Eaton Corp Plc - Understand $etn stock

$ETN Market Cap: $149.2 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$24.61B

TTM

Gross Margin

37.82%

TTM

Net Earnings

$3.769B

TTM

Current Assets

$12.15B

Q3 2024

Current Liabilities

$7.941B

Q3 2024

Current Ratio

153.03%

Q3 2024

Total Assets

$39.24B

Q3 2024

Total Liabilities

$20.07B

Q3 2024

Book Value

$19.16B

Q3 2024

Cash

$473.0M

Q3 2024

P/E

39.59

Nov 29, 2024 EST

Free Cash Flow

$3.233B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$23.20B	$20.75B	$19.63B	$17.86B	$21.39B	$21.61B	$20.40B	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$11.87B	$15.38B	$13.03B	$12.23B	$10.87B	$9.712B	$8.061B	$7.209B	$7.299B	$8.309B	$8.005B	$6.358B	$7.563B	$6.961B	$6.822B	$6.052B	$4.401B	$4.101B	$3.659B	$3.639B	$3.671B	$3.469B	$3.110B	$2.738B	$2.796B	$3.510B	$2.674B
YoY Change	11.78%	5.73%	9.91%	-16.51%	-1.01%	5.91%								-100.0%	-22.78%	17.98%	6.55%	12.49%	11.96%	20.48%	11.82%	-1.23%	-12.16%	3.8%	25.9%	-15.93%	8.65%	2.04%	12.72%	37.51%	7.32%	12.08%	0.55%	-0.87%	5.82%	11.54%	13.59%	-2.07%	-20.34%	31.26%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$23.20B	$20.75B	$19.63B	$17.86B	$21.39B	$21.61B	$20.40B	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$11.87B	$15.38B	$13.03B	$12.23B	$10.87B	$9.712B	$8.061B	$7.209B	$7.299B	$8.309B	$8.005B	$6.358B	$7.563B	$6.961B	$6.822B	$6.052B	$4.401B	$4.101B	$3.659B	$3.639B	$3.671B	$3.469B	$3.110B	$2.738B	$2.796B	$3.510B	$2.674B
Cost Of Revenue	$14.76B	$13.87B	$13.29B	$12.41B	$14.34B	$14.51B	$13.76B	$13.40B	$14.30B	$15.65B	$15.37B	$11.45B	$11.26B	$9.633B	$8.782B	$11.19B	$9.382B	$8.949B	$7.830B	$7.002B	$5.897B	$5.272B	$5.503B	$6.092B	$5.792B	$4.528B	$5.456B	$5.171B	$5.028B	$4.397B	$3.284B	$3.134B	$2.808B	$2.751B	$2.728B	$2.519B	$2.221B	$1.956B	$1.976B	$2.517B	$1.986B
Gross Profit	$8.434B	$6.887B	$6.335B	$5.450B	$7.052B	$7.098B	$6.648B	-$13.40B	-$14.30B	-$15.65B	-$15.37B	-$11.45B	-$11.26B	-$9.633B	$3.091B	$4.185B	$3.651B	$3.283B	$3.044B	$2.710B	$2.164B	$1.937B	$1.796B	$2.217B	$2.213B	$1.830B	$2.107B	$1.790B	$1.794B	$1.655B	$1.117B	$967.0M	$851.0M	$888.0M	$943.0M	$950.0M	$889.0M	$782.0M	$820.0M	$993.0M	$688.0M
Gross Profit Margin	36.36%	33.19%	32.28%	30.52%	32.97%	32.85%	32.58%								26.03%	27.22%	28.01%	26.84%	27.99%	27.9%	26.85%	26.87%	24.61%	26.68%	27.65%	28.78%	27.86%	25.71%	26.3%	27.35%	25.38%	23.58%	23.26%	24.4%	25.69%	27.39%	28.59%	28.56%	29.33%	28.29%	25.73%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$3.795B	$3.227B	$3.256B	$3.075B	$3.583B	$3.548B	$3.526B	$3.464B	$3.596B	$3.810B	$3.886B	$2.894B	$2.738B	$2.486B	$2.252B	$2.513B	$2.139B	$1.939B	$1.746B	$1.583B	$1.351B	$1.217B	$1.220B	$1.299B	$1.248B	$974.0M	$1.088B	$995.0M	$927.0M	$890.0M	$601.0M	$578.0M	$520.0M	$467.0M	$444.0M	$427.0M	$399.0M	$400.0M	$413.0M	$475.0M	$420.0M
