$ESTA Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ESTA

$72.41 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$ESTA Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$211.1M 27.14% YoY	$166.0M 0.53% YoY	$165.2M 2.13% YoY	$161.7M 27.64% YoY	$126.7M 49.61% YoY
Cost Of Revenue	$64.77M 14.63% YoY	$56.50M -2.88% YoY	$58.17M 5.57% YoY	$55.11M 33.5% YoY	$41.28M 28.3% YoY
Gross Profit	$146.3M 33.58% YoY	$109.5M 2.38% YoY	$107.0M 0.36% YoY	$106.6M 24.81% YoY	$85.40M 62.67% YoY
Selling, General & Admin	$165.1M 18.07% YoY	$139.8M -3.96% YoY	$145.6M 15.55% YoY	$126.0M 36.6% YoY	$92.23M 38.43% YoY
Research & Development	$20.25M 2.75% YoY	$19.71M -25.44% YoY	$26.43M 30.39% YoY	$20.27M 10.67% YoY	$18.32M 32.78% YoY
Depreciation & Amortization	$6.200M 31.91% YoY	$4.700M 67.86% YoY	$2.800M -27.65% YoY	$3.870M 4.09% YoY	$3.718M 0.22% YoY
Operating Expenses	$185.3M 16.18% YoY	$159.5M -7.26% YoY	$172.0M 17.61% YoY	$146.3M 32.3% YoY	$110.5M 37.46% YoY
Operating Profit	-$39.01M -21.96% YoY	-$49.99M -23.13% YoY	-$65.03M 63.97% YoY	-$39.66M 57.75% YoY	-$25.14M -9.94% YoY
Interest Expense	-$18.43M -34.52% YoY	-$28.15M -282.89% YoY	$15.39M 30.89% YoY	$11.76M 29.77% YoY	$9.062M -3.32% YoY
Other Income/Expense, Net	$5.819M -138.06% YoY	-$15.29M -1973.65% YoY	$816.0K -125.68% YoY	-$3.177M -49.33% YoY	-$6.270M 134.04% YoY
Pretax Income	-$58.02M -31.44% YoY	-$84.63M 7.69% YoY	-$78.58M 7.91% YoY	-$72.82M 83.38% YoY	-$39.71M 4.46% YoY
Income Tax	-$6.958M 21643.75% YoY	-$32.00K -60.49% YoY	-$81.00K -103.4% YoY	$2.385M 67.13% YoY	$1.427M 1272.12% YoY
Net Earnings	-$51.06M -39.64% YoY	-$84.60M 7.76% YoY	-$78.50M 4.38% YoY	-$75.21M 82.82% YoY	-$41.14M 7.92% YoY
Basic Earnings Per Share	-$1.72 -42.67% YoY	-$3.00 -2.28% YoY	-$3.07 -0.32% YoY	-$3.08 79.07% YoY	-$1.72 5.52% YoY
Diluted Earnings Per Share	-$1.72 -42.67% YoY	-$3.00 -2.28% YoY	-$3.07 -0.32% YoY	-$3.08 79.07% YoY	-$1.72 5.52% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	29.62M shares 5.18% YoY	28.16M shares 10.01% YoY	25.60M shares 4.67% YoY	24.46M shares 2.02% YoY	23.97M shares 2.82% YoY
Diluted Shares Outstanding	29.62M shares 5.18% YoY	28.16M shares 10.01% YoY	25.60M shares 4.67% YoY	24.46M shares 2.02% YoY	23.97M shares 2.82% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$59.88M 44.71% YoY	$64.62M 45.16% YoY	$53.78M 33.7% YoY	$51.30M 16.28% YoY	$41.38M 11.33% YoY	$44.51M 41.05% YoY	$40.23M 4.47% YoY	$44.12M -9.15% YoY	$37.17M -20.11% YoY	$31.56M -27.97% YoY	$38.51M 0.68% YoY	$48.56M 17.9% YoY	$46.52M 20.99% YoY	$43.81M 24.07% YoY	$38.25M 31.7% YoY	$41.19M 28.74% YoY	$38.45M 26.75% YoY	$35.31M 30.98% YoY	$29.04M 27.6% YoY
Cost Of Revenue	$17.54M 29.28% YoY	$19.09M 36.11% YoY	$16.09M 10.86% YoY	$16.03M 5.58% YoY	$13.57M 6.12% YoY	$14.02M 27.76% YoY	$14.51M 16.51% YoY	$15.18M -17.04% YoY	$12.79M -22.24% YoY	$10.98M -29.86% YoY	$12.45M 2.04% YoY	$18.30M 33.23% YoY	$16.45M 21.67% YoY	$15.65M 41.14% YoY	$12.21M 29.58% YoY	$13.74M 30.5% YoY	$13.52M 31.91% YoY	$11.09M -10.01% YoY	$9.419M 23.74% YoY
