY2013Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2621000 | USD |
| CY2014 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3265000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
385158000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
468638000 | USD |
| CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1294000 | USD |
| CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-10859000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1003185000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1381097000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-139980000 | USD |
| CY2013Q4 | us-gaap |
Straight Line Rent
StraightLineRent
|
8932000 | USD |
| CY2014 | us-gaap |
Straight Line Rent
StraightLineRent
|
39715000 | USD |
| us-gaap |
Tenant Reimbursements
TenantReimbursements
|
21272000 | USD | |
| CY2013Q4 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
15836000 | USD |
| CY2012 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
29483000 | USD |
| CY2014 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
67651000 | USD |
| CY2014Q4 | us-gaap |
Units Of Partnership Interest Amount
UnitsOfPartnershipInterestAmount
|
267100000 | shares |
| CY2013Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
148957000 | shares |
| CY2014 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
156565000 | shares |
| CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
244420000 | shares |
| CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
254506000 | shares |
| CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95463000 | shares |
| CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97941000 | shares |
| CY2014 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassification</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year balances have been reclassified to conform to our current year presentation primarily in order to present ground rent expense and income tax expense accounts separately and to reclassify acquisition expenses from other expenses to operating expenses.</font></div></div> | |
| CY2014 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Accounting Estimates </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties and other long-lived assets, estimate of percentage of completion on construction contracts, valuation of the allowance for doubtful accounts, and valuation of senior unsecured notes and equity based compensation. These estimates are prepared using management’s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates. </font></div></div> |