YoY Change	17.6%	-0.89%	5.89%	-14.18%	0.99%	0.62%	1.79%	-3.67%	-5.62%	-1.96%	34.28%	5.7%	10.14%	10.39%	-10.39%	17.48%	10.31%	11.05%	10.3%	17.17%	11.01%	-0.25%	-6.08%	4.09%	28.13%	-10.48%	9.35%	7.34%	4.16%	48.09%	3.98%	11.15%	11.35%	5.18%	3.98%	7.02%	-0.25%	-3.15%	-13.05%	13.1%
% of Gross Profit	45.0%	46.86%	51.4%	56.42%	50.81%	49.99%	53.04%								72.86%	60.05%	58.59%	59.06%	57.36%	58.41%	62.43%	62.83%	67.93%	58.59%	56.39%	53.22%	51.64%	55.59%	51.67%	53.78%	53.8%	59.77%	61.1%	52.59%	47.08%	44.95%	44.88%	51.15%	50.37%	47.83%	61.05%
Research & Development	$754.0M	$665.0M	$616.0M	$551.0M	$606.0M	$584.0M	$584.0M	$587.0M	$625.0M	$647.0M	$644.0M	$439.0M	$417.0M	$425.0M	$395.0M	$417.0M	$335.0M	$315.0M	$279.0M	$259.0M	$223.0M	$203.0M	$228.0M	$269.0M	$262.0M	$252.0M	$319.0M	$267.0M	$227.0M	$213.0M	$154.0M	$151.0M	$138.0M	$128.0M	$124.0M	$122.0M	$114.0M	$122.0M	$112.0M	$113.0M	$94.00M
YoY Change	13.38%	7.95%	11.8%	-9.08%	3.77%	0.0%	-0.51%	-6.08%	-3.4%	0.47%	46.7%	5.28%	-1.88%	7.59%	-5.28%	24.48%	6.35%	12.9%	7.72%	16.14%	9.85%	-10.96%	-15.24%	2.67%	3.97%	-21.0%	19.48%	17.62%	6.57%	38.31%	1.99%	9.42%	7.81%	3.23%	1.64%	7.02%	-6.56%	8.93%	-0.88%	20.21%
% of Gross Profit	8.94%	9.66%	9.72%	10.11%	8.59%	8.23%	8.78%								12.78%	9.96%	9.18%	9.59%	9.17%	9.56%	10.3%	10.48%	12.69%	12.13%	11.84%	13.77%	15.14%	14.92%	12.65%	12.87%	13.79%	15.62%	16.22%	14.41%	13.15%	12.84%	12.82%	15.6%	13.66%	11.38%	13.66%
Depreciation & Amortization	$926.0M	$954.0M	$922.0M	$811.0M	$884.0M	$903.0M	$914.0M	$929.0M	$925.0M	$983.0M	$997.0M	$598.0M	$556.0M	$551.0M	$573.0M	$571.0M	$439.0M	$434.0M	$409.0M	$400.0M	$394.0M	$376.0M	$449.0M	$462.0M	$421.0M	$312.0M	$342.0M	$320.0M	$281.0M	$251.0M	$196.0M	$200.0M	$185.0M	$166.0M	$149.0M	$142.0M	$163.0M	$128.0M
YoY Change	-2.94%	3.47%	13.69%	-8.26%	-2.1%	-1.2%	-1.61%	0.43%	-5.9%	-1.4%	66.72%	7.55%	0.91%	-3.84%	0.35%	30.07%	1.15%	6.11%	2.25%	1.52%	4.79%	-16.26%	-2.81%	9.74%	34.94%	-8.77%	6.88%	13.88%	11.95%	28.06%	-2.0%	8.11%	11.45%	11.41%	4.93%	-12.88%	27.34%
% of Gross Profit	10.98%	13.85%	14.55%	14.88%	12.54%	12.72%	13.75%								18.54%	13.64%	12.02%	13.22%	13.44%	14.76%	18.21%	19.41%	25.0%	20.84%	19.02%	17.05%	16.23%	17.88%	15.66%	15.17%	17.55%	20.68%	21.74%	18.69%	15.8%	14.95%	18.34%	16.37%
Operating Expenses	$4.456B	$3.892B	$3.872B	$3.626B	$4.189B	$4.132B	$4.110B	$4.051B	$4.221B	$4.457B	$4.530B	$3.333B	$3.155B	$2.911B	$2.638B	$2.888B	$2.449B	$2.209B	$1.990B	$1.863B	$1.569B	$1.452B	$1.437B	$1.488B	$1.458B	$1.169B	$1.366B	$1.226B	$1.122B	$1.091B	$743.0M	$697.0M	$628.0M	$561.0M	$533.0M	$507.0M	$483.0M	$470.0M	$446.0M	$532.0M	$523.0M
YoY Change	14.49%	0.52%	6.78%	-13.44%	1.38%	0.54%	1.46%	-4.03%	-5.3%	-1.61%	35.91%	5.64%	8.38%	10.35%	-8.66%	17.93%	10.86%	11.01%	6.82%	18.74%	8.06%	1.04%	-3.43%	2.06%	24.72%	-14.42%	11.42%	9.27%	2.84%	46.84%	6.6%	10.99%	11.94%	5.25%	5.13%	4.97%	2.77%	5.38%	-16.17%	1.72%