Gross Profit	$42.34M 52.24% YoY	$45.53M 49.32% YoY	$37.70M 46.58% YoY	$35.27M 21.9% YoY	$27.81M 14.06% YoY	$30.49M 48.13% YoY	$25.72M -1.29% YoY	$28.94M -4.38% YoY	$24.38M -18.95% YoY	$20.59M -26.91% YoY	$26.05M 0.05% YoY	$30.26M 10.22% YoY	$30.08M 20.62% YoY	$28.17M 16.26% YoY	$26.04M 32.72% YoY	$27.45M 27.88% YoY	$24.94M 24.12% YoY	$24.23M 65.48% YoY	$19.62M 29.54% YoY
Selling, General & Admin	$43.61M 9.84% YoY	$44.03M 0.02% YoY	$37.17M 9.14% YoY	$44.18M 34.72% YoY	$39.70M 37.17% YoY	$44.02M 19.35% YoY	$34.06M -14.78% YoY	$32.79M -11.44% YoY	$28.94M -8.72% YoY	$36.88M 5.84% YoY	$39.96M 27.8% YoY	$37.03M 12.35% YoY	$31.71M 17.81% YoY	$34.85M 26.45% YoY	$31.27M 26.18% YoY	$32.96M 51.51% YoY	$26.91M 48.38% YoY	$27.56M 51.42% YoY	$24.78M 65.11% YoY
Research & Development	$5.241M 3.68% YoY	$5.434M 5.64% YoY	$4.555M -5.12% YoY	$5.203M -5.19% YoY	$5.055M 18.3% YoY	$5.144M -11.62% YoY	$4.801M -32.65% YoY	$5.488M -21.0% YoY	$4.273M -34.59% YoY	$5.820M -10.17% YoY	$7.128M 34.77% YoY	$6.947M 41.69% YoY	$6.533M 81.57% YoY	$6.479M 7.37% YoY	$5.289M 36.17% YoY	$4.903M 12.74% YoY	$3.598M -11.12% YoY	$6.034M 34.99% YoY	$3.884M 42.32% YoY
Depreciation & Amortization	$1.600M 0.0% YoY	$2.485M 15.37% YoY	$1.500M 15.38% YoY	$1.600M 77.78% YoY	$1.600M 77.78% YoY	$2.154M 76.27% YoY	$1.300M 85.71% YoY	$900.0K 50.0% YoY	$900.0K -3.85% YoY	$1.222M 23.56% YoY	$700.0K -28.43% YoY	$600.0K -36.84% YoY	$936.0K 3644.0% YoY	$989.0K 6.8% YoY	$978.0K 3160.0% YoY	$950.0K 2868.75% YoY	$25.00K -41.86% YoY	$926.0K -23.47% YoY	$30.00K 50.0% YoY
Operating Expenses	$48.85M 9.14% YoY	$49.46M 0.61% YoY	$41.72M 7.37% YoY	$49.38M 28.99% YoY	$44.75M 34.74% YoY	$49.16M 15.13% YoY	$38.86M -17.49% YoY	$38.28M -12.95% YoY	$33.21M -13.14% YoY	$42.70M 3.33% YoY	$47.09M 28.81% YoY	$43.97M 16.15% YoY	$38.24M 25.33% YoY	$41.33M 23.02% YoY	$36.56M 27.54% YoY	$37.86M 45.05% YoY	$30.51M 37.52% YoY	$33.59M 48.24% YoY	$28.66M 61.61% YoY
Operating Profit	-$6.511M -61.58% YoY	-$3.930M -78.95% YoY	-$4.025M -69.37% YoY	-$14.11M 50.97% YoY	-$16.95M 91.83% YoY	-$18.67M -15.58% YoY	-$13.14M -37.55% YoY	-$9.344M -31.86% YoY	-$8.834M 8.26% YoY	-$22.11M 68.05% YoY	-$21.04M 100.04% YoY	-$13.71M 31.78% YoY	-$8.160M 46.37% YoY	-$13.16M 40.51% YoY	-$10.52M 16.29% YoY	-$10.41M 124.56% YoY	-$5.575M 165.98% YoY	-$9.366M 16.78% YoY	-$9.044M 249.05% YoY
Interest Expense	-$7.362M 162.65% YoY	-$8.210M -25.02% YoY	-$6.555M -223.38% YoY	-$10.87M -309.51% YoY	-$2.803M -163.98% YoY	-$10.95M 1627.13% YoY	$5.313M 44.41% YoY	$5.186M 43.26% YoY	$4.381M 16.64% YoY	-$634.0K -249.18% YoY	$3.679M -5.18% YoY	$3.620M -151.3% YoY	$3.756M 63.87% YoY	$425.0K -111.4% YoY	$3.880M 69.21% YoY	-$7.057M -413.92% YoY	$2.292M 4.42% YoY	-$3.727M 265.39% YoY	$2.293M -20.55% YoY
Other Income/Expense, Net	$479.0K -82.6% YoY	$225.0K -103.56% YoY	-$542.0K -126.49% YoY	$4.383M -257.72% YoY	$2.753M -190.65% YoY	-$6.319M 2020.47% YoY	$2.046M -149.21% YoY	-$2.779M -306.92% YoY	-$3.037M -516.6% YoY	-$298.0K 3625.0% YoY	-$4.158M 14.93% YoY	$1.343M -2338.33% YoY	$729.0K -73.09% YoY	-$8.000K -97.42% YoY	-$3.618M 8.36% YoY	-$60.00K -103.52% YoY	$2.709M -199.38% YoY	-$310.0K -110.73% YoY	-$3.339M -733.59% YoY
