|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.86M
-7.39%
YoY
|
-$61.39M
174.24%
YoY
|
-$22.39M
35.55%
YoY
|
-$16.52M
53.86%
YoY
|
-$10.73M
384.21%
YoY
|
| Depreciation, Depletion And Amortization |
$5.381M
17.08%
YoY
|
$4.596M
173.66%
YoY
|
$1.679M
341.57%
YoY
|
$380.3K
1.57%
YoY
|
$374.5K
1355.91%
YoY
|
| Cash From Operating Activities |
-$24.99M
-44.71%
YoY
|
-$45.20M
-302.49%
YoY
|
$22.32M
-132.26%
YoY
|
-$69.20M
1231.82%
YoY
|
-$5.196M
258.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.00M
76.22%
YoY
|
$11.35M
-84.49%
YoY
|
$73.16M
571.47%
YoY
|
$10.90M
224.53%
YoY
|
$3.357M
983.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.23M
35.32%
YoY
|
-$18.64M
-290.13%
YoY
|
$9.805M
-842.24%
YoY
|
-$1.321M
-68.6%
YoY
|
-$4.207M
210.72%
YoY
|
| Cash From Investing Activities |
-$46.22M
54.13%
YoY
|
-$29.99M
-52.66%
YoY
|
-$63.35M
418.6%
YoY
|
-$12.22M
61.5%
YoY
|
-$7.564M
354.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.008M
-95.11%
YoY
|
$41.09M
53.97%
YoY
|
$26.69M
43.0%
YoY
|
$18.66M
157.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.74M
-21.11%
YoY
|
$107.4M
134.93%
YoY
|
$45.72M
-38.99%
YoY
|
$74.95M
324.43%
YoY
|
$17.66M
154.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.99M
-44.71%
YoY
|
-$45.20M
-302.49%
YoY
|
$22.32M
-132.26%
YoY
|
-$69.20M
1231.82%
YoY
|
-$5.196M
258.84%
YoY
|
| Cash From Investing Activities |
-$46.22M
54.13%
YoY
|
-$29.99M
-52.66%
YoY
|
-$63.35M
418.6%
YoY
|
-$12.22M
61.5%
YoY
|
-$7.564M
354.61%
YoY
|
| Cash From Financing Activities |
$84.74M
-21.11%
YoY
|
$107.4M
134.93%
YoY
|
$45.72M
-38.99%
YoY
|
$74.95M
324.43%
YoY
|
$17.66M
154.36%
YoY
|
| Net Change In Cash |
$13.52M
-58.03%
YoY
|
$32.22M
586.61%
YoY
|
$4.693M
-172.59%
YoY
|
-$6.465M
-231.98%
YoY
|
$4.899M
27.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.99M
-44.71%
YoY
|
-$45.20M
-302.49%
YoY
|
$22.32M
-132.26%
YoY
|
-$69.20M
1231.82%
YoY
|
-$5.196M
258.84%
YoY
|
| Capital Expenditures |
$20.00M
76.22%
YoY
|
$11.35M
-84.49%
YoY
|
$73.16M
571.47%
YoY
|
$10.90M
224.53%
YoY
|
$3.357M
983.18%
YoY
|
| Free Cash Flow |
-$44.99M
-20.45%
YoY
|
-$56.55M
11.24%
YoY
|
-$50.84M
-36.53%
YoY
|
-$80.09M
836.43%
YoY
|
-$8.553M
386.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.404M