Operating Profit	$3.978B	$2.995B	$2.463B	$1.824B	$3.675B	$3.630B	$3.214B	$2.958B	$3.133B	$3.312B	$3.178B	$2.216B	$2.260B	$1.700B	$453.0M	$1.297B	$1.202B	$1.074B	$1.054B	$847.0M	$595.0M	$485.0M	$359.0M	$729.0M	$755.0M	$661.0M	$741.0M	$564.0M	$672.0M	$564.0M	$374.0M	$270.0M	$223.0M	$327.0M	$410.0M	$443.0M	$406.0M	$312.0M	$374.0M	$461.0M	$165.0M
YoY Change	32.82%	21.6%	35.03%	-50.37%	1.24%	12.94%	8.65%	-5.59%	-5.4%	4.22%	43.41%	-1.95%	32.94%	275.28%	-65.07%	7.9%	11.92%	1.9%	24.44%	42.35%	22.68%	35.1%	-50.75%	-3.44%	14.22%	-10.8%	31.38%	-16.07%	19.15%	50.8%	38.52%	21.08%	-31.8%	-20.24%	-7.45%	9.11%	30.13%	-16.58%	-18.87%	179.39%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	-$151.0M	-$144.0M	$144.0M	$149.0M	$199.0M	-$270.0M	-$244.0M	-$226.0M	-$232.0M	-$227.0M	-$271.0M	-$208.0M	-$118.0M	-$136.0M	-$150.0M	-$157.0M	-$147.0M	-$105.0M	-$90.00M	-$79.00M	-$87.00M	-$104.0M	-$142.0M	-$177.0M	-$152.0M	-$88.00M	-$79.00M	-$79.00M	-$80.00M	-$76.00M	-$57.00M	-$89.00M	-$83.00M	-$79.00M	-$75.00M	-$75.00M	-$78.00M	-$67.00M	-$58.00M	-$52.00M	-$48.00M
YoY Change	4.86%	-200.0%	-3.36%	-25.13%	-173.7%	10.66%	7.96%	-2.59%	2.2%	-16.24%	30.29%	76.27%	-13.24%	-9.33%	-4.46%	6.8%	40.0%	16.67%	13.92%	-9.2%	-16.35%	-26.76%	-19.77%	16.45%	72.73%	11.39%	0.0%	-1.25%	5.26%	33.33%	-35.96%	7.23%	5.06%	5.33%	0.0%	-3.85%	16.42%	15.52%	11.54%	8.33%
% of Operating Profit	-3.8%	-4.81%	5.85%	8.17%	5.41%	-7.44%	-7.59%	-7.64%	-7.41%	-6.85%	-8.53%	-9.39%	-5.22%	-8.0%	-33.11%	-12.1%	-12.23%	-9.78%	-8.54%	-9.33%	-14.62%	-21.44%	-39.55%	-24.28%	-20.13%	-13.31%	-10.66%	-14.01%	-11.9%	-13.48%	-15.24%	-32.96%	-37.22%	-24.16%	-18.29%	-16.93%	-19.21%	-21.47%	-15.51%	-11.28%	-29.09%
Other Income/Expense, Net	$93.00M	$36.00M	-$40.00M	-$150.0M	-$73.00M	-$9.000M	-$1.000M	$51.00M	$35.00M	$183.0M	$8.000M	-$71.00M	$38.00M	$1.000M
YoY Change	158.33%	-190.0%	-73.33%	105.48%	711.11%	800.0%	-101.96%	45.71%	-80.87%	2187.5%	-111.27%	-286.84%	3700.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	$3.827B	$2.911B	$2.896B	$1.746B	$2.591B	$2.424B	$3.368B	$2.118B	$2.133B	$1.761B	$1.884B	$138.0M	$375.0M	$114.0M	$303.0M	$1.140B	$1.055B	$969.0M	$964.0M	$768.0M	$508.0M	$399.0M	$278.0M	$552.0M	$943.0M	$616.0M	$668.0M	$485.0M	$592.0M	$488.0M	$262.0M	$181.0M	$101.0M	$250.0M	$335.0M	$368.0M	$328.0M	$180.0M	$316.0M	$409.0M	$117.0M
YoY Change	31.47%	0.52%	65.86%	-32.61%	6.89%	-28.03%	59.02%	-0.7%	21.12%	-6.53%	1265.22%	-63.2%	228.95%	-62.38%	-73.42%	8.06%	8.88%	0.52%	25.52%	51.18%	27.32%	43.53%	-49.64%	-41.46%	53.08%	-7.78%	37.73%	-18.07%	21.31%	86.26%	44.75%	79.21%	-59.6%	-25.37%	-8.97%	12.2%	82.22%	-43.04%	-22.74%	249.57%
Income Tax	$604.0M	$445.0M	$750.0M	$331.0M	$378.0M	$278.0M	$382.0M	$199.0M	$159.0M	-$42.00M	$11.00M	$31.00M	$201.0M	$99.00M	-$82.00M	$73.00M	$82.00M	$72.00M	$181.0M	$128.0M	$122.0M	$118.0M	$109.0M	$189.0M	$340.0M	$186.0M	$204.0M	$136.0M	$193.0M	$155.0M	$82.00M	$41.00M	$27.00M	$81.00M	$125.0M	$140.0M	$122.0M	$62.00M	$122.0M	$157.0M	$23.00M