Pretax Income	-$13.09M -33.86% YoY	-$11.92M -66.85% YoY	-$10.72M -33.7% YoY	-$15.59M -6.95% YoY	-$19.80M 25.58% YoY	-$35.94M 55.94% YoY	-$16.17M -43.46% YoY	-$16.75M 5.9% YoY	-$15.76M 41.86% YoY	-$23.05M 80.86% YoY	-$28.60M 58.87% YoY	-$15.82M -56.71% YoY	-$11.11M 100.8% YoY	-$12.74M -4.92% YoY	-$18.01M 23.22% YoY	-$36.54M 643.63% YoY	-$5.534M -18.41% YoY	-$13.40M 117.93% YoY	-$14.61M 259.55% YoY
Income Tax	$288.0K -68.49% YoY	-$9.300M 560.51% YoY	$424.0K -16.86% YoY	$1.004M 134.58% YoY	$914.0K 108.68% YoY	-$1.408M -43.79% YoY	$510.0K -23.77% YoY	$428.0K -53.73% YoY	$438.0K -47.23% YoY	-$2.505M -405.86% YoY	$669.0K 10.95% YoY	$925.0K 64.01% YoY	$830.0K 108.02% YoY	$819.0K 3.93% YoY	$603.0K 813.64% YoY	$564.0K 38.24% YoY	$399.0K 141.82% YoY	$788.0K -257.6% YoY	$66.00K -63.54% YoY
Net Earnings	-$13.38M -35.38% YoY	-$2.615M -92.43% YoY	-$11.15M -33.19% YoY	-$16.59M -3.42% YoY	-$20.71M 27.82% YoY	-$34.53M 68.1% YoY	-$16.68M -43.01% YoY	-$17.18M 2.6% YoY	-$16.20M 35.67% YoY	-$20.54M 51.47% YoY	-$29.27M 57.31% YoY	-$16.75M -54.87% YoY	-$11.94M 101.28% YoY	-$13.56M -4.43% YoY	-$18.61M 26.77% YoY	-$37.11M 597.22% YoY	-$5.933M -14.61% YoY	-$14.19M 151.61% YoY	-$14.68M 245.77% YoY
Basic Earnings Per Share	-$0.45 -35.71% YoY	N/A	-$0.38 -35.59% YoY	-$0.57 -8.06% YoY	-$0.70 20.69% YoY	N/A	-$0.59 -47.32% YoY	-$0.62 -4.62% YoY	-$0.58 20.83% YoY	N/A	-$1.12 47.37% YoY	-$0.65 -57.24% YoY	-$0.48 100.0% YoY	N/A	-$0.76 24.59% YoY	-$1.52 590.91% YoY	-$0.24 -17.24% YoY	N/A	-$0.61 238.89% YoY
Diluted Earnings Per Share	-$0.45 -35.71% YoY	-$0.09 -92.35% YoY	-$0.38 -35.59% YoY	-$0.57 -8.06% YoY	-$0.70 20.69% YoY	-$1.19 51.15% YoY	-$0.59 -47.32% YoY	-$0.62 -4.62% YoY	-$0.58 20.83% YoY	-$0.79 43.01% YoY	-$1.12 47.37% YoY	-$0.65 -100.0% YoY	-$0.48 100.0% YoY	-$0.55 -100.0% YoY	-$0.76 24.59% YoY	-$1.521M 691333561.37% YoY	-$0.24 -17.24% YoY	-$585.6K 146.17% YoY	-$0.61 238.89% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	29.32M shares 1.65% YoY	29.06M shares 3.79% YoY	28.97M shares 3.68% YoY	28.92M shares 5.1% YoY	28.85M shares 6.03% YoY	28.00M shares 8.48% YoY	27.94M shares 8.41% YoY	27.51M shares 6.9% YoY	27.21M shares 11.41% YoY	25.81M shares 6.02% YoY	25.78M shares 5.16% YoY	25.74M shares 6.36% YoY	24.42M shares 0.44% YoY	24.34M shares 1.41% YoY	24.51M shares 1.74% YoY	24.20M shares 1.04% YoY	24.31M shares 2.03% YoY	24.00M shares 2.41% YoY	24.09M shares 2.03% YoY
Diluted Shares Outstanding	29.95M shares 1.6% YoY	N/A	29.62M shares 4.86% YoY	28.91M shares 3.61% YoY	29.48M shares 6.07% YoY	N/A	28.25M shares 8.5% YoY	27.91M shares 8.94% YoY	27.79M shares 12.6% YoY	N/A	26.03M shares 6.21% YoY	25.62M shares 4.99% YoY	24.68M shares 1.51% YoY	N/A	24.51M shares 1.74% YoY	24.40M shares 1.87% YoY	24.31M shares 2.03% YoY	N/A	24.09M shares 2.03% YoY

Loading...