-122.29%
YoY
|
-$21.53M
25.88%
YoY
|
-$4.762M
-70.49%
YoY
|
-$6.326M
-23.37%
YoY
|
-$24.24M
362.58%
YoY
|
-$17.10M
2.4%
YoY
|
-$16.14M
-273.42%
YoY
|
-$8.255M
9.81%
YoY
|
-$5.241M
-29.88%
YoY
|
-$16.70M
517.49%
YoY
|
$9.304M
-242.63%
YoY
|
-$7.518M
242.26%
YoY
|
-$7.474M
46.79%
YoY
|
-$2.704M
68.48%
YoY
|
-$6.523M
55.21%
YoY
|
-$2.196M
-55.42%
YoY
|
-$5.092M
57.54%
YoY
|
-$1.605M
25.39%
YoY
|
-$4.203M
711.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.230M
-43.03%
YoY
|
$3.203M
46.59%
YoY
|
$787.0K
44.8%
YoY
|
$714.0K
-168.03%
YoY
|
$2.159M
316.71%
YoY
|
$2.185M
313.88%
YoY
|
$543.5K
8.49%
YoY
|
-$1.049M
-336.68%
YoY
|
$518.1K
150.07%
YoY
|
$527.9K
2288.82%
YoY
|
$501.0K
278.03%
YoY
|
$443.4K
268.49%
YoY
|
$207.2K
96.58%
YoY
|
$22.10K
-103.27%
YoY
|
$132.5K
-36.56%
YoY
|
$120.3K
-70.93%
YoY
|
$105.4K
-75.29%
YoY
|
-$674.8K
-6400.75%
YoY
|
$208.9K
3148.68%
YoY
|
| Cash From Operating Activities |
-$21.43M
177.0%
YoY
|
$12.94M
3251.04%
YoY
|
-$20.30M
222.86%
YoY
|
-$9.894M
-68.39%
YoY
|
-$7.735M
326.14%
YoY
|
$386.0K
-102.63%
YoY
|
-$6.287M
-573.3%
YoY
|
-$31.30M
394.29%
YoY
|
-$1.815M
-104.32%
YoY
|
-$14.69M
-70.25%
YoY
|
$1.328M
-123.59%
YoY
|
-$6.333M
117.19%
YoY
|
$42.01M
-472.32%
YoY
|
-$49.37M
190947.17%
YoY
|
-$5.631M
386.19%
YoY
|
-$2.916M
124.59%
YoY
|
-$11.28M
315.89%
YoY
|
-$25.84K
-96.12%
YoY
|
-$1.158M
634.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.783M
-5.52%
YoY
|
$6.032M
-149.12%
YoY
|
$4.218M
-66.29%
YoY
|
$3.964M
-20.63%
YoY
|
$6.121M
18.94%
YoY
|
-$12.28M
-357.77%
YoY
|
$12.51M
85.54%
YoY
|
$4.994M
-91.16%
YoY
|
$5.146M
6169.27%
YoY
|
$4.764M
22.89%
YoY
|
$6.745M
40.04%
YoY
|
$56.50M
2565.02%
YoY
|
$82.09K
-89.93%
YoY
|
$3.877M
297.34%
YoY
|
$4.816M
268.62%
YoY
|
$2.120M
715.18%
YoY
|
$815.0K
21633.07%
YoY
|
$975.7K
326.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$26.73M
386.71%
YoY
|
-$5.569M
-73.91%
YoY
|
$9.813M
98.71%
YoY
|
-$46.65M
-177.35%
YoY
|
-$5.491M
-177.44%
YoY
|
-$21.34M
-3884.58%
YoY
|
$4.938M
-47.81%
YoY
|
$60.30M
-924.72%
YoY
|
$7.091M
-196.28%
YoY
|
$563.9K
73.37%
YoY
|
$9.462M
2685.51%
YoY
|
-$7.312M
-235.94%
YoY
|
-$7.365M
3446.37%
YoY
|
$325.3K
-95.99%
YoY
|
$339.7K
-102.93%
YoY
|
$5.379M
-1133.68%
YoY
|
-$207.7K
-65.39%
YoY
|