% Of Pretax Income	15.78%	15.29%	25.9%	18.96%	14.59%	11.47%	11.34%	9.4%	7.45%	-2.39%	0.58%	22.46%	53.6%	86.84%	-27.06%	6.4%	7.77%	7.43%	18.78%	16.67%	24.02%	29.57%	39.21%	34.24%	36.06%	30.19%	30.54%	28.04%	32.6%	31.76%	31.3%	22.65%	26.73%	32.4%	37.31%	38.04%	37.2%	34.44%	38.61%	38.39%	19.66%
Net Earnings	$3.218B	$2.462B	$2.144B	$1.410B	$2.211B	$2.145B	$2.986B	$1.919B	$1.974B	$1.803B	$1.873B	$1.217B	$1.350B	$929.0M	$383.0M	$1.058B	$994.0M	$950.0M	$805.0M	$648.0M	$386.0M	$281.0M	$169.0M	$453.0M	$617.0M	$349.0M	$410.0M	$349.0M	$399.0M	$333.0M	$173.0M	-$128.0M	$74.00M	$179.0M	$225.0M	$212.0M	$201.0M	$137.0M	$194.0M	$252.0M	$94.00M
YoY Change	30.71%	14.83%	52.06%	-36.23%	3.08%	-28.16%	55.6%	-2.79%	9.48%	-3.74%	53.9%	-9.85%	45.32%	142.56%	-63.8%	6.44%	4.63%	18.01%	24.23%	67.88%	37.37%	66.27%	-62.69%	-26.58%	76.79%	-14.88%	17.48%	-12.53%	19.82%	92.49%	-235.16%	-272.97%	-58.66%	-20.44%	6.13%	5.47%	46.72%	-29.38%	-23.02%	168.09%
Net Earnings / Revenue	13.87%	11.86%	10.92%	7.9%	10.34%	9.93%	14.63%								3.23%	6.88%	7.63%	7.77%	7.4%	6.67%	4.79%	3.9%	2.32%	5.45%	7.71%	5.49%	5.42%	5.01%	5.85%	5.5%	3.93%	-3.12%	2.02%	4.92%	6.13%	6.11%	6.46%	5.0%	6.94%	7.18%	3.52%
Basic Earnings Per Share	$8.06	$6.17	$5.38	$3.51	$5.28	$4.93	$6.71	$4.21	$4.23	$3.78	$3.93	$3.54	$3.98	$2.76
Diluted Earnings Per Share	$8.02	$6.14	$5.34	$3.49	$5.25	$4.91	$6.68	$4.20	$4.22	$3.76	$3.90	$3.46	$3.93	$2.73	$1.140M	$3.255M	$3.302M	$3.105M	$2.614M	$2.064M	$1.282M	$979.1K	$599.3K	$1.562M	$2.092M	$1.199M	$1.310M	$1.115M	$1.271M	$1.103M	$620.1K	-$463.8K	$272.1K	$632.5K	$750.0K	$711.4K	$598.2K	$358.6K	$464.1K	$611.7K	$244.8K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$2.609B	$555.0M	$568.0M	$1.102B	$591.0M	$440.0M	$1.095B	$746.0M	$445.0M	$1.026B	$1.709B	$1.104B	$1.084B	$1.171B	$773.0M	$530.0M	$646.0M	$785.0M	$336.0M	$296.0M	$865.0M	$428.0M	$311.0M	$126.0M	$162.0M	$122.0M	$90.00M	$60.00M	$84.00M	$41.00M	$300.0M	$216.0M	$122.0M	$217.0M	$193.0M	$191.0M	$61.00M	$190.0M	$577.0M	$493.0M	$361.0M
YoY Change	370.09%	-2.29%	-48.46%	86.46%	34.32%	-59.82%	46.78%	67.64%	-56.63%	-39.96%	54.8%	1.85%	-7.43%	51.49%	45.85%	-17.96%	-17.71%	133.63%	13.51%	-65.78%	102.1%	37.62%	146.83%	-22.22%	32.79%	35.56%	50.0%	-28.57%	104.88%	-86.33%	38.89%	77.05%	-43.78%	12.44%	1.05%	213.11%	-67.89%	-67.07%	17.04%	36.57%
Cash & Equivalents
Short-Term Investments	$2.121B	$261.0M	$271.0M	$664.0M	$221.0M	$157.0M	$534.0M	$203.0M	$177.0M	$245.0M	$794.0M	$527.0M	$699.0M	$838.0M	$433.0M	$342.0M	$504.0M	$671.0M	$226.0M	$211.0M	$804.0M	$353.0M	$199.0M	$44.00M	$83.00M	$42.00M	$37.00M	$38.00M	$28.00M	$23.00M	$268.0M	$186.0M	$101.0M	$187.0M	$167.0M	$175.0M	$47.00M	$179.0M	$566.0M	$487.0M	$355.0M
Other Short-Term Assets	$852.0M	$685.0M	$677.0M	$3.063B	$1.895B	$507.0M	$679.0M	$381.0M	$369.0M	$979.0M	$992.0M	$986.0M	$597.0M	$532.0M	$526.0M	$416.0M	$430.0M	$402.0M	$358.0M	$308.0M	$317.0M	$299.0M	$325.0M	$354.0M	$349.0M	$268.0M	$273.0M	$243.0M	$216.0M	$218.0M	$182.0M	$181.0M	$140.0M	$151.0M	$150.0M	$179.0M	$204.0M	$165.0M	$122.0M	$168.0M	$156.0M
