|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
|
|---|---|---|
| Cash Flows from Operating Activities: | ||
| Net income (loss) | ||
| Adjustment to reconcile net loss to net cash used in operating activities: | ||
| Stock-based compensation | ||
| Interest earned on marketable securities held in Trust Account | ||
| Changes in operating assets and liabilities: | ||
| Prepaid expenses | ||
| Due to a related party | ||
| Accounts payable and accrued expenses | ||
| Net Cash Used in Operating Activities | ||
| Cash Flows from Investing Activities: | ||
| Cash deposited in trust account | ||
| Cash withdrawn from Trust Account to pay public shareholder redemptions | ||
| Purchase of investment held in Trust Account | ||
| Net Cash Used in Investing Activities | ||
| Cash Flows from Financing Activities: | ||
| Proceeds from sale of public units | ||
| Proceeds from sale of private placement units | ||
| Proceeds from issuance of promissory note to related party | ||
| Payment of underwriter commissions | ||
| Repayment of promissory note - related party | ||
| Repayment of due to related party | ||
| Payment of public shareholder redemptions | ||
| Payment of offering costs | ||
| Net Cash Provided by Financing Activities | ||
| Net Change in Cash | ||
| Cash, Beginning of Year | ||
| Cash, End of Year | ||
| Supplemental Disclosure of Cash Flow Information: | ||
| Reversal of offering costs being waived | ||
| Accretion of carrying value to redemption value of Class A redeemable ordinary shares |
Loading...