$8.110M
N/A
|
| Cash From Investing Activities |
-$5.971M
-22.56%
YoY
|
-$32.51M
179.95%
YoY
|
-$11.60M
28.03%
YoY
|
$5.595M
-173.86%
YoY
|
-$7.710M
-113.94%
YoY
|
-$11.61M
-697.19%
YoY
|
-$9.062M
115.74%
YoY
|
-$7.576M
-378.77%
YoY
|
$55.31M
-186.67%
YoY
|
$1.944M
-126.11%
YoY
|
-$4.200M
18.27%
YoY
|
$2.718M
-160.7%
YoY
|
-$63.82M
-2058.41%
YoY
|
-$7.447M
628.18%
YoY
|
-$3.551M
-149.78%
YoY
|
-$4.477M
-65.28%
YoY
|
$3.259M
-517.53%
YoY
|
-$1.023M
69.38%
YoY
|
$7.134M
-3218.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.576M
2965.36%
YoY
|
$27.86M
7.33%
YoY
|
$13.11M
-338.44%
YoY
|
$1.843M
196.64%
YoY
|
$181.9K
-36.38%
YoY
|
$25.96M
-17.01%
YoY
|
-$5.497M
-637.54%
YoY
|
$621.3K
-7.75%
YoY
|
$285.9K
-58.07%
YoY
|
$31.28M
92.07%
YoY
|
$1.023M
-79.12%
YoY
|
$673.5K
-13.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.95M
231.0%
YoY
|
-$19.56M
-520.65%
YoY
|
$97.75M
4849.62%
YoY
|
$1.129M
-79.55%
YoY
|
$5.422M
-81.79%
YoY
|
$4.649M
-72.51%
YoY
|
$1.975M
-66.52%
YoY
|
$5.521M
1239.95%
YoY
|
$29.78M
32.34%
YoY
|
$16.91M
-62.22%
YoY
|
$5.898M
901.39%
YoY
|
$412.0K
58.26%
YoY
|
$22.50M
-23.28%
YoY
|
$44.77M
4489.43%
YoY
|
$589.0K
-12.54%
YoY
|
$260.3K
-61.34%
YoY
|
$29.33M
91.24%
YoY
|
$975.5K
-78.79%
YoY
|
$673.4K
-13.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.43M
177.0%
YoY
|
$12.94M
3251.04%
YoY
|
-$20.30M
222.86%
YoY
|
-$9.894M
-68.39%
YoY
|
-$7.735M
326.14%
YoY
|
$386.0K
-102.63%
YoY
|
-$6.287M
-573.3%
YoY
|
-$31.30M
394.29%
YoY
|
-$1.815M
-104.32%
YoY
|
-$14.69M
-70.25%
YoY
|
$1.328M
-123.59%
YoY
|
-$6.333M
117.19%
YoY
|
$42.01M
-472.32%
YoY
|
-$49.37M
190947.17%
YoY
|
-$5.631M
386.19%
YoY
|
-$2.916M
124.59%
YoY
|
-$11.28M
315.89%
YoY
|
-$25.84K
-96.12%
YoY
|
-$1.158M
634.54%
YoY
|
| Cash From Investing Activities |
-$5.971M
-22.56%
YoY
|
-$32.51M
179.95%
YoY
|
-$11.60M
28.03%
YoY
|
$5.595M
-173.86%
YoY
|
-$7.710M
-113.94%
YoY
|
-$11.61M
-697.19%
YoY
|
-$9.062M
115.74%
YoY
|
-$7.576M
-378.77%
YoY
|
$55.31M
-186.67%
YoY
|
$1.944M
-126.11%
YoY
|
-$4.200M
18.27%
YoY
|
$2.718M
-160.7%
YoY
|
-$63.82M
-2058.41%
YoY
|
-$7.447M
628.18%
YoY
|
-$3.551M
-149.78%
YoY
|
-$4.477M
-65.28%
YoY
|
$3.259M
-517.53%
YoY
|
-$1.023M
69.38%
YoY
|
$7.134M
-3218.25%
YoY
|
| Cash From Financing Activities |
