|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.601M
20.35%
YoY
|
-$3.823M
308.44%
YoY
|
-$936.0K
-89.62%
YoY
|
-$9.021M
361.43%
YoY
|
-$1.955M
-93.01%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00K
-18.0%
YoY
|
$50.00K
13.64%
YoY
|
$44.00K
-33.33%
YoY
|
$66.00K
-85.71%
YoY
|
$462.0K
-28.92%
YoY
|
| Cash From Operating Activities |
$10.52M
986.07%
YoY
|
$969.0K
-85.78%
YoY
|
$6.815M
41.36%
YoY
|
$4.821M
-202.12%
YoY
|
-$4.721M
-78.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$333.0K
1180.77%
YoY
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-101.17%
YoY
|
-$3.259M
6418.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$30.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$700.0K
N/A
|
| Cash From Investing Activities |
-$333.0K
-99.17%
YoY
|
-$40.01M
5063.1%
YoY
|
-$775.0K
-72.2%
YoY
|
-$2.788M
8.95%
YoY
|
-$2.559M
5018.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$1.155M
0.0%
YoY
|
$1.155M
200.0%
YoY
|
$385.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$815.0K
-97.5%
YoY
|
$32.59M
-3505.75%
YoY
|
-$957.0K
614.18%
YoY
|
-$134.0K
-134.27%
YoY
|
$391.0K
-98.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.52M
986.07%
YoY
|
$969.0K
-85.78%
YoY
|
$6.815M
41.36%
YoY
|
$4.821M
-202.12%
YoY
|
-$4.721M
-78.88%
YoY
|
| Cash From Investing Activities |
-$333.0K
-99.17%
YoY
|
-$40.01M
5063.1%
YoY
|
-$775.0K
-72.2%
YoY
|
-$2.788M
8.95%
YoY
|
-$2.559M
5018.0%
YoY
|
| Cash From Financing Activities |
$815.0K
-97.5%
YoY
|
$32.59M
-3505.75%
YoY
|
-$957.0K
614.18%
YoY
|
-$134.0K
-134.27%
YoY
|
$391.0K
-98.76%
YoY
|
| Net Change In Cash |
$11.01M
-270.58%
YoY
|
-$6.452M
-226.93%
YoY
|
$5.083M
167.67%
YoY
|
$1.899M
-127.57%
YoY
|
-$6.889M
-174.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.52M
986.07%
YoY
|
$969.0K
-85.78%
YoY
|
$6.815M
41.36%
YoY
|
$4.821M
-202.12%
YoY
|
-$4.721M
-78.88%
YoY
|
| Capital Expenditures |
$333.0K
1180.77%
YoY
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-101.17%
YoY
|
-$3.259M
6418.0%
YoY
|
| Free Cash Flow |
$10.19M
980.7%
YoY
|
$943.0K
-86.16%
YoY
|
$6.815M
42.48%
YoY
|
$4.783M
-427.15%
YoY
|
-$1.462M
-93.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.554M
-198.85%
YoY
|
$1.483M
-347.99%
YoY
|
-$1.927M
-407.34%
YoY
|
-$2.585M
-15.0%
YoY
|
-$1.572M
93.83%
YoY
|
-$598.0K
-73.49%
YoY
|
$627.0K
-208.29%
YoY
|
-$3.041M
-166.7%
YoY
|
-$811.0K
-69.51%
YoY
|
-$2.256M
-347.37%
YoY
|
-$579.0K
-80.99%
YoY
|
$4.559M
-392.62%
YoY
|
-$2.660M
-50.09%
YoY
|
$912.0K
-12.22%
YoY
|
-$3.045M
-50.03%
YoY
|
-$1.558M
-22.72%
YoY
|
-$5.330M
-204.1%
YoY
|
$1.039M
-113.51%
YoY
|
-$6.094M
-6.25%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00K
83.33%
YoY
|
$1.017M