YoY Change	24.38%	1.18%	-77.9%	61.64%	273.77%	-25.33%	78.22%	3.25%	-62.31%	-1.31%	0.61%	65.16%	12.22%	1.14%	26.44%	-3.26%	6.97%	12.29%	16.23%	-2.84%	6.02%	-8.0%	-8.19%	1.43%	30.22%	-1.83%	12.35%	12.5%	-0.92%	19.78%	0.55%	29.29%	-7.28%	0.67%	-16.2%	-12.25%	23.64%	35.25%	-27.38%	7.69%
Inventory	$3.739B	$3.430B	$2.969B	$2.109B	$2.805B	$2.785B	$2.620B	$2.346B	$2.323B	$2.428B	$2.382B	$2.336B	$1.701B	$1.564B	$1.326B	$1.554B	$1.483B	$1.293B	$1.099B	$966.0M	$721.0M	$698.0M	$681.0M	$872.0M	$876.0M	$707.0M	$734.0M	$729.0M	$735.0M	$698.0M	$434.0M	$455.0M	$440.0M	$430.0M	$442.0M	$449.0M	$407.0M	$373.0M	$448.0M	$462.0M	$394.0M
Prepaid Expenses
Receivables	$4.475B	$4.076B	$3.297B	$2.904B	$3.437B	$3.858B	$3.943B	$3.560B	$3.479B	$3.667B	$3.648B	$3.474B	$2.444B	$2.239B	$1.899B	$2.295B	$2.208B	$1.928B	$1.785B	$1.612B	$1.190B	$1.032B	$1.070B	$1.219B	$1.165B	$885.0M	$958.0M	$985.0M	$932.0M	$889.0M	$550.0M	$628.0M	$484.0M	$498.0M	$506.0M	$487.0M	$462.0M	$423.0M	$696.0M	$563.0M	$428.0M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$11.68B	$8.746B	$7.511B	$9.178B	$8.728B	$7.590B	$8.337B	$7.033B	$6.616B	$8.100B	$8.731B	$7.900B	$5.826B	$5.506B	$4.524B	$4.795B	$4.767B	$4.408B	$3.578B	$3.182B	$3.093B	$2.457B	$2.387B	$2.571B	$2.552B	$1.982B	$2.055B	$2.017B	$1.967B	$1.846B	$1.466B	$1.480B	$1.186B	$1.296B	$1.291B	$1.306B	$1.134B	$1.151B	$1.843B	$1.686B	$1.339B
YoY Change	33.49%	16.44%	-18.16%	5.16%	14.99%	-8.96%	18.54%	6.3%	-18.32%	-7.23%	10.52%	35.6%	5.81%	21.71%	-5.65%	0.59%	8.14%	23.2%	12.45%	2.88%	25.89%	2.93%	-7.16%	0.74%	28.76%	-3.55%	1.88%	2.54%	6.55%	25.92%	-0.95%	24.79%	-8.49%	0.39%	-1.15%	15.17%	-1.48%	-37.55%	9.31%	25.91%
Property, Plant & Equipment	$4.178B	$3.716B	$3.506B	$3.392B	$3.932B	$3.467B	$3.502B	$3.443B	$3.565B	$3.750B	$3.833B	$3.786B	$2.602B	$2.477B	$2.445B	$2.639B	$2.333B	$2.271B	$2.175B	$2.147B	$2.076B	$1.955B	$2.050B	$2.274B	$2.294B	$1.837B	$1.759B	$1.792B	$1.653B	$1.469B	$1.188B	$1.181B	$1.111B	$1.086B	$1.004B	$925.0M	$860.0M	$768.0M	$750.0M	$728.0M	$712.0M
YoY Change	12.43%	5.99%	3.36%	-13.73%	13.41%	-1.0%	1.71%	-3.42%	-4.93%	-2.17%	1.24%	45.5%	5.05%	1.31%	-7.35%	13.12%	2.73%	4.41%	1.3%	3.42%	6.19%	-4.63%	-9.85%	-0.87%	24.88%	4.43%	-1.84%	8.41%	12.53%	23.65%	0.59%	6.3%	2.3%	8.17%	8.54%	7.56%	11.98%	2.4%	3.02%	2.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$2.511B	$2.271B	$2.404B	$2.176B	$2.051B	$1.861B	$1.951B	$1.285B	$1.322B	$1.230B	$1.246B	$2.101B	$1.716B	$1.543B	$1.437B	$1.471B	$791.0M	$735.0M	$700.0M	$669.0M	$418.0M	$306.0M	$774.0M	$753.0M	$1.045B	$607.0M	$826.0M	$530.0M	$538.0M	$517.0M	$349.0M	$284.0M	$505.0M	$349.0M	$472.0M	$563.0M	$817.0M	$727.0M	$221.0M	$199.0M	$138.0M
YoY Change	10.57%	-5.53%	10.48%	6.09%	10.21%	-4.61%	51.83%	-2.8%	7.48%	-1.28%	-40.69%	22.44%	11.21%	7.38%	-2.31%	85.97%	7.62%	5.0%	4.63%	60.05%	36.6%	-60.47%	2.79%	-27.94%	72.16%	-26.51%	55.85%	-1.49%	4.06%	48.14%	22.89%	-43.76%	44.7%	-26.06%	-16.16%	-31.09%	12.38%	228.96%	11.06%	44.2%
