|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$5.683M
7.74%
YoY
|
$5.274M
-15.46%
YoY
|
$6.239M
77.87%
YoY
|
$3.508M
-37.78%
YoY
|
| Cost Of Revenue |
$667.7K
-2.83%
YoY
|
$687.2K
44.8%
YoY
|
$474.6K
-28.47%
YoY
|
$663.5K
-63.69%
YoY
|
| Gross Profit |
$5.015M
9.33%
YoY
|
$4.587M
-20.42%
YoY
|
$5.764M
102.68%
YoY
|
$2.844M
-25.36%
YoY
|
| Selling, General & Admin |
$2.068M
3.08%
YoY
|
$2.006M
5.53%
YoY
|
$1.901M
10.26%
YoY
|
$1.724M
-10.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$34.33K
-31.16%
YoY
|
$49.86K
-36.84%
YoY
|
$78.95K
-3.63%
YoY
|
$81.92K
-1.56%
YoY
|
| Operating Expenses |
$2.068M
3.08%
YoY
|
$2.006M
5.53%
YoY
|
$1.901M
10.26%
YoY
|
$1.724M
-10.33%
YoY
|
| Operating Profit |
$2.948M
14.18%
YoY
|
$2.582M
-33.18%
YoY
|
$3.864M
244.87%
YoY
|
$1.120M
-40.66%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$338.5K
52.26%
YoY
|
$222.3K
208.55%
YoY
|
$72.06K
-603.52%
YoY
|
-$14.31K
-107.64%
YoY
|
| Pretax Income |
$3.286M
17.2%
YoY
|
$2.804M
-28.76%
YoY
|
$3.936M
255.84%
YoY
|
$1.106M
-46.7%
YoY
|
| Income Tax |
$1.381M
4.92%
YoY
|
$1.316M
-20.39%
YoY
|
$1.653M
135.73%
YoY
|
$701.4K
-29.07%
YoY
|
| Net Earnings |
$1.905M
28.07%
YoY
|
$1.488M
-34.82%
YoY
|
$2.282M
464.08%
YoY
|
$404.6K
-62.76%
YoY
|
| Basic Earnings Per Share |
$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
170.1M
-90.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
| Diluted Shares Outstanding |
170.1M
-90.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$737.8K
-23.3%
YoY
|
N/A
|
$1.218M
-27.08%
YoY
|
$1.143M
-9.58%
YoY
|
$962.0K
-23.66%
YoY
|
N/A
|
$1.670M
-2.6%
YoY
|
$1.264M
-25.89%
YoY
|
$1.260M
7.06%
YoY
|
N/A
|
$1.715M
113.87%
YoY
|
$1.706M
102.88%
YoY
|
$1.177M
-2.65%
YoY
|
N/A
|
$801.8K
-50.58%
YoY
|
$840.9K
-3.69%
YoY
|
$1.209M
N/A
|
N/A
|
| Cost Of Revenue |
$143.9K
-16.5%
YoY
|
N/A
|
$137.3K
-23.44%
YoY
|
$134.4K
-20.81%
YoY
|
$172.3K
6.75%
YoY
|
N/A
|
$179.4K
57.27%
YoY
|
$169.8K
56.34%
YoY
|
$161.4K
40.88%
YoY
|
N/A
|
$114.0K
-18.55%
YoY
|
$108.6K
-4.19%
YoY
|
$114.6K
-63.34%
YoY
|
N/A
|
$140.0K
-83.92%
YoY
|
$113.3K
-43.18%
YoY
|
$312.5K
N/A
|
N/A
|
| Gross Profit |
$594.0K
-24.78%
YoY
|
N/A
|
$1.081M
-27.51%
YoY
|
$1.009M
-7.84%
YoY
|
$789.7K
-28.12%
YoY
|
N/A
|
$1.491M
-6.87%
YoY
|
$1.094M
-31.48%
YoY
|
$1.099M
3.42%
YoY
|
N/A
|
$1.601M
141.89%
YoY
|
$1.597M
119.56%
YoY
|
$1.062M
18.5%
YoY
|
N/A
|
$661.8K
-11.94%
YoY
|
$727.5K
8.0%
YoY
|
$896.5K
N/A
|
N/A
|
| Selling, General & Admin |
$590.3K
28.02%
YoY
|
N/A
|
$386.2K
-9.2%
YoY
|
$462.0K
1.42%
YoY
|
$461.1K
9.14%
YoY
|
N/A
|
$425.3K
9.21%
YoY
|
$455.5K
15.16%
YoY
|
$422.5K
-0.58%
YoY
|
N/A
|
$389.5K
-10.25%
YoY
|
$395.6K
16.45%
YoY
|
$424.9K
29.6%
YoY
|
N/A
|
$434.0K
13.9%
YoY
|
$339.7K
-22.39%
YoY
|
$327.9K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.790K
-40.57%
YoY
|
N/A
|
N/A
|
N/A
|
$9.743K
-55.58%
YoY
|
N/A
|
N/A
|
$7.758K
-61.17%
YoY
|
$21.93K
7.93%
YoY
|
N/A
|
$19.26K
-4.63%
YoY
|
$19.98K
N/A
|
$20.32K
-4.91%
YoY
|
N/A
|
$20.19K
N/A
|
N/A
|
$21.37K
N/A
|
N/A
|
| Operating Expenses |
$590.3K
28.02%
YoY
|
N/A
|
$386.2K
-9.2%
YoY
|
$462.0K
1.42%
YoY
|
$461.1K
9.14%
YoY
|
N/A
|
$425.3K
9.21%
YoY
|
$455.5K
15.16%
YoY
|
$422.5K
-0.58%
YoY
|
N/A
|
$389.5K
-10.25%
YoY
|
$395.6K
16.45%
YoY
|
$424.9K
29.6%
YoY
|
N/A
|
$434.0K
13.9%
YoY
|
$339.7K
-22.39%
YoY
|
$327.9K
N/A
|
N/A
|
| Operating Profit |
$3.692K
-98.88%
YoY
|
N/A
|
$694.5K
-34.82%
YoY
|
$546.7K
-14.44%
YoY
|
$328.6K
-51.41%
YoY
|
N/A
|
$1.066M
-12.03%
YoY
|
$638.9K
-46.84%
YoY
|
$676.2K
6.08%
YoY
|
N/A
|
$1.211M
431.72%
YoY
|
$1.202M
209.87%
YoY
|
$637.4K
12.1%
YoY
|
N/A
|
$227.8K
-38.51%
YoY
|
$387.8K
64.38%
YoY
|
$568.6K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$217.0K
321.58%
YoY
|
N/A
|
-$10.44K
-119.95%
YoY
|
$157.7K
-3940.97%
YoY
|
$51.47K
-1013.74%
YoY
|
N/A
|
$52.32K
453.79%
YoY
|
-$4.105K
-92.6%
YoY
|
-$5.633K
-106.53%
YoY
|
N/A
|
$9.447K
-107.62%
YoY
|
-$55.48K
-195.49%
YoY
|
$86.29K
-15.26%
YoY
|
N/A
|
-$124.0K
-419.24%
YoY
|
$58.10K
79.36%
YoY
|
$101.8K
N/A
|
N/A
|
| Pretax Income |
$220.7K
-41.93%
YoY
|
N/A
|
$684.0K
-38.81%
YoY
|
$704.4K
10.95%
YoY
|
$380.0K
-43.32%
YoY
|
N/A
|
$1.118M
-8.43%
YoY
|
$634.8K
-44.62%
YoY
|
$670.6K
-7.35%
YoY
|
N/A
|
$1.221M
1076.19%
YoY
|
$1.146M
157.06%
YoY
|
$723.7K
7.94%
YoY
|
N/A
|
$103.8K
-74.65%
YoY
|
$445.9K
66.19%
YoY
|
$670.5K
N/A
|
N/A
|
| Income Tax |
$142.8K
-27.35%
YoY
|
N/A
|
$288.9K
-30.25%
YoY
|
$281.5K
-1.69%
YoY
|
$196.6K
-33.83%
YoY
|
N/A
|
$414.2K
-13.62%
YoY
|
$286.4K
-37.18%
YoY
|
$297.1K
1.64%
YoY
|
N/A
|
$479.5K
253.16%
YoY
|
$455.9K
153.14%
YoY
|
$292.3K
4.65%
YoY
|
N/A
|
$135.8K
-32.71%
YoY
|
$180.1K
23.1%
YoY
|
$279.3K
N/A
|
N/A
|
| Net Earnings |
$77.88K
-57.56%
YoY
|
N/A
|
$395.1K
-43.85%
YoY
|
$422.9K
21.35%
YoY
|
$183.5K
-50.87%
YoY
|
N/A
|
$703.6K
-5.07%
YoY
|
$348.5K
-49.53%
YoY
|
$373.5K
-13.43%
YoY
|
N/A
|
$741.2K
-2416.23%
YoY
|
$690.4K
159.71%
YoY
|
$431.5K
10.3%
YoY
|
N/A
|
-$32.00K
-115.42%
YoY
|
$265.9K
117.84%
YoY
|
$391.2K
-59.53%
YoY
|
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
170.1M
-90.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
N/A
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
170.1M
-90.0%
YoY
|
N/A
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
N/A
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
N/A
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
1.701B shares
N/A
|
N/A
|
1.701B shares
0.0%
YoY
|
1.701B shares
0.0%
YoY
|
0.000 shares
N/A
|
N/A
|
Loading...