186.48%
YoY
|
$1.009M
8308.33%
YoY
|
$1.005M
8275.0%
YoY
|
$12.00K
-14.29%
YoY
|
$355.0K
29.09%
YoY
|
$12.00K
33.33%
YoY
|
$12.00K
20.0%
YoY
|
$14.00K
7.69%
YoY
|
$275.0K
9.13%
YoY
|
$9.000K
-35.71%
YoY
|
$10.00K
-44.44%
YoY
|
$13.00K
-92.82%
YoY
|
$252.0K
83.94%
YoY
|
$14.00K
-83.53%
YoY
|
$18.00K
-25.0%
YoY
|
$181.0K
13.13%
YoY
|
$137.0K
-14.38%
YoY
|
$85.00K
-46.87%
YoY
|
| Cash From Operating Activities |
$7.405M
254.31%
YoY
|
-$11.55M
1409.93%
YoY
|
$12.03M
307.38%
YoY
|
$7.959M
534.18%
YoY
|
$2.090M
-184.51%
YoY
|
-$765.0K
-297.67%
YoY
|
$2.952M
239.31%
YoY
|
$1.255M
-82.33%
YoY
|
-$2.473M
59.75%
YoY
|
$387.0K
-86.37%
YoY
|
$870.0K
-151.09%
YoY
|
$7.104M
188.66%
YoY
|
-$1.548M
-226.57%
YoY
|
$2.840M
-155.5%
YoY
|
-$1.703M
-42.27%
YoY
|
$2.461M
-758.02%
YoY
|
$1.223M
-67.12%
YoY
|
-$5.117M
-28.83%
YoY
|
-$2.950M
-42.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$75.00K
N/A
|
$49.00K
-99.4%
YoY
|
$284.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.132M
949.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
$775.0K
6358.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-100.37%
YoY
|
-$2.000M
99900.0%
YoY
|
-$761.0K
25266.67%
YoY
|
-$15.00K
N/A
|
-$3.254M
8035.0%
YoY
|
-$2.000K
-80.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$30.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$15.08M
N/A
|
-$49.00K
-99.87%
YoY
|
-$284.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$38.13M
4820.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.882M
N/A
|
-$775.0K
6358.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-99.63%
YoY
|
-$2.000M
99900.0%
YoY
|
-$761.0K
-209.18%
YoY
|
-$15.00K
N/A
|
-$3.254M
8035.0%
YoY
|
-$2.000K
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$385.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$385.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.389M
252.54%
YoY
|
$421.0K
-98.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$394.0K
-204.23%
YoY
|
$33.57M
-11519.05%
YoY
|
-$385.0K
6.94%
YoY
|
-$216.0K
-12.2%
YoY
|
-$378.0K
671.43%
YoY
|
-$294.0K
-396.97%
YoY
|
-$360.0K
-1128.57%
YoY
|
-$246.0K
-310.26%
YoY
|
-$49.00K
-87.27%
YoY
|
$99.00K
45.59%
YoY
|
$35.00K
-124.82%
YoY
|
$117.0K
-67.86%
YoY
|
-$385.0K
-485.0%
YoY
|
$68.00K
-99.68%
YoY
|
-$141.0K
-106.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.405M
254.31%
YoY
|
-$11.55M
1409.93%
YoY
|
$12.03M
307.38%
YoY
|
$7.959M
534.18%
YoY
|
$2.090M
-184.51%
YoY
|
-$765.0K
-297.67%
YoY
|
$2.952M
239.31%
YoY
|
$1.255M
-82.33%
YoY
|
-$2.473M
59.75%
YoY
|
$387.0K
-86.37%
YoY
|
$870.0K
-151.09%
YoY
|
$7.104M
188.66%
YoY
|
-$1.548M
-226.57%
YoY
|
$2.840M
-155.5%
YoY
|
-$1.703M
-42.27%
YoY
|
$2.461M
-758.02%