Total Long-Term Assets	$26.76B	$26.27B	$26.52B	$22.65B	$24.08B	$23.50B	$24.29B	$23.44B	$24.38B	$25.43B	$26.76B	$27.91B	$12.05B	$11.75B	$11.76B	$11.86B	$8.663B	$7.009B	$6.640B	$5.893B	$5.130B	$4.681B	$5.259B	$5.609B	$5.790B	$3.683B	$3.551B	$3.290B	$3.086B	$2.836B	$1.802B	$1.740B	$1.901B	$1.717B	$1.761B	$1.754B	$1.949B	$1.782B	$971.0M	$927.0M	$940.0M
YoY Change	1.86%	-0.94%	17.09%	-5.94%	2.45%	-3.23%	3.6%	-3.84%	-4.13%	-4.97%	-4.12%	131.68%	2.56%	-0.1%	-0.86%	36.9%	23.6%	5.56%	12.68%	14.87%	9.59%	-10.99%	-6.24%	-3.13%	57.21%	3.72%	7.93%	6.61%	8.82%	57.38%	3.56%	-8.47%	10.72%	-2.5%	0.4%	-10.01%	9.37%	83.52%	4.75%	-1.38%
Total Assets	$38.43B	$35.01B	$34.03B	$31.82B	$32.81B	$31.09B	$32.62B	$30.48B	$31.00B	$33.53B	$35.49B	$35.81B	$17.87B	$17.25B	$16.28B	$16.66B	$13.43B	$11.42B	$10.22B	$9.075B	$8.223B	$7.138B	$7.646B	$8.180B	$8.342B	$5.665B	$5.606B	$5.307B	$5.053B	$4.682B	$3.268B	$3.220B	$3.087B	$3.013B	$3.052B	$3.060B	$3.083B	$2.933B	$2.814B	$2.613B	$2.279B
YoY Change
Accounts Payable	$3.365B	$3.072B	$2.797B	$1.987B	$2.114B	$2.130B	$2.166B	$1.718B	$1.758B	$1.940B	$1.960B	$1.879B	$1.491B	$1.408B	$1.057B	$1.121B	$1.170B	$1.050B	$810.0M	$776.0M	$526.0M	$488.0M	$418.0M	$396.0M	$487.0M	$445.0M	$519.0M	$512.0M	$486.0M	$449.0M	$266.0M	$251.0M	$246.0M	$241.0M	$245.0M	$278.0M	$241.0M	$191.0M	$172.0M	$215.0M	$174.0M
YoY Change	9.54%	9.83%	40.76%	-6.01%	-0.75%	-1.66%	26.08%	-2.28%	-9.38%	-1.02%	4.31%	26.02%	5.89%	33.21%	-5.71%	-4.19%	11.43%	29.63%	4.38%	47.53%	7.79%	16.75%	5.56%	-18.69%	9.44%	-14.26%	1.37%	5.35%	8.24%	68.8%	5.98%	2.03%	2.07%	-1.63%	-11.87%	15.35%	26.18%	11.05%	-20.0%	23.56%
Accrued Expenses	$676.0M	$594.0M	$621.0M	$467.0M	$570.0M	$457.0M	$453.0M	$379.0M	$366.0M	$420.0M	$461.0M	$462.0M	$420.0M	$465.0M	$256.0M	$297.0M	$355.0M	$305.0M	$277.0M	$270.0M	$204.0M	$199.0M	$158.0M	$199.0M	$277.0M	$160.0M	$180.0M	$181.0M	$168.0M	$163.0M	$106.0M	$95.00M	$69.00M	$82.00M	$83.00M	$80.00M	$70.00M	$61.00M	$81.00M	$75.00M	$326.0M
YoY Change	13.8%	-4.35%	32.98%	-18.07%	24.73%	0.88%	19.53%	3.55%	-12.86%	-8.89%	-0.22%	10.0%	-9.68%	81.64%	-13.8%	-16.34%	16.39%	10.11%	2.59%	32.35%	2.51%	25.95%	-20.6%	-28.16%	73.13%	-11.11%	-0.55%	7.74%	3.07%	53.77%	11.58%	37.68%	-15.85%	-1.2%	3.75%	14.29%	14.75%	-24.69%	8.0%	-76.99%
Deferred Revenue
YoY Change
Short-Term Debt	$8.000M	$324.0M	$13.00M	$1.000M	$255.0M	$414.0M	$6.000M	$14.00M	$426.0M	$2.000M	$13.00M	$757.0M	$86.00M	$72.00M	$113.0M	$812.0M	$825.0M	$490.0M	$394.0M	$13.00M	$45.00M	$47.00M	$58.00M	$447.0M	$958.0M	$225.0M	$81.00M	$10.00M	$30.00M	$14.00M	$14.00M	$30.00M	$53.00M	$38.00M	$38.00M	$23.00M	$26.00M	$16.00M	$24.00M	$29.00M	$21.00M
YoY Change	-97.53%	2392.31%	1200.0%	-99.61%	-38.41%	6800.0%	-57.14%	-96.71%	21200.0%	-84.62%	-98.28%	780.23%	19.44%	-36.28%	-86.08%	-1.58%	68.37%	24.37%	2930.77%	-71.11%	-4.26%	-18.97%	-87.02%	-53.34%	325.78%	177.78%	710.0%	-66.67%	114.29%	0.0%	-53.33%	-43.4%	39.47%	0.0%	65.22%	-11.54%	62.5%	-33.33%	-17.24%	38.1%
Long-Term Debt Due	$1.017B	$10.00M	$1.735B	$1.047B	$248.0M	$339.0M	$578.0M	$1.552B	$242.0M	$1.008B	$567.0M	$314.0M	$321.0M	$4.000M	$5.000M	$269.0M	$160.0M	$322.0M	$240.0M	$26.00M	$257.0M	$154.0M	$130.0M	$110.0M	$12.00M	$108.0M	$23.00M	$20.00M	$20.00M	$22.00M	$110.0M	$19.00M	$79.00M	$22.00M	$24.00M	$25.00M	$10.00M	$15.00M	$11.00M	$8.000M	$10.00M
YoY Change	10070.0%	-99.42%	65.71%	322.18%	-26.84%	-41.35%	-62.76%	541.32%	-75.99%	77.78%	80.57%	-2.18%	7925.0%	-20.0%	-98.14%	68.13%	-50.31%	34.17%	823.08%	-89.88%	66.88%	18.46%	18.18%	816.67%	-88.89%	369.57%	15.0%	0.0%	-9.09%	-80.0%	478.95%	-75.95%	259.09%	-8.33%	-4.0%	150.0%	-33.33%	36.36%	37.5%	-20.0%
Total Short-Term Liabilities	$7.747B	$6.360B	$7.212B	$5.881B	$5.132B	$5.154B	$5.075B	$5.485B	$4.625B	$5.355B	$4.914B	$5.515B	$3.637B	$3.233B	$2.689B	$3.745B	$3.659B	$3.290B	$2.968B	$2.267B	$2.126B	$1.734B	$1.669B	$2.107B	$2.568B	$1.516B	$1.357B	$1.230B	$1.145B	$1.102B	$787.0M	$729.0M	$699.0M	$633.0M	$616.0M	$826.0M	$626.0M	$556.0M	$571.0M	$630.0M	$597.0M
YoY Change	21.81%	-11.81%	22.63%	14.59%	-0.43%	1.56%	-7.47%	18.59%	-13.63%	8.97%	-10.9%	51.64%	12.5%	20.23%	-28.2%	2.35%	11.22%	10.85%	30.92%	6.63%	22.61%	3.89%	-20.79%	-17.95%	69.39%	11.72%	10.33%	7.42%	3.9%	40.03%	7.96%	4.29%	10.43%	2.76%	-25.42%	31.95%	12.59%	-2.63%	-9.37%	5.53%
Long-Term Debt	$8.244B	$8.321B	$6.831B	$7.010B	$7.819B	$6.768B	$7.167B	$6.711B	$7.746B	$8.024B	$8.969B	$9.765B	$3.366B	$3.382B	$3.349B	$3.190B	$2.432B	$1.774B	$1.830B	$1.734B	$1.651B	$1.887B	$2.252B	$2.447B	$1.915B	$1.191B	$1.272B	$1.062B	$1.084B	$1.053B	$649.0M	$833.0M	$795.0M	$755.0M	$836.0M	$655.0M	$820.0M	$632.0M	$436.0M	$441.0M	$417.0M
YoY Change	-0.93%	21.81%	-2.55%	-10.35%	15.53%	-5.57%	6.79%	-13.36%	-3.46%	-10.54%	-8.15%	190.11%	-0.47%	0.99%	4.98%	31.17%	37.09%	-3.06%	5.54%	5.03%	-12.51%	-16.21%	-7.97%	27.78%	60.79%	-6.37%	19.77%	-2.03%	2.94%	62.25%	-22.09%	4.78%	5.3%	-9.69%	27.63%	-20.12%	29.75%	44.95%	-1.13%	5.76%
Other Long-Term Liabilities	$2.970B	$2.728B	$2.974B	$3.683B	$3.325B	$2.679B	$2.553B	$2.961B	$3.004B	$3.410B	$3.432B	$3.804B	$2.936B	$2.747B	$2.876B	$2.812B	$1.943B	$2.247B	$1.642B	$1.468B	$1.329B	$1.215B	$1.250B	$1.216B	$1.235B	$901.0M	$906.0M	$855.0M	$849.0M	$847.0M	$727.0M	$710.0M	$440.0M	$485.0M	$455.0M	$420.0M	$562.0M	$490.0M	$411.0M	$340.0M	$278.0M
YoY Change	8.87%	-8.27%	-19.25%	10.77%	24.11%	4.94%	-13.78%	-1.43%	-11.91%	-0.64%	-9.78%	29.56%	6.88%	-4.49%	2.28%	44.72%	-13.53%	36.85%	11.85%	10.46%	9.38%	-2.8%	2.8%	-1.54%	37.07%	-0.55%	5.96%	0.71%	0.24%	16.51%	2.39%	61.36%	-9.28%	6.59%	8.33%	-25.27%	14.69%	19.22%	20.88%	22.3%
Total Long-Term Liabilities	$11.21B	$11.05B	$9.805B	$10.69B	$11.14B	$9.447B	$9.720B	$9.672B	$10.75B	$11.43B	$12.40B	$13.57B	$6.302B	$6.129B	$6.225B	$6.002B	$4.375B	$4.021B	$3.472B	$3.202B	$2.980B	$3.102B	$3.502B	$3.663B	$3.150B	$2.092B	$2.178B	$1.917B	$1.933B	$1.900B	$1.376B	$1.543B	$1.235B	$1.240B	$1.291B	$1.075B	$1.382B	$1.122B	$847.0M	$781.0M	$695.0M
YoY Change	1.49%	12.69%	-8.3%	-4.05%	17.96%	-2.81%	0.5%	-10.03%	-5.98%	-7.8%	-8.61%	115.31%	2.82%	-1.54%	3.72%	37.19%	8.8%	15.81%	8.43%	7.45%	-3.93%	-11.42%	-4.4%	16.29%	50.57%	-3.95%	13.62%	-0.83%	1.74%	38.08%	-10.82%	24.94%	-0.4%	-3.95%	20.09%	-22.21%	23.17%	32.47%	8.45%	12.37%
Total Liabilities	$19.40B	$17.98B	$17.61B	$16.89B	$16.72B	$14.99B	$15.37B	$15.52B	$15.81B	$17.74B	$18.70B	$20.70B	$10.40B	$9.890B	$9.505B	$10.34B	$8.258B	$7.311B	$6.440B	$5.469B	$5.106B	$4.836B	$5.171B	$5.770B	$5.718B	$3.608B	$3.535B	$3.147B	$3.078B	$3.002B	$2.163B	$2.272B	$1.934B	$1.873B	$1.907B	$1.901B	$2.008B	$1.678B	$1.418B	$1.411B	$1.292B
YoY Change	7.89%	2.06%	4.26%	1.02%	11.6%	-2.5%	-0.98%	-1.82%	-10.89%	-5.12%	-9.65%	98.93%	5.2%	4.05%	-8.06%	25.19%	12.95%	13.52%	17.75%	7.11%	5.58%	-6.48%	-10.38%	0.91%	58.48%	2.07%	12.33%	2.24%	2.53%	38.79%	-4.8%	17.48%	3.26%	-1.78%	0.32%	-5.33%	19.67%	18.34%	0.5%	9.21%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Basic Shares Outstanding	399.1M shares	398.7M shares	398.7M shares	402.2M shares	419.0M shares	434.3M shares	444.5M shares	455.0M shares	465.5M shares	474.1M shares	473.5M shares	347.8M shares	338.3M shares	335.5M shares
Diluted Shares Outstanding	401.1M shares	400.8M shares	401.6M shares	404.0M shares	420.8M shares	436.9M shares	447.0M shares	456.5M shares	467.1M shares	476.8M shares	476.7M shares	350.9M shares	342.8M shares	339.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $149.2 Billion

About Eaton Corp plc

Eaton Corp. Plc is a power management company, which provides energy-efficient solutions for electrical, hydraulic, and mechanical power. Its Electrical Americas segment consists of electrical components, industrial components, power distribution and assemblies, residential products, single phase power quality and connectivity, wiring devices and others. The Electrical Global segment consists of electrical components, industrial components, power distribution and assemblies, single phase and three phase power quality, and services. The Aerospace segment is a global supplier of aerospace fuel, hydraulics, and pneumatic systems for commercial and military use and filtration systems for industrial applications. The Vehicle segment designs, manufactures, markets, and supplies of drivetrain, powertrain systems and critical components. The eMobility segment designs, manufactures, markets, and supplies mechanical, electrical, and electronic components and systems. The firm is also engaged in providing thermal monitoring for critical electrical equipment.

Industry: Misc Industrial & Commercial Machinery & Equipment Peers: Ads-Tec Energy Public Ltd Co Fusion Fuel Green PLC