$17.95M
231.0%
YoY
|
-$19.56M
-520.65%
YoY
|
$97.75M
4849.62%
YoY
|
$1.129M
-79.55%
YoY
|
$5.422M
-81.79%
YoY
|
$4.649M
-72.51%
YoY
|
$1.975M
-66.52%
YoY
|
$5.521M
1239.95%
YoY
|
$29.78M
32.34%
YoY
|
$16.91M
-62.22%
YoY
|
$5.898M
901.39%
YoY
|
$412.0K
58.26%
YoY
|
$22.50M
-23.28%
YoY
|
$44.77M
4489.43%
YoY
|
$589.0K
-12.54%
YoY
|
$260.3K
-61.34%
YoY
|
$29.33M
91.24%
YoY
|
$975.5K
-78.79%
YoY
|
$673.4K
-13.82%
YoY
|
| Net Change In Cash |
-$9.450M
-5.72%
YoY
|
-$39.13M
494.94%
YoY
|
$65.85M
-592.35%
YoY
|
-$3.170M
-90.5%
YoY
|
-$10.02M
-112.04%
YoY
|
-$6.577M
-257.64%
YoY
|
-$13.37M
-541.86%
YoY
|
-$33.36M
941.34%
YoY
|
$83.27M
11838.65%
YoY
|
$4.172M
-134.65%
YoY
|
$3.027M
-135.22%
YoY
|
-$3.203M
-55.09%
YoY
|
$697.5K
-96.73%
YoY
|
-$12.04M
16401.32%
YoY
|
-$8.594M
-229.25%
YoY
|
-$7.132M
-47.25%
YoY
|
$21.30M
79.89%
YoY
|
-$72.98K
-102.19%
YoY
|
$6.649M
1583.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.43M
177.0%
YoY
|
$12.94M
3251.04%
YoY
|
-$20.30M
222.86%
YoY
|
-$9.894M
-68.39%
YoY
|
-$7.735M
326.14%
YoY
|
$386.0K
-102.63%
YoY
|
-$6.287M
-573.3%
YoY
|
-$31.30M
394.29%
YoY
|
-$1.815M
-104.32%
YoY
|
-$14.69M
-70.25%
YoY
|
$1.328M
-123.59%
YoY
|
-$6.333M
117.19%
YoY
|
$42.01M
-472.32%
YoY
|
-$49.37M
190947.17%
YoY
|
-$5.631M
386.19%
YoY
|
-$2.916M
124.59%
YoY
|
-$11.28M
315.89%
YoY
|
-$25.84K
-96.12%
YoY
|
-$1.158M
634.54%
YoY
|
| Capital Expenditures |
N/A
|
$5.783M
-5.52%
YoY
|
$6.032M
-149.12%
YoY
|
$4.218M
-66.29%
YoY
|
$3.964M
-20.63%
YoY
|
$6.121M
18.94%
YoY
|
-$12.28M
-357.77%
YoY
|
$12.51M
85.54%
YoY
|
$4.994M
-91.16%
YoY
|
$5.146M
6169.27%
YoY
|
$4.764M
22.89%
YoY
|
$6.745M
40.04%
YoY
|
$56.50M
2565.02%
YoY
|
$82.09K
-89.93%
YoY
|
$3.877M
297.34%
YoY
|
$4.816M
268.62%
YoY
|
$2.120M
715.18%
YoY
|
$815.0K
21633.07%
YoY
|
$975.7K
326.46%
YoY
|
| Free Cash Flow |
N/A
|
$7.152M
-224.71%
YoY
|
-$26.33M
-539.34%
YoY
|
-$14.11M
-67.79%
YoY
|
-$11.70M
71.81%
YoY
|
-$5.735M
-71.08%
YoY
|
$5.993M
-274.44%
YoY
|
-$43.82M
235.05%
YoY
|
-$6.809M
-53.01%
YoY
|
-$19.83M
-59.89%
YoY
|
-$3.436M
-63.87%
YoY
|
-$13.08M
69.13%
YoY
|
-$14.49M
8.1%
YoY
|
-$49.45M
5780.94%
YoY
|
-$9.508M
345.57%
YoY
|
-$7.732M
196.83%
YoY
|
-$13.40M
350.82%
YoY
|
-$840.8K
25.49%
YoY
|
-$2.134M
452.16%
YoY
|
Loading...