YoY
|
$1.223M
-67.12%
YoY
|
-$5.117M
-28.83%
YoY
|
-$2.950M
-42.04%
YoY
|
| Cash From Investing Activities |
-$15.08M
N/A
|
-$49.00K
-99.87%
YoY
|
-$284.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$38.13M
4820.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.882M
N/A
|
-$775.0K
6358.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-99.63%
YoY
|
-$2.000M
99900.0%
YoY
|
-$761.0K
-209.18%
YoY
|
-$15.00K
N/A
|
-$3.254M
8035.0%
YoY
|
-$2.000K
-80.0%
YoY
|
| Cash From Financing Activities |
$1.389M
252.54%
YoY
|
$421.0K
-98.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$394.0K
-204.23%
YoY
|
$33.57M
-11519.05%
YoY
|
-$385.0K
6.94%
YoY
|
-$216.0K
-12.2%
YoY
|
-$378.0K
671.43%
YoY
|
-$294.0K
-396.97%
YoY
|
-$360.0K
-1128.57%
YoY
|
-$246.0K
-310.26%
YoY
|
-$49.00K
-87.27%
YoY
|
$99.00K
45.59%
YoY
|
$35.00K
-124.82%
YoY
|
$117.0K
-67.86%
YoY
|
-$385.0K
-485.0%
YoY
|
$68.00K
-99.68%
YoY
|
-$141.0K
-106.53%
YoY
|
| Net Change In Cash |
-$6.281M
-352.86%
YoY
|
-$11.18M
109.93%
YoY
|
$11.74M
357.42%
YoY
|
$7.959M
666.03%
YoY
|
$2.484M
-152.48%
YoY
|
-$5.325M
680.79%
YoY
|
$2.567M
403.33%
YoY
|
$1.039M
-84.85%
YoY
|
-$4.733M
196.37%
YoY
|
-$682.0K
-123.3%
YoY
|
$510.0K
-113.9%
YoY
|
$6.858M
277.44%
YoY
|
-$1.597M
-294.05%
YoY
|
$2.927M
-135.25%
YoY
|
-$3.668M
18.59%
YoY
|
$1.817M
164.48%
YoY
|
$823.0K
N/A
|
-$8.303M
-159.48%
YoY
|
-$3.093M
5.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.405M
254.31%
YoY
|
-$11.55M
1409.93%
YoY
|
$12.03M
307.38%
YoY
|
$7.959M
534.18%
YoY
|
$2.090M
-184.51%
YoY
|
-$765.0K
-297.67%
YoY
|
$2.952M
239.31%
YoY
|
$1.255M
-82.33%
YoY
|
-$2.473M
59.75%
YoY
|
$387.0K
-86.37%
YoY
|
$870.0K
-151.09%
YoY
|
$7.104M
188.66%
YoY
|
-$1.548M
-226.57%
YoY
|
$2.840M
-155.5%
YoY
|
-$1.703M
-42.27%
YoY
|
$2.461M
-758.02%
YoY
|
$1.223M
-67.12%
YoY
|
-$5.117M
-28.83%
YoY
|
-$2.950M
-42.04%
YoY
|
| Capital Expenditures |
$75.00K
N/A
|
$49.00K
-99.4%
YoY
|
$284.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.132M
949.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
$775.0K
6358.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-100.37%
YoY
|
-$2.000M
99900.0%
YoY
|
-$761.0K
25266.67%
YoY
|
-$15.00K
N/A
|
-$3.254M
8035.0%
YoY
|
-$2.000K
-80.0%
YoY
|
| Free Cash Flow |
$7.330M
250.72%
YoY
|
-$11.60M
30.38%
YoY
|
$11.74M
297.76%
YoY
|
$7.959M
534.18%
YoY
|
$2.090M
-184.04%
YoY
|
-$8.897M
2193.04%
YoY
|
$2.952M
239.31%
YoY
|
$1.255M
-82.33%
YoY
|
-$2.487M
60.66%
YoY
|
-$388.0K
-113.72%
YoY
|
$870.0K
192.93%
YoY
|
$7.104M
120.48%
YoY
|
-$1.548M
-225.04%
YoY
|
$2.828M
-251.8%
YoY
|
$297.0K
-110.07%
YoY
|
$3.222M
-968.46%
YoY
|
$1.238M
-66.72%
YoY
|
-$1.863M
-73.94%
YoY
|
-$2.948M
-41.97%
YoY
|
